XML 128 R118.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 26,727 $ 21,261 $ 23,640
Adjustments to reconcile net income to net cash from operating activities:      
Amortization 9,870 9,953 10,684
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 720 1,005 958
Net loss on sale of securities 0 71 809
Net change in market value of equity securities (195) 317 955
Changes in other assets (817) 5,395 (4,208)
Changes in other liabilities 14,790 7,596 6,205
Net cash provided by operating activities 48,646 46,482 44,327
Cash flows from investing activities:      
Sales of securities available for sale 0 0 47,167
Purchases of securities (2,479) (1,646) (55,053)
Net cash (used in)/provided by investing activities (97,910) (181,365) (89,806)
Cash flows from financing activities:      
Issuance of common stock 674 231 172
Cash proceeds from common stock offering 32,093 0 0
Repurchase of common stock 0 0 682
Share based compensation withholding obligation (220) 0 (85)
Proceeds from borrowings 315,000 420,000 726,000
Payments on borrowings (340,000) (270,000) (726,000)
Cash dividends (9,012) (7,910) (7,578)
Net cash provided by/(used in) financing activities 90,582 146,373 57,536
Net change in cash and cash equivalents 41,318 11,490 12,057
Beginning cash and cash equivalents 55,433 43,943 31,886
Ending cash and cash equivalents 96,751 55,433 43,943
Parent Company [Member]      
Cash flows from operating activities:      
Net income 26,727 21,261 23,640
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed net income of subsidiary (17,350) (12,221) (25,268)
Amortization 245 245 245
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 678 964 928
Net loss on sale of securities 0 71 0
Net change in market value of equity securities (237) 307 385
Changes in other assets (15) 113 (33)
Changes in other liabilities 258 (84) (7)
Net cash provided by operating activities 10,307 10,656 (110)
Cash flows from investing activities:      
Sales of securities available for sale 0 887 0
Purchases of securities (82) (143) (1,029)
Investment in Subsidiary (8,000) 0 0
Net cash (used in)/provided by investing activities (8,082) 744 (1,029)
Cash flows from financing activities:      
Issuance of common stock 674 231 172
Cash proceeds from common stock offering 32,093 0 0
Repurchase of common stock 0 0 (682)
Share based compensation withholding obligation (220) 0 (85)
Cash dividends (9,012) (7,910) (7,578)
Net cash provided by/(used in) financing activities 23,535 (7,679) (8,173)
Net change in cash and cash equivalents 25,760 3,721 (9,312)
Beginning cash and cash equivalents 12,031 8,310 17,622
Ending cash and cash equivalents $ 37,791 $ 12,031 $ 8,310