XML 25 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Borrowings NOTE 9 – Borrowings

 

The following represents the contractual maturities of Federal Home Loan Bank Advances:

 

 

(Dollars in thousands)

 

September 30, 2025

 

 

December 31, 2024

 

 

 

 

 

 

 

 

   Maturity of January 2025 with fixed interest rate of 4.48%

 

$

-

 

 

$

135,000

 

   Maturity of July 2025 with fixed interest rate of 4.88%

 

 

-

 

 

 

20,000

 

   Maturity of October 2025 with fixed interest rate of 4.51%

 

 

20,000

 

 

 

 

   Maturity of October 2025 with fixed interest rate of 4.29%

 

 

118,000

 

 

 

 

   Maturity of December 2025 with fixed interest rate of 4.11%

 

 

10,000

 

 

 

 

   Maturity of January 2026 with fixed interest rate of 4.35%

 

 

10,000

 

 

 

10,000

 

   Maturity of December 2026 with fixed interest rate of 3.88%

 

 

10,000

 

 

 

 

   Maturity of December 2026 with fixed interest rate of 4.20%

 

 

10,000

 

 

 

10,000

 

   Maturity of December 2027 with fixed interest rate of 3.76%

 

 

20,000

 

 

 

 

Total contractual advances outstanding at period end

 

$

198,000

 

 

$

175,000

 

 

Advances from the FHLB were secured by residential real estate loans with a carrying value of approximately $610.1 million at September 30, 2025. Based on this collateral, the Bank was eligible to borrow an additional $212.4 million at September 30, 2025. Advances from the FHLB were secured by residential real estate loans with a carrying value of approximately $204.4 million and securities with a carrying value of approximately $265.5 million at December 31, 2024.

Advances from the Federal Reserve Bank were secured by securities with a carrying value of approximately $349.4 million and loans with a carrying value of approximately $841.1 million at September 30, 2025. Based on this collateral, the Bank was eligible to borrow an additional $975.1 million at September 30, 2025. As of September 30, 2025, ChoiceOne had no borrowings from the Federal Reserve Bank. As of December 31, 2024, advances from the Federal Reserve Bank were secured by securities with a carrying value of

approximately $349.9 million and loans with a carrying value of approximately $460.6 million. As of December 31, 2024, ChoiceOne had no borrowings from the Federal Reserve Bank.

In June 2021, ChoiceOne obtained a $20 million line of credit with an annual renewal. The line carries a floating rate of prime rate with a floor of 3.25% and a rate of 7.25% at September 30, 2025. The credit agreement includes certain financial covenants, including minimum capital ratios, asset quality ratios, and the requirements of achieving certain profitability thresholds. ChoiceOne was in compliance with all covenants as of September 30, 2025. The available line of credit balance was $3.7 million at June 30, 2025. The line of credit had no outstanding balance at September 30, 2025.

ChoiceOne acquired trust preferred securities in the merger with Fentura. Fentura Capital Trust I sold 12,000 Cumulative Preferred Securities at $1,000 per security in a December 2003 offering. The proceeds from the sale of the trust preferred securities were used by the Fentura Capital Trust I to purchase an equivalent amount of subordinated debentures from Fentura. The trust preferred securities and subordinated debentures carry a floating rate of 3.00% over the 3-month SOFR and the rate was 7.30% at September 30, 2025. The stated maturity is December 15, 2033. Total trust preferred securities at September 30, 2025 were $10.8 million consisting of $12.0 million in trust preferred securities less $1.2 million in merger fair value adjustments, which is being amortized over the next 8 years. The trust preferred securities are redeemable at par value on any interest payment date and are, in effect, guaranteed by ChoiceOne. Interest on the subordinated debentures is payable quarterly on March 15, June 15, September 15 and December 15. ChoiceOne is not considered the primary beneficiary of the Fentura Capital Trust I, and the Fentura Capital Trust I is not consolidated in the consolidated financial statements. Rather, the subordinated debentures are shown as a liability, and the interest expense is recorded in the consolidated statement of income.

The Fentura Capital Trust II sold 2,000 Cumulative Preferred Securities at $1,000 per security in an August 2005 offering. The proceeds from the sale of the trust preferred securities were used by the Fentura Capital Trust II to purchase an equivalent amount of subordinated debentures from Fentura. The trust preferred securities and subordinated debentures carry a floating rate of 1.86% over the 3-month SOFR and the rate was 6.06% at September 30, 2025. The stated maturity is November 23, 2035. Total trust preferred securities at September 30, 2025 were $1.6 million consisting of $2.0 million in trust preferred securities less $403,000 in merger fair value adjustments, which is being amortized over the next 10 years. The trust preferred securities are redeemable at par value on any interest payment date and are, in effect, guaranteed by ChoiceOne. Interest on the subordinated debentures is payable quarterly on February 23, May 23, August 23 and November 23. ChoiceOne is not considered the primary beneficiary of the Fentura Capital Trust II, and the Fentura Capital Trust II is not consolidated in the consolidated financial statements. Rather, the subordinated debentures are shown as a liability, and the interest expense is recorded in the consolidated statement of income.