XML 35 R18.htm IDEA: XBRL DOCUMENT v3.22.4
SHAREHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2022
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS' EQUITY
NOTE 11:
SHAREHOLDERS' EQUITY
     
  a.
Ordinary shares
 
The ordinary shares of the Company entitle their holders to voting rights, the right to receive cash dividend and the right to a share in excess assets upon liquidation of the Company.
 
  b.
Share Options, Restricted Share Units and Warrants
 
In 2003, the Company's Board of Directors approved the 2003 Equity Incentive Plan (the "Plan") for an initial term of ten years from adoption and on December 9, 2012, extended the term of the Plan for an additional ten years, and on November 7, 2022 the Compensation Committee approved to extend the term of the Incentive Plan for an additional period of two years, expiring on December 9, 2024. On August 7, 2013, the Company’s Board of Directors approved amendments to the Plan which include the ability to grant RSUs and restricted shares.
 
The contractual term of the share options is generally no more than seven years and the vesting period of the options and RSUs granted under the Plan is between one and three years from the date of grant. The rights of the ordinary shares issued upon the exercise of share options or RSUs are identical to those of the other ordinary shares of the Company.
 
As of December 31, 2022, there were 270,923 ordinary shares reserved for future share-based awards under the Plan.
 
The following table summarizes the activities for the Company’s service-based share options and RSUs for the year ended December 31, 2022:
 
       

Weighted average

       

 

 

Number of

options and RSUs

 

 

Exercise

price

 

 

Remaining

contractual

term

(in years)

 

 

Aggregate

intrinsic

value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2022

 

 

3,574,401

 

 

$

2.46

 

 

 

45.90

 

 

$

77,173

 

Granted

 

 

1,532,548

 

 

 

0.01

 

 

 

-

 

 

 

-

 

Exercised

 

 

(1,824,876

)

 

 

2.19

 

 

 

-

 

 

 

35,811

 

Cancelled

 

 

(217,399

)

 

 

2.53

 

 

 

-

 

 

 

-

 

Outstanding at December 31, 2022

 

 

3,064,674

 

 

$

1.39

 

 

 

59.70

 

 

$

73,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2022

 

 

618,230

 

 

$

5.10

 

 

 

3.30

 

 

$

12,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest at December 31, 2022

 

 

3,264,763

 

 

$

1.46

 

 

 

0.88

 

 

$

138,673

 

 

The weighted-average grant-date fair value of options and RSUs granted during the years ended December 31, 2022, 2021 and 2020 was $20.13, $18.55, and $3.14, respectively.
 
The aggregate intrinsic value of the outstanding service-based equity grants at December 31, 2022, represents the intrinsic value of all outstanding options and RSUs since they were all in-the-money as of such date.
 
The following table summarizes the activities for the Company’s performance-based share options and RSUs for the year ended December 31, 2022:
 
   

Number of

   

Weighted average

       
   
Performance

based options

and RSUs

   
Exercise
price
   
Remaining
contractual
term (in years)
   
Aggregate
intrinsic value
 
                                 
Outstanding at January 1, 2022
   
903,900
   
$
2.37
     
46.16
   
$
19,599
 
Granted
   
417,628
     
0.01
     
-
     
-
 
Exercised
   
(650,794
)
   
2.83
     
-
     
12,493
 
Cancelled
   
(78,223
)
   
0.01
     
-
     
-
 
                                 
Outstanding at December 31, 2022
   
592,511
   
$
0.51
     
70.64
   
$
14,690
 
                                 
Exercisable at December 31, 2022
   
56,250
   
$
5.35
     
4.58
   
$
1,122
 
                                 
Vested and expected to vest at December 31, 2022
   
658,487
   
$
0.46
     
0.39
   
$
29,926
 

 

The weighted-average grant-date fair value of options and RSUs granted during the year ended December 31, 2022, 2021 and 2020 was $20.58, $20.03 and $3.12, respectively.
 
The aggregate intrinsic value of the outstanding performance-based equity grants at December 31, 2022, represents the intrinsic value of all outstanding options and RSUs since they were all in-the-money as of such date.
 
The number of service-based and performance-based options and RSUs expected to vest reflects an estimated forfeiture rate.
 
The following table summarizes additional information regarding outstanding and exercisable service-based options and RSUs under the Company's Equity Incentive Plan as of December 31, 2022:
 
     
Outstanding
   
Exercisable
 
Range of exercise price
   
Number of options and RSUs
   
Weighted average remaining contractual life (years)
   
Weighted average exercise price
   
Number of options and RSUs
   
Weighted average remaining contractual life (years)
   
Weighted average exercise price
 
                                       
$
0.01
     
2,323,813
     
77.65
   
$
0.01
     
-
     
-
   
$
-
 
 
2.52 – 3.38
     
237,699
     
2.39
     
3.19
     
237,699
     
2.39
     
3.19
 
 
4.23 – 5.90
     
258,475
     
3.97
     
5.21
     
244,412
     
3.93
     
5.18
 
 
6.23 – 8.34
     
180,932
     
3.18
     
6.73
     
105,834
     
3.32
     
6.80
 
$
12.02 – 21.35
     
63,755
     
5.19
     
14.60
     
30,285
     
5.15
     
13.50
 
                                                     
         
3,064,674
     
59.70
   
$
1.39
     
618,230
     
3.30
   
$
5.10
 

The following table summarizes additional information regarding outstanding and exercisable performance-based options and RSUs under the Company's share Option Plan as of December 31, 2022:

     
Outstanding
   
Exercisable
 
Range of exercise price
   
Number of options and RSUs
   
Weighted average remaining contractual life (years)
   
Weighted average exercise price
   
Number of options and RSUs
   
Weighted average remaining contractual life (years)
   
Weighted average exercise price
 
                                       
$
0.01
     
536,261
     
77.57
   
$
0.01
     
-
     
-
   
$
-
 
$
5.35
     
56,250
     
4.58
     
5.35
     
56,250
     
4.58
     
5.35
 
                                                     
         
592,511
     
70.64
   
$
0.51
     
56,250
     
4.58
   
$
5.35
 

 

The Company recognized share-based compensation expenses related to its share-based awards in the consolidated statements of operations as follows:

   
Year ended December 31,
 
   
2022
   
2021
   
2020
 
                   
Cost of revenue
 
$
446
   
$
171
   
$
102
 
Research and development
   
2,129
     
946
     
887
 
Selling and marketing
   
4,528
     
3,248
     
1,898
 
General and administrative
   
4,467
     
2,620
     
1,560
 
                         
Total
 
$
11,570
   
$
6,985
   
$
4,447
 
 
As of December 31, 2022, there was $20,654 of unrecognized compensation cost related to outstanding options and RSUs. These amounts are expected to be recognized over a weighted-average period of 1.57 years related to outstanding options and RSUs. To the extent the actual forfeiture rate is different from what has been estimated, share-based compensation related to these awards will differ from the initial expectations.
 
  c.
As part of the acquisition of Undertone, the Company granted warrants to purchase 66,666 ordinary shares, at a weighted average exercise price of $9.09 per share, to a third-party vendor that provides development services to Undertone. The warrants were exercisable until December 27, 2020 and wasn’t exercised by this date. No expense incurred in 2020.