XML 27 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Note 8 - Business Combination
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

NOTE 8 – BUSINESS COMBINATION

 

Community Shores Bank Corporation - Subsequent Event

On January 6, 2020, ChoiceOne entered into an Agreement and Plan of Merger with Community Shores Bank Corporation (“Community Shores”), the holding company for Community Shores Bank.  Under the terms of the merger agreement, Community Shores was merged with and into ChoiceOne, with ChoiceOne as the surviving corporation effective on July 1, 2020.  As of June 30, 2020, Community Shores had total assets of approximately $249 million, total loans of approximately $177 million, and total deposits of approximately $227 million.

 

County Bank Corp

ChoiceOne completed the merger of County Bank Corp (“County”) with and into ChoiceOne effective on October 1, 2019. County had 14 branch offices and one loan production office as of the date of the merger. Total assets of County as of October 1, 2019 were $673 million, including total loans of $424 million. Deposits acquired in the merger, the majority of which were core deposits, totaled $574 million. The impact of the merger has been included in ChoiceOne’s results of operations since the effective date of the merger. As consideration in the merger, ChoiceOne issued 3,603,872 shares of ChoiceOne common stock, which was net of 299 fractional shares not issued, with an approximate value of $108 million.

 

The table below presents the allocation of purchase price for the merger with County (dollars in thousands):

 

Purchase Price        
         
Consideration   $ 107,945  
         

Net assets acquired:

       

Cash and cash equivalents

    20,638  

Equity securities at fair value

    474  

Securities available for sale

    187,230  

Federal Home Loan Bank and Federal Reserve Bank stock

    2,915  

Loans to other financial institutions

    33,481  

Originated loans

    390,116  

Premises and equipment

    9,271  

Other real estate owned

    1,364  

Deposit based intangible

    6,359  

Bank owned life insurance

    16,912  

Other assets

    4,002  

Total assets

    672,762  
         

Non-interest bearing deposits

    124,113  

Interest bearing deposits

    449,488  

Total deposits

    573,601  

Federal funds purchased

    3,800  

Advances from Federal Home Loan Bank

    23,000  

Other liabilities

    3,282  

Total liabilities

    603,683  
         

Net assets acquired

    69,079  
         

Goodwill

  $ 38,866