XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 6 - Goodwill and Acquired Intangible Assets
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 6 - Goodwill and Acquired Intangible Assets

 

Goodwill

The change in the balance for goodwill was as follows:

 

(Dollars in thousands)

 

2021

   

2020

 

Balance, beginning of year

  $ 60,506     $ 52,870  

Goodwill adjustment from merger with County Bank Corp.

    -       (277 )

Acquired goodwill from merger with Community Shores Bank Corporation

    -       7,913  

Goodwill adjustment from merger with Community Shores Bank Corporation

    (560 )     -  

Balance, end of year

  $ 59,946     $ 60,506  

 

Goodwill is not amortized but is evaluated annually for impairment and on an interim basis if events or changes in circumstances indicate that goodwill might be impaired. The goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and an impairment charge would be recognized for any amount by which the carrying amount exceeds the reporting unit's fair value.  Accounting pronouncements allow a company to first perform a qualitative assessment for goodwill prior to a quantitative assessment (Step 1 assessment). If the results of the qualitative assessment indicate that it is more likely than not that goodwill is impaired, then a quantitative assessment must be performed. If not, there is no further assessment required. The Company acquired Valley Ridge Financial Corp. in 2006, County in 2019, and Community Shores in 2020, which resulted in the recognition of goodwill of $13.7 million, $38.9 million and $7.3 million, respectively.

 

Management performed its annual qualitative assessment of goodwill as of June 30, 2021. In evaluating whether it is more likely than not that the fair value of ChoiceOne's operations was less than the carrying amount, management assessed the relevant events and circumstances such as the ones noted in ASC 350-20-35-3c. The analysis consisted of a review of ChoiceOne’s current and expected future financial performance, the potential impact of the COVID-19 pandemic on the ability of ChoiceOne’s borrowers to comply with loan terms, and the impact that reductions in both short-term and long-term interest rates have had and may continue to have on net interest margin and mortgage sales activity. The share price and book value of ChoiceOne’s stock were also compared to the most recent quantitative assessment, which was performed as of November 30, 2020. Management also compared average deal values for recent closed bank transactions to ChoiceOne transactions. Despite ChoiceOne's market capitalization declining slightly from  November 30, 2020 to  June 30, 2021, ChoiceOne's financial performance remained positive. In assessing the totality of the events and circumstances, management determined that it was more likely than not that the fair value of ChoiceOne’s operations, from a qualitative perspective, exceeded the carrying value as of  June 30, 2021 and impairment of goodwill was not necessary.

 

ChoiceOne’s stock price per share was less than its book value as of December 31, 2021. This indicated that goodwill may be impaired and resulted in management performing another qualitative goodwill impairment assessment as of the year ended December 31, 2021.  As a result of the analysis, management concluded that it was more-likely-than-not that the fair value of the reporting unit was greater than the carrying value.  This was evidenced by the strong financial indicators, solid credit quality ratios, as well as the strong capital position of ChoiceOne. In addition, revenue for the year ended December 31, 2021 reflected significant and continuing growth in ChoiceOne's interest income, as well as net Small Business Administration fees related to Paycheck Protection Program loans.  Based on the results of the qualitative analysis, management believed that a quantitative analysis was not necessary as of December 31, 2021.

 

Acquired Intangible Assets

 

Information for acquired intangible assets at December 31 is as follows:

 

   

2021

   

2020

 
   

Gross

           

Gross

         
   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 

(Dollars in thousands)

 

Amount

   

Amortization

   

Amount

   

Amortization

 

Core deposit intangible

  $ 7,120     $ 3,158     $ 7,120     $ 1,851  

 

The core deposit intangible from the County and Community Shores mergers is being amortized on a sum-of-the-years digits basis over ten years and eight years, respectively.  Amortization expense was $1,307,000 in 2021 and $1,498,000 in 2020.  The estimated amortization expense for the next five years ending December 31 is as follows (dollars in thousands):  

 

2022

  $ 1,153  

2023

    955  

2024

    757  

2025

    560  

2026

    362  

Thereafter

    175  

Total

  $ 3,962