XML 20 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
Securities
12 Months Ended
Dec. 31, 2023
Debt Securities, Trading, and Equity Securities, FV-NI, Cost [Abstract]  
Securities

Note 2 – Securities

On January 1, 2022, ChoiceOne reassessed and transferred, at fair value, $428.4 million of securities classified as available for sale to the held to maturity classification. The net unrealized after-tax loss of $2.7 million as of the transfer date remained in accumulated other comprehensive income to be amortized over the remaining life of the securities, offsetting the related amortization of discount or premium on the transferred securities. No gains or losses were recognized at the time of the transfer. The remaining net unamortized unrealized loss on transferred securities included in accumulated other comprehensive income was $2.1 million after tax as of December 31, 2023.

The fair value of equity securities and the related gross unrealized gains and (losses) recognized in noninterest income at December 31 were as follows:

 

 

 

December 31, 2023

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Equity securities

 

$

7,960

 

 

$

212

 

 

$

(667

)

 

$

7,505

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Equity securities

 

$

8,982

 

 

$

305

 

 

$

(721

)

 

$

8,566

 

 

The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

 

 

December 31, 2023

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Available for Sale:

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government and federal agency

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

U.S. Treasury notes and bonds

 

 

90,345

 

 

 

-

 

 

 

(10,151

)

 

 

80,194

 

State and municipal

 

 

269,918

 

 

 

-

 

 

 

(35,236

)

 

 

234,682

 

Mortgage-backed

 

 

212,392

 

 

 

14

 

 

 

(23,905

)

 

 

188,501

 

Corporate

 

 

250

 

 

 

-

 

 

 

(46

)

 

 

204

 

Asset-backed securities

 

 

11,334

 

 

 

-

 

 

 

(317

)

 

 

11,017

 

Total

 

$

584,239

 

 

$

14

 

 

$

(69,655

)

 

$

514,598

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Available for Sale:

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government and federal agency

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

U.S. Treasury notes and bonds

 

 

90,810

 

 

 

-

 

 

 

(12,606

)

 

 

78,204

 

State and municipal

 

 

277,489

 

 

 

-

 

 

 

(47,551

)

 

 

229,938

 

Mortgage-backed

 

 

236,703

 

 

 

-

 

 

 

(28,140

)

 

 

208,563

 

Corporate

 

 

757

 

 

 

-

 

 

 

(46

)

 

 

711

 

Asset-backed securities

 

 

13,031

 

 

 

-

 

 

 

(698

)

 

 

12,333

 

Total

 

$

618,790

 

 

$

-

 

 

$

(89,041

)

 

$

529,749

 

 

The amortized cost and fair value of securities held to maturity and the related gross unrealized gains and losses were as follows:

 

 

 

December 31, 2023

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Held to Maturity:

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government and federal agency

 

$

2,972

 

 

$

-

 

 

$

(293

)

 

$

2,679

 

State and municipal

 

 

196,098

 

 

 

14

 

 

 

(30,220

)

 

 

165,892

 

Mortgage-backed

 

 

188,329

 

 

 

-

 

 

 

(25,796

)

 

 

162,533

 

Corporate

 

 

20,013

 

 

 

21

 

 

 

(2,864

)

 

 

17,170

 

Asset-backed securities

 

 

547

 

 

 

-

 

 

 

(30

)

 

 

517

 

Total

 

$

407,959

 

 

$

35

 

 

$

(59,203

)

 

$

348,791

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

Held to Maturity:

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government and federal agency

 

$

2,966

 

 

$

-

 

 

$

(421

)

 

$

2,545

 

State and municipal

 

 

201,890

 

 

 

1

 

 

 

(39,355

)

 

 

162,536

 

Mortgage-backed

 

 

200,473

 

 

 

-

 

 

 

(29,868

)

 

 

170,605

 

Corporate

 

 

19,603

 

 

 

-

 

 

 

(2,285

)

 

 

17,318

 

Asset-backed securities

 

 

974

 

 

 

-

 

 

 

(77

)

 

 

897

 

Total

 

$

425,906

 

 

$

1

 

 

$

(72,006

)

 

$

353,901

 

Information regarding sales of equity and debt securities available for sale for the year ended December 31 follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

Proceeds from sales of securities

 

$

887

 

 

$

47,167

 

 

$

29,742

 

Gross realized gains

 

 

-

 

 

 

-

 

 

 

-

 

Gross realized losses

 

 

(71

)

 

 

(809

)

 

 

(40

)

 

Contractual maturities of securities available for sale at December 31, 2023 were as follows:

 

(Dollars in thousands)

 

 

 

Amortized

 

 

Fair

 

 

 

 

 

Cost

 

 

Value

 

Due within one year

 

 

 

$

250

 

 

$

250

 

Due after one year through five years

 

 

 

 

99,159

 

 

 

90,209

 

Due after five years through ten years

 

 

 

 

177,228

 

 

 

159,321

 

Due after ten years

 

 

 

 

95,210

 

 

 

76,317

 

Total debt securities

 

 

 

 

371,847

 

 

 

326,097

 

Mortgage-backed securities

 

 

 

 

212,392

 

 

 

188,501

 

Total

 

 

 

$

584,239

 

 

$

514,598

 

 

Contractual maturities of securities held to maturity at December 31, 2023 were as follows:

 

(Dollars in thousands)

 

 

 

Amortized

 

 

Fair

 

 

 

 

 

Cost

 

 

Value

 

Due within one year

 

 

 

$

1,586

 

 

$

1,543

 

Due after one year through five years

 

 

 

 

12,379

 

 

 

11,376

 

Due after five years through ten years

 

 

 

 

124,644

 

 

 

108,371

 

Due after ten years

 

 

 

 

81,021

 

 

 

64,968

 

Total debt securities

 

 

 

 

219,630

 

 

 

186,258

 

Mortgage-backed securities

 

 

 

 

188,329

 

 

 

162,533

 

Total

 

 

 

$

407,959

 

 

$

348,791

 

 

Certain securities were pledged as collateral for participation in a program that provided Community Reinvestment Act credits and for other purposes, as required or permitted by law. ChoiceOne also pledges securities to the FHLB and the FRB. The purpose of this

pledging strategy is to enhance the availability of cash and other liquid assets that can be used to meet the operational needs of the organization. This strategy also allows the organization to optimize its asset allocation and diversify its funding sources. The carrying amount of the securities pledged as collateral at December 31 was as follows:

 

(Dollars in thousands)

 

 

 

2023

 

 

2022

 

Securities pledged to Federal Reserve Bank

 

 

 

$

526,413

 

 

$

-

 

Securities pledged to Federal Home Loan Bank

 

 

 

 

278,503

 

 

 

-

 

Securities pledged for Community Reinvestment Act credits

 

 

 

 

250

 

 

 

250

 

Total Securities pledged

 

 

 

 

805,166

 

 

 

250

 

 

Securities with unrealized losses at year-end 2023 and 2022, aggregated by investment category and length of time the individual securities have been in an unrealized loss position, were as follows:

 

 

 

2023

 

 

 

Less than 12 months

 

 

More than 12 months

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

Available for Sale:

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Government and federal agency

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

U.S. Treasury notes and bonds

 

 

-

 

 

 

-

 

 

 

80,194

 

 

 

10,151

 

 

 

80,194

 

 

 

10,151

 

State and municipal

 

 

557

 

 

 

6

 

 

 

234,125

 

 

 

35,230

 

 

 

234,682

 

 

 

35,236

 

Mortgage-backed

 

 

1,255

 

 

 

23

 

 

 

176,400

 

 

 

23,882

 

 

 

177,655

 

 

 

23,905

 

Corporate

 

 

-

 

 

 

-

 

 

 

204

 

 

 

46

 

 

 

204

 

 

 

46

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

11,017

 

 

 

317

 

 

 

11,017

 

 

 

317

 

Total temporarily impaired

 

$

1,812

 

 

$

29

 

 

$

501,940

 

 

$

69,626

 

 

$

503,752

 

 

$

69,655

 

 

 

 

2022

 

 

 

Less than 12 months

 

 

More than 12 months

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

Available for Sale:

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Government and federal agency

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

U.S. Treasury notes and bonds

 

 

-

 

 

 

-

 

 

 

78,204

 

 

 

12,606

 

 

 

78,204

 

 

 

12,606

 

State and municipal

 

 

89,158

 

 

 

12,612

 

 

 

140,390

 

 

 

34,939

 

 

 

229,548

 

 

 

47,551

 

Mortgage-backed

 

 

63,249

 

 

 

3,093

 

 

 

144,318

 

 

 

25,047

 

 

 

207,567

 

 

 

28,140

 

Corporate

 

 

711

 

 

 

46

 

 

 

-

 

 

 

-

 

 

 

711

 

 

 

46

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

12,333

 

 

 

698

 

 

 

12,333

 

 

 

698

 

Total temporarily impaired

 

$

153,118

 

 

$

15,751

 

 

$

375,245

 

 

$

73,290

 

 

$

528,363

 

 

$

89,041

 

 

 

 

2023

 

 

 

Less than 12 months

 

 

More than 12 months

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

Held to Maturity:

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Government and federal agency

 

$

-

 

 

$

-

 

 

$

2,679

 

 

$

293

 

 

$

2,679

 

 

$

293

 

State and municipal

 

 

23

 

 

 

-

 

 

 

165,526

 

 

 

30,220

 

 

 

165,549

 

 

 

30,220

 

Mortgage-backed

 

 

-

 

 

 

-

 

 

 

162,533

 

 

 

25,796

 

 

 

162,533

 

 

 

25,796

 

Corporate

 

 

-

 

 

 

-

 

 

 

15,509

 

 

 

2,864

 

 

 

15,509

 

 

 

2,864

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

517

 

 

 

30

 

 

 

517

 

 

 

30

 

Total temporarily impaired

 

$

23

 

 

$

-

 

 

$

346,764

 

 

$

59,203

 

 

$

346,787

 

 

$

59,203

 

 

 

 

2022

 

 

 

Less than 12 months

 

 

More than 12 months

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

Held to Maturity:

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Government and federal agency

 

$

-

 

 

$

-

 

 

$

2,545

 

 

$

421

 

 

$

2,545

 

 

$

421

 

State and municipal

 

 

13,457

 

 

 

1,899

 

 

 

149,016

 

 

 

37,456

 

 

 

162,473

 

 

 

39,355

 

Mortgage-backed

 

 

25,582

 

 

 

822

 

 

 

145,024

 

 

 

29,046

 

 

 

170,606

 

 

 

29,868

 

Corporate

 

 

5,296

 

 

 

603

 

 

 

10,771

 

 

 

1,682

 

 

 

16,067

 

 

 

2,285

 

Asset-backed securities

 

 

-

 

 

 

-

 

 

 

897

 

 

 

77

 

 

 

897

 

 

 

77

 

Total temporarily impaired

 

$

44,335

 

 

$

3,324

 

 

$

308,253

 

 

$

68,682

 

 

$

352,588

 

 

$

72,006

 

 

 

 

ChoiceOne evaluates all securities on a quarterly basis to determine if an ACL and corresponding impairment charge should be recorded. Consideration is given to the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of ChoiceOne to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value of amortized cost basis. ChoiceOne believes that unrealized losses on securities were temporary in nature and were caused primarily by changes in interest rates, increased credit spreads, and reduced market liquidity and were not caused by the credit status of the issuer. No ACL was recorded in the year ended December 31, 2023 and no other-than-temporary impairment charges were recorded in the year ended December 31, 2022.

 

At December 31, 2023 and December 31, 2022, there were 569 and 611 securities with an unrealized loss, respectively. Unrealized losses have not been recognized into income because the issuers’ bonds are of high credit quality, and management does not intend to sell prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the bonds. The fair value is expected to recover as the bonds approach maturity.

The majority of unrealized losses at December 31, 2023, are related to U.S. Treasury notes and bonds, state and municipal bonds and mortgage backed securities. The U.S. Treasury notes are guaranteed by the U.S. government and 100% of the notes are rated AA or better. State and municipal bonds are backed by the taxing authority of the bond issuer or the revenues from the bond. On December 31, 2023, 86% of state and municipal bonds held are rated AA or better, 11% are A rated and 3% are not rated. Of the mortgage-backed securities held on December 31, 2023, 39% were issued by US government sponsored entities and agencies, and rated AA, 39% are AAA rated private issue and collateralized mortgage obligation, and 22% are unrated privately issued mortgage-backed securities with structured credit enhancement and collateralized mortgage obligation.

Following is information regarding unrealized gains and losses on equity securities for the years ending December 31:

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

Net gains and losses recognized during the period

 

 

 

 

 

 

 

$

(317

)

 

$

(955

)

 

$

479

 

Less: Net gains and losses recognized during the period on securities sold

 

 

 

 

 

 

 

 

(71

)

 

 

-

 

 

 

-

 

Unrealized gains and losses recognized during the reporting period on securities still held at the reporting date

 

 

 

 

 

 

 

$

(246

)

 

$

(955

)

 

$

479