XML 118 R106.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 16 - Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 22,042 $ 15,613 $ 7,171
Adjustments to reconcile net income to net cash from operating activities:      
Amortization 9,801 4,985 1,517
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 812 512 373
Net gain on sale of securities 40 (1,308) (22)
Change in market value of equity securities (479) 155 0
Changes in other assets (5,418) (3,186) 2,128
Changes in other liabilities 5,715 (3,532) (1,493)
Net cash from operating activities 37,699 8,478 9,202
Cash flows from investing activities:      
Sales of securities 29,742 121,942 178,450
Purchases of securities (637,943) (375,670) (209,763)
Net cash from investing activities (521,374) (250,751) 36,352
Cash flows from financing activities:      
Issuance of common stock 139 134 142
Repurchase of common stock 7,786 (0) 67
Proceeds from borrowings 87,500 10,050 115,000
Payments on borrowings (14,326) (33,921) (110,035)
Cash dividends paid (7,200) (6,174) (5,815)
Net cash from financing activities 436,043 262,234 (5,686)
Net change in cash and cash equivalents (47,632) 19,961 39,868
Beginning cash and cash equivalents 79,519 59,558 19,690
Beginning cash and cash equivalents 31,887 79,519 59,558
Parent Company [Member]      
Cash flows from operating activities:      
Net income 22,042 15,613 7,171
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed net income of subsidiary (16,148) (5,106) (5,303)
Amortization 101 51 14
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 787 488 359
Net gain on sale of securities 0 (26) (8)
Change in market value of equity securities (554) 155 114
Changes in other assets (260) 582 (344)
Changes in other liabilities (2,982) 551 1,485
Net cash from operating activities 2,986 12,308 3,488
Cash flows from investing activities:      
Sales of securities 0 958 1,102
Purchases of securities (117) (200) 0
Investment in Subsidiary (5,000) 0 0
Cash acquired from mergers with Community Shores Bank Corporation and County Bank Corp. 0 142 1,038
Net cash from investing activities (5,117) 900 2,140
Cash flows from financing activities:      
Issuance of common stock 139 134 142
Repurchase of common stock (7,786) 0 (67)
Proceeds from borrowings 36,827 10,000 0
Payments on borrowings (14,166) (833) 0
Cash used as part of equity issuance for merger 0 (5,387) (297)
Cash dividends paid (7,200) (6,174) (5,815)
Net cash from financing activities 7,814 (2,260) (6,037)
Net change in cash and cash equivalents 5,683 10,948 (409)
Beginning cash and cash equivalents 11,939 991 1,400
Beginning cash and cash equivalents $ 17,622 $ 11,939 $ 991