XML 51 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit Plans [Abstract]  
Obligations and Funded Status
The following table sets forth the plans’ funded status as of December 31, 2020 and 2019.  The measurement of assets and obligations of the plans is as of December 31, 2020 and 2019.

Obligations and Funded Status
At December 31
 
2020
  
2019
 
       
Change in Benefit Obligation
      
Pension benefit obligation, beginning of year
 
$
47,530
  
$
41,511
 
Service cost
  
938
   
849
 
Interest cost
  
1,457
   
1,645
 
Actuarial loss
  
6,165
   
5,241
 
Benefit payments
  
(1,984
)
  
(1,716
)
Pension benefit obligation, end of year
  
54,106
   
47,530
 
         
Change in Plan Assets
        
Fair value of plan assets, beginning of year
  
49,349
   
40,624
 
Actual return on plan assets
  
6,650
   
8,141
 
Employer contributions
  
2,300
   
2,300
 
Benefits paid
  
(1,984
)
  
(1,716
)
Fair value of plan assets, end of year
  
56,315
   
49,349
 
         
Funded Status of Plans at End of Year
 
$
2,209
  
$
1,819
 

Changes in Plan Assets and Benefit Obligations Recognized in Regulatory Assets
Changes in plan assets and benefit obligations recognized in regulatory assets are as follows:

 
2020
  
2019
 
Net gain (loss) arising during the period
 
$
2,713
  
$
(167
)
Recognized net actuarial loss
  
(370
)
  
(421
)
Recognized prior service credit
  
13
   
13
 
Total changes in regulatory asset during the year
 
$
2,356
  
$
(575
)

Amounts Recognized in Regulatory Assets That Have Not Yet Been Recognized as Components of Net Periodic Benefit Cost
Amounts recognized in regulatory assets that have not yet been recognized as components of net periodic benefit cost consist of the following at December 31:

 
2020
  
2019
 
Net loss
 
$
10,497
  
$
8,154
 
Prior service credit
  
(63
)
  
(76
)
Regulatory asset
 
$
10,434
  
$
8,078
 

Components of Net Periodic Benefit Cost
Components of net periodic benefit cost are as follows:

 
2020
  
2019
 
Service cost
 
$
938
  
$
849
 
Interest cost
  
1,457
   
1,645
 
Expected return on plan assets
  
(3,198
)
  
(2,733
)
Amortization of loss
  
370
   
421
 
Amortization of prior service credit
  
(13
)
  
(13
)
Rate-regulated adjustment
  
2,746
   
2,131
 
Net periodic benefit cost
 
$
2,300
  
$
2,300
 

Regulatory Assets to be Reclassified into Net Periodic Benefit Cost Over Next Fiscal Year
The estimated costs for the defined benefit pension plans relating to the December 31, 2020 balance sheet that will be amortized from regulatory assets into net periodic benefit cost over the next fiscal year are as follows:

Net loss
 
$
582
 
Net prior service credit
  
(13
)
  $
569
 

Benefit Payments Expected to be Paid
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid in each of the next five years and the subsequent five years in the aggregate:

2021
 
2022
 
2023
 
2024
 
2025
   
2026 2030
 
 
$
1,903
  
$
1,984
  
$
2,163
  
$
2,224
  
$
2,216
  
$
12,472
 

Projected Benefit Obligation and Fair Value of Plan Assets
The following tables show the projected benefit obligation, the accumulated benefit obligation and the fair value of plan assets as of December 31:

 
2020
  
2019
 
Projected benefit obligation
 
$
54,106
  
$
47,530
 
Fair value of plan assets
  
56,315
   
49,349
 

Accumulated Benefit Obligation and Fair Value of Plan Assets
 
2020
  
2019
 
Accumulated benefit obligation
 
$
50,578
  
$
44,587
 
Fair value of plan assets
  
56,315
   
49,349
 

Weighted-Average Assumptions Used
Weighted-average assumptions used to determine benefit obligations at December 31:

2020
 
2019
Discount rate
2.30%
 
3.10%
Rate of compensation increase
2.50% – 3.00%
 
2.50% – 3.00%

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31:

2020
 
2019
Discount rate
3.10%
 
4.10%
Expected long-term return on plan assets
6.50%
 
6.50%
Rate of compensation increase
2.50% – 3.00%
 
2.50% – 3.00%

Fair Values of Pension Plan Assets
The fair values of the Company’s pension plan assets at December 31, 2020 and 2019 by asset category and fair value hierarchy level are as follows.  The majority of the valuations are based on quoted prices on active markets (Level 1), with the remaining valuations based on broker/dealer quotes, active market makers, models, and yield curves (Level 2).

 
Total
Fair
Value
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  
Significant Other
Observable Inputs
(Level 2)
 
Asset Category
 
2020
  
2019
  
2020
  
2019
  
2020
  
2019
 
Cash and Money Market Funds (a)
 
$
624
  
$
682
  
$
624
  
$
682
  
$
  
$
 
Equity Securities:
                        
Common Equity Securities (b)
  
   
662
   
   
662
   
   
 
Equity Mutual Funds (c)
  
35,707
   
29,677
   
35,707
   
29,677
   
   
 
Fixed Income Securities:
                        
U.S. Treasury Obligations
  
631
   
615
   
   
   
631
   
615
 
Corporate and Foreign Bonds (d)
  
5,615
   
6,078
   
   
   
5,615
   
6,078
 
Fixed Income Mutual Funds (e)
  
13,738
   
11,635
   
13,738
   
11,635
   
   
 
Total Plan Assets
 
$
56,315
  
$
49,349
  
$
50,069
  
$
42,656
  
$
6,246
  
$
6,693
 

(a)
The portfolios are designed to keep up to one year of distributions in immediately available funds.
 
(b)
This category includes investments in U.S. common stocks and foreign stocks trading in the U.S. widely distributed among consumer discretionary, consumer staples, healthcare, information technology, financial services, telecommunications, industrials, real estate, materials, and energy.  The individual stocks are primarily large cap stocks which track with the S&P 500.
 
(c)
This category currently includes a majority of investments in closed-end mutual funds as well as domestic equity mutual funds and international mutual funds which give the portfolio exposure to mid and large cap index funds as well as international diversified index funds.
 
(d)
This category currently includes only U.S. corporate bonds and notes widely distributed among consumer discretionary, consumer staples, healthcare, information technology, energy, transportation, and financial services.
 
(e)
This category includes fixed income investments in mutual funds which include government, corporate and mortgage securities of both the U.S. and other countries.  The mortgage-backed securities and non-U.S. corporate and sovereign investments add further diversity to the fixed income portion of the portfolio.