XML 60 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
(Benefit)/ Provision for Income Taxes

The (benefit)/provision for income taxes for the years ended December 31, 2023, 2022 and 2021 consists of the following (dollars in thousands):
 

 
Year Ended December 31,
 

 
2023
   
2022
   
2021
 
                   
Federal:
                 
Current
 
$
8,490
   
$
9,480
   
$
6,204
 
Deferred
   
(921
)
   
(1,309
)
   
90
 
Total federal tax provision
 
$
7,569
   
$
8,171
   
$
6,294
 
                         
State:
                       
Current
 
$
1,540
   
$
1,562
   
$
1,440
 
Deferred
   
(161
)
   
(101
)
   
21
 
 FIN48
    -
      (13 )     -
 
Total state tax provision
 
$
1,379
   
$
1,448
   
$
1,461
 
                         
Total income tax provision
 
$
8,948
   
$
9,619
   
$
7,755
 
Effective Income Tax Rate Reconciliation
The provision for income taxes for the years ended December 31, 2023, 2022 and 2021 differs from the federal rate of 21% due to the following:


 
Year Ended December 31,
 

 
2023
   
2022
   
2021
 
                   
Statutory U.S. Federal Income Tax
 
$
7,789
   
$
8,244
   
$
6,492
 
Increase (decrease) resulting from:
                       
State Taxes
   
1,069
     
1,154
     
1,214
 
Permanent Differences
   
57
     
240
     
121
 
Return to provision and deferred true ups     13       (7 )     -  
FIN 48 Activity     -       (13 )     -  
Other
   
20
     
1
     
(72
)
Provision for income taxes
 
$
8,948
   
$
9,619
   
$
7,755
 
Deferred Tax Assets (Liabilities)

Deferred tax assets (liabilities) included in other assets in the accompanying consolidated balance sheet consist of the following:
 

 
Year Ended December 31,
 
   
2023
   
2022
 
Deferred tax assets:
           
Allowance for loan losses
 
$
4,666
   
$
3,345
 
Non-accrual Loans
   
317
     
204
 
Deferred Compensation
   
347
     
218
 
Deferred Revenue     291       302  
Discounts and premiums on assets acquired     15       191  
Net unrealized loss on securities available for sale     1,651       2,639  
Accrued expenses     -       204  
Lease liabilities
   
471
     
492
 
Other
    330
      -
 
Total deferred tax assets
 
$
8,088
   
$
7,595
 
                 
Deferred tax liabilities:
               
Property and equipment
 
$
(940
)
 
$
(1,066
)
Intangible assets
   
(355
)
   
(402
)
Prepaid Expenses
   
(124
)
   
(149
)
Right of Use Asset
    (464 )     (500 )
Other
   
(318
)
   
(15
)
Total deferred tax liabilities
 
$
(2,201
)
 
$
(2,132
)
                 
Net deferred tax assets
 
$
5,887
   
$
5,463