XML 126 R112.htm IDEA: XBRL DOCUMENT v3.23.1
Note 17 - Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 23,640 $ 22,042 $ 15,613
Adjustments to reconcile net income to net cash from operating activities:      
Amortization 10,684 9,801 4,985
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 958 812 512
Net gain on sale of securities 809 40 (1,308)
Change in market value of equity securities 955 (479) 155
Changes in other assets (4,208) (5,418) (3,186)
Changes in other liabilities 6,205 5,715 (3,532)
Net cash from operating activities 45,017 37,699 8,478
Cash flows from investing activities:      
Sales of securities 47,167 29,742 121,942
Purchases of securities (55,053) (632,826) (375,470)
Net cash from investing activities (90,496) (521,374) (250,751)
Cash flows from financing activities:      
Issuance of common stock 172 139 134
Repurchase of common stock 767 7,786 (0)
Proceeds from borrowings 726,000 87,500 10,050
Payments on borrowings (726,000) (14,326) (33,921)
Cash dividends paid (7,578) (7,200) (6,174)
Net cash from financing activities 57,536 436,043 262,234
Net change in cash and cash equivalents 12,057 (47,632) 19,961
Beginning cash and cash equivalents 31,887 79,519 59,558
Beginning cash and cash equivalents 43,943 31,887 79,519
Parent Company [Member]      
Cash flows from operating activities:      
Net income 23,640 22,042 15,613
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed net income of subsidiary (25,268) (16,148) (5,106)
Amortization 245 101 51
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 928 787 488
Net gain on sale of securities 0 0 (26)
Change in market value of equity securities 385 (554) 155
Changes in other assets (33) (260) 582
Changes in other liabilities (7) (2,982) 551
Net cash from operating activities (110) 2,986 12,308
Cash flows from investing activities:      
Sales of securities 0 0 958
Purchases of securities (1,029) (117) (200)
Investment in Subsidiary 0 (5,000) 0
Cash acquired from mergers with Community Shores Bank Corporation 0 0 142
Net cash from investing activities (1,029) (5,117) 900
Cash flows from financing activities:      
Issuance of common stock 172 139 134
Repurchase of common stock (767) (7,786) 0
Proceeds from borrowings 0 36,827 10,000
Payments on borrowings 0 (14,166) (833)
Cash used as part of equity issuance for merger 0 0 (5,387)
Cash dividends paid (7,578) (7,200) (6,174)
Net cash from financing activities (8,173) 7,814 (2,260)
Net change in cash and cash equivalents (9,312) 5,683 10,948
Beginning cash and cash equivalents 17,622 11,939 991
Beginning cash and cash equivalents $ 8,310 $ 17,622 $ 11,939