XML 23 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

The following table sets forth specified executive compensation and financial performance measures over a two-year lookback period.

Year
Summary Compensation Table Total for PEO
Compensation Actually Paid to PEO
Average Summary Compensation Table Total for Non-PEO NEOs
Average Compensation Actually Paid to Non-PEO NEOs
Value of Initial Fixed $100 Investment Based on Total Shareholder Return
Net Income (in thousands of dollars)
2024
$498,278
$481,509
$324,281
$313,616
$70.00
$20,325
2023
464,526
444,001
294,242
283,582
80.68
23,757
2022
437,771
425,592
301,975
299,217
92.10
19,580


Note:  The following tables reconcile the summary compensation table totals to compensation actually paid by adjusting for equity awards, for PEO Joseph T. Hand for each of 2022,2023, and 2024, and for Non-PEO NEOs Mark A. Wheeler and Matthew E. Poff for 2022 and Non-PEO NEOs Matthew E. Poff and Alexandra C. Chirauttini for 2023 and 2024.

2024
PEO
Non-PEO NEOs
Summary Compensation Table Total
$498,278
$324,281
Less: Grant-Date Fair Value of Equity Awards
(73,900)
(36,113)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
48,524
32,131
Fair Value of Equity Awards Granted During the Year that Vested During the Year
19,398
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(7,680)
(5,095)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(3,111)
(1,588)
Compensation Actually Paid
$481,509
$313,616

2023
PEO
Non-PEO NEOs
Summary Compensation Table Total
$464,526
$294,242
Less: Grant-Date Fair Value of Equity Awards
(80,429)
(32,318)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
44,606
29,564
Fair Value of Equity Awards Granted During the Year that Vested During the Year
31,679
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(10,988)
(5,553)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(5,393)
(2,353)
Compensation Actually Paid
$444,001
$283,582


2022
PEO
Non-PEO NEOs
Summary Compensation Table Total
$437,771
$301,975
Less: Grant-Date Fair Value of Equity Awards
(78,937)
(42,200)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
71,743
48,826
Fair Value of Equity Awards Granted During the Year that Vested During the Year
16,937
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(8,069)
(3,453)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(13,853)
(5,931)
Compensation Actually Paid
$425,592
$299,217
   
Named Executive Officers, Footnote The following tables reconcile the summary compensation table totals to compensation actually paid by adjusting for equity awards, for PEO Joseph T. Hand for each of 2022,2023, and 2024, and for Non-PEO NEOs Mark A. Wheeler and Matthew E. Poff for 2022 and Non-PEO NEOs Matthew E. Poff and Alexandra C. Chirauttini for 2023 and 2024.    
PEO Total Compensation Amount $ 498,278 $ 464,526 $ 437,771
PEO Actually Paid Compensation Amount $ 481,509 444,001 425,592
Adjustment To PEO Compensation, Footnote

Note:  The following tables reconcile the summary compensation table totals to compensation actually paid by adjusting for equity awards, for PEO Joseph T. Hand for each of 2022,2023, and 2024, and for Non-PEO NEOs Mark A. Wheeler and Matthew E. Poff for 2022 and Non-PEO NEOs Matthew E. Poff and Alexandra C. Chirauttini for 2023 and 2024.

2024
PEO
Non-PEO NEOs
Summary Compensation Table Total
$498,278
$324,281
Less: Grant-Date Fair Value of Equity Awards
(73,900)
(36,113)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
48,524
32,131
Fair Value of Equity Awards Granted During the Year that Vested During the Year
19,398
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(7,680)
(5,095)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(3,111)
(1,588)
Compensation Actually Paid
$481,509
$313,616

2023
PEO
Non-PEO NEOs
Summary Compensation Table Total
$464,526
$294,242
Less: Grant-Date Fair Value of Equity Awards
(80,429)
(32,318)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
44,606
29,564
Fair Value of Equity Awards Granted During the Year that Vested During the Year
31,679
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(10,988)
(5,553)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(5,393)
(2,353)
Compensation Actually Paid
$444,001
$283,582


2022
PEO
Non-PEO NEOs
Summary Compensation Table Total
$437,771
$301,975
Less: Grant-Date Fair Value of Equity Awards
(78,937)
(42,200)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
71,743
48,826
Fair Value of Equity Awards Granted During the Year that Vested During the Year
16,937
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(8,069)
(3,453)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(13,853)
(5,931)
Compensation Actually Paid
$425,592
$299,217
   
Non-PEO NEO Average Total Compensation Amount $ 324,281 294,242 301,975
Non-PEO NEO Average Compensation Actually Paid Amount $ 313,616 283,582 299,217
Adjustment to Non-PEO NEO Compensation Footnote

Note:  The following tables reconcile the summary compensation table totals to compensation actually paid by adjusting for equity awards, for PEO Joseph T. Hand for each of 2022,2023, and 2024, and for Non-PEO NEOs Mark A. Wheeler and Matthew E. Poff for 2022 and Non-PEO NEOs Matthew E. Poff and Alexandra C. Chirauttini for 2023 and 2024.

2024
PEO
Non-PEO NEOs
Summary Compensation Table Total
$498,278
$324,281
Less: Grant-Date Fair Value of Equity Awards
(73,900)
(36,113)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
48,524
32,131
Fair Value of Equity Awards Granted During the Year that Vested During the Year
19,398
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(7,680)
(5,095)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(3,111)
(1,588)
Compensation Actually Paid
$481,509
$313,616

2023
PEO
Non-PEO NEOs
Summary Compensation Table Total
$464,526
$294,242
Less: Grant-Date Fair Value of Equity Awards
(80,429)
(32,318)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
44,606
29,564
Fair Value of Equity Awards Granted During the Year that Vested During the Year
31,679
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(10,988)
(5,553)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(5,393)
(2,353)
Compensation Actually Paid
$444,001
$283,582


2022
PEO
Non-PEO NEOs
Summary Compensation Table Total
$437,771
$301,975
Less: Grant-Date Fair Value of Equity Awards
(78,937)
(42,200)
Fair Value of Equity Awards Granted During the Year Outstanding and Unvested at Year End
71,743
48,826
Fair Value of Equity Awards Granted During the Year that Vested During the Year
16,937
-
Change in Fair Value of Equity Awards Granted in Prior Years Outstanding and Unvested at Year End
(8,069)
(3,453)
Change in Fair Value of Equity Awards Granted in Prior Years that Vested During the Year
(13,853)
(5,931)
Compensation Actually Paid
$425,592
$299,217
   
Compensation Actually Paid vs. Total Shareholder Return

In 2024, the compensation actually paid to the PEO increased 8.4% from $444,001 to $481,509 and the average compensation actually paid to the non-PEO NEOs increased 10.2% from $283,582 to $313,616.  In comparison, net income decreased 14.4% from $23,757,000 to $20,325,000 and total shareholder return fell 13.2% from $80.68 to $70.00.  In 2023, the compensation actually paid to the PEO increased 4.3% from $425,592 to $444,001 and the average compensation actually paid to the non-PEO NEOs dropped 5.2% from $299,217 to $283,582.  In comparison, net income increased 21.3% from $19,580,000 to $23,757,000 and total shareholder return fell 12.4% from $92.10 to $80.68.  In 2022, the compensation actually paid to the PEO dropped 1.2% from $430,753 to $425,592 and the average compensation actually paid to the non-PEO NEOs increased 8.4% from $276,139 to $299,217.  In comparison, net income increased 15.3% from $16,984,000 to $19,580,000 and total shareholder return fell 7.9% from $100.00 to $92.10.
    
Compensation Actually Paid vs. Net Income

In 2024, the compensation actually paid to the PEO increased 8.4% from $444,001 to $481,509 and the average compensation actually paid to the non-PEO NEOs increased 10.2% from $283,582 to $313,616.  In comparison, net income decreased 14.4% from $23,757,000 to $20,325,000 and total shareholder return fell 13.2% from $80.68 to $70.00.  In 2023, the compensation actually paid to the PEO increased 4.3% from $425,592 to $444,001 and the average compensation actually paid to the non-PEO NEOs dropped 5.2% from $299,217 to $283,582.  In comparison, net income increased 21.3% from $19,580,000 to $23,757,000 and total shareholder return fell 12.4% from $92.10 to $80.68.  In 2022, the compensation actually paid to the PEO dropped 1.2% from $430,753 to $425,592 and the average compensation actually paid to the non-PEO NEOs increased 8.4% from $276,139 to $299,217.  In comparison, net income increased 15.3% from $16,984,000 to $19,580,000 and total shareholder return fell 7.9% from $100.00 to $92.10.
    
Total Shareholder Return Amount $ 70 80.68 92.1
Net Income (Loss) $ 20,325,000 $ 23,757,000 $ 19,580,000
PEO Name Joseph T. Hand Joseph T. Hand Joseph T. Hand
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (73,900) $ (80,429) $ (78,937)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 48,524 44,606 71,743
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (7,680) (10,988) (8,069)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 19,398 31,679 16,937
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,111) (5,393) (13,853)
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (36,113) (32,318) (42,200)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 32,131 29,564 48,826
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (5,095) (5,553) (3,453)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (1,588) $ (2,353) $ (5,931)