XML 27 R14.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Loans and Allowance for Credit Losses | 12 Months Ended
--- | ---
Dec. 31, 2024
Loans and Allowance for Credit Losses [Abstract] |
Loans and Allowance for Credit Losses |
Note 6: | Loans and Allowance for Credit Losses
A summary of loans at December 31, 2024 and December 31, 2023, are as follows (dollars in thousands):
|  | December 31, |
|  | 2024 |  |  | 2023 |
Construction & development |  | $ | 167,685 |  |  | $ | 137,206 |
1 - 4 family real estate |  |  | 121,047 |  |  |  | 100,576 |
Commercial real estate - other |  |  | 511,304 |  |  |  | 518,622 |
Total commercial real estate |  | $ | 800,036 |  |  | $ | 756,404 |
Commercial & industrial |  |  | 507,023 |  |  |  | 526,185 |
Agricultural |  |  | 77,922 |  |  |  | 66,495 |
Consumer |  |  | 14,312 |  |  |  | 14,517 |
Gross loans |  |  | 1,399,293 |  |  |  | 1,363,601 |
Less allowance for credit losses |  |  | (17,918 | ) |  |  | (19,691 | )
Less deferred loan fees |  |  | (1,910 | ) |  |  | (2,762 | )
Net loans |  | $ | 1,379,465 |  |  | $ | 1,341,148 |
Included in the commercial & industrial loan balances are $0 and $2.0 million of loans that were originated under the SBA PPP program as of December 31, 2024 and December 31, 2023, respectively. On January 1, 2023, the Company adopted ASU 2016-13, which replaces the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. See Note (1) for additional information regarding the factors that influenced the Company’s current estimate of expected credit losses. Upon adoption, the allowance for credit losses was increased by $250,000 and $500,000 for loans and unfunded commitments, respectively, with no impact to the consolidated statement of income. Subsequent to the adoption of ASU 2016-13, the Company recorded a $21.2 million and ($36,000) provision for credit losses related to loans and unfunded commitments, respectively, for the twelve months of 2023 utilizing the newly adopted CECL methodology. The following table presents, by portfolio segment, the activity in the allowance for credit losses for the years ended December 31, 2024, 2023, and 2022 (dollars in thousands):
|  | Construction & Development |  |  | 1 - 4 Family Real Estate |  |  | Commercial Real Estate - Other |  |  | Commercial & Industrial |  |  | Agricultural |  |  | Consumer |  |  | Total |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 1,417 |  |  | $ | 1,271 |  |  | $ | 6,889 |  |  | $ | 9,237 |  |  | $ | 628 |  |  | $ | 249 |  |  | $ | 19,691 |
Charge-offs |  |  | - |  |  |  | - |  |  |  | (275 | ) |  |  | (2,000 | ) |  |  | - |  |  |  | - |  |  |  | (2,275 | )
Recoveries |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 495 |  |  |  | 7 |  |  |  | - |  |  |  | 502 |
Net (charge-offs) recoveries |  |  | - |  |  |  | - |  |  |  | (275 | ) |  |  | (1,505 | ) |  |  | 7 |  |  |  | - |  |  |  | (1,773 | )
Provision (credit) for credit losses |  |  | (194 | ) |  |  | 42 |  |  |  | 378 |  |  |  | (935 | ) |  |  | 471 |  |  |  | 238 |  |  |  | - |
Balance, end of period |  | $ | 1,223 |  |  | $ | 1,313 |  |  | $ | 6,992 |  |  | $ | 6,797 |  |  | $ | 1,106 |  |  | $ | 487 |  |  | $ | 17,918 |
Unfunded Commitments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 158 |  |  | $ | 4 |  |  | $ | 8 |  |  | $ | 280 |  |  | $ | 11 |  |  | $ | 3 |  |  | $ | 464 |
Provision (credit) for credit losses |  |  | 44 |  |  |  | 2 |  |  |  | 1 |  |  |  | (50 | ) |  |  | 3 |  |  |  | - |  |  |  | - |
Balance, end of period |  | $ | 202 |  |  | $ | 6 |  |  | $ | 9 |  |  | $ | 230 |  |  | $ | 14 |  |  | $ | 3 |  |  | $ | 464 |
Total Allowance for Credit Losses |  | $ | 1,425 |  |  | $ | 1,319 |  |  | $ | 7,001 |  |  | $ | 7,027 |  |  | $ | 1,120 |  |  | $ | 490 |  |  | $ | 18,382 |
Total Provision for Credit Losses |  | $ | (150 | ) |  | $ | 44 |  |  | $ | 379 |  |  | $ | (985 | ) |  | $ | 474 |  |  | $ | 238 |  |  | $ | - |
|  | Construction & Development |  |  | 1 - 4 Family Real Estate |  |  | Commercial Real Estate - Other |  |  | Commercial & Industrial |  |  | Agricultural |  |  | Consumer |  |  | Total |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 1,889 |  |  | $ | 890 |  |  | $ | 5,080 |  |  | $ | 5,937 |  |  | $ | 765 |  |  | $ | 173 |  |  | $ | 14,734 |
Impact of CECL adoption |  |  | 44 |  |  |  | (138 | ) |  |  | (168 | ) |  |  | 716 |  |  |  | (149 | ) |  |  | (55 | ) |  |  | 250 |
Charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (16,500 | ) |  |  | (7 | ) |  |  | (17 | ) |  |  | (16,524 | )
Recoveries |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 40 |  |  |  | 2 |  |  |  | 8 |  |  |  | 50 |
Net (charge-offs) recoveries |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (16,460 | ) |  |  | (5 | ) |  |  | (9 | ) |  |  | (16,474 | )
Provision (credit) for credit losses |  |  | (516 | ) |  |  | 519 |  |  |  | 1,977 |  |  |  | 19,044 |  |  |  | 17 |  |  |  | 140 |  |  |  | 21,181 |
Balance, end of period |  | $ | 1,417 |  |  | $ | 1,271 |  |  | $ | 6,889 |  |  | $ | 9,237 |  |  | $ | 628 |  |  | $ | 249 |  |  | $ | 19,691 |
Unfunded Commitments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Impact of CECL adoption |  |  | 171 |  |  |  | 4 |  |  |  | 24 |  |  |  | 274 |  |  |  | 25 |  |  |  | 2 |  |  |  | 500 |
Provision (credit) for credit losses |  |  | (13 | ) |  |  | - |  |  |  | (16 | ) |  |  | 6 |  |  |  | (14 | ) |  |  | 1 |  |  |  | (36 | )
Balance, end of period |  | $ | 158 |  |  | $ | 4 |  |  | $ | 8 |  |  | $ | 280 |  |  | $ | 11 |  |  | $ | 3 |  |  | $ | 464 |
Total Allowance for Credit Losses |  | $ | 1,575 |  |  | $ | 1,275 |  |  | $ | 6,897 |  |  | $ | 9,517 |  |  | $ | 639 |  |  | $ | 252 |  |  | $ | 20,155 |
Total Provision for Credit Losses |  | $ | (529 | ) |  | $ | 519 |  |  | $ | 1,961 |  |  | $ | 19,050 |  |  | $ | 3 |  |  | $ | 141 |  |  | $ | 21,145 |
|  | Construction & Development |  |  | 1 - 4 Family Real Estate |  |  | Commercial Real Estate - Other |  |  | Commercial & Industrial |  |  | Agricultural |  |  | Consumer |  |  | Total |
December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance, beginning of period |  | $ | 1,695 |  |  | $ | 630 |  |  | $ | 3,399 |  |  | $ | 3,621 |  |  | $ | 730 |  |  | $ | 241 |  |  | $ | 10,316 |
Charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (2 | ) |  |  | (50 | ) |  |  | (22 | ) |  |  | (74 | )
Recoveries |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10 |  |  |  | 4 |  |  |  | 10 |  |  |  | 24 |
Net (charge-offs) recoveries |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 8 |  |  |  | (46 | ) |  |  | (12 | ) |  |  | (50 | )
Provision (credit) for credit losses |  |  | 194 |  |  |  | 260 |  |  |  | 1,681 |  |  |  | 2,308 |  |  |  | 81 |  |  |  | (56 | ) |  |  | 4,468 |
Balance, end of period |  | $ | 1,889 |  |  | $ | 890 |  |  | $ | 5,080 |  |  | $ | 5,937 |  |  | $ | 765 |  |  | $ | 173 |  |  | $ | 14,734 |
Internal Risk Categories Each loan segment is made up of loan categories possessing similar risk characteristics. Risk characteristics applicable to each segment of the loan portfolio are described as follows: Real Estate – The real estate portfolio consists of residential and commercial properties. Residential loans are generally secured by owner occupied 1–4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Commercial real estate loans in this category typically involve larger principal amounts and are repaid primarily from the cash flow of a borrower’s principal business operation, the sale of the real estate or income independent of the loan purpose. Credit risk in these loans is driven by the creditworthiness of a borrower, property values, the local economy and other economic conditions impacting a borrower’s business or personal income. Commercial & Industrial – The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. Agricultural – Loans secured by agricultural assets are generally made for the purpose of acquiring land devoted to crop production, cattle or poultry or the operation of a similar type of business on the secured property. Sources of repayment for these loans generally include income generated from operations of a business on the property, rental income or sales of the property. Credit risk in these loans may be impacted by crop and commodity prices, the creditworthiness of a borrower, and changes in economic conditions which might affect underlying property values and the local economies in the Company’s market areas. Consumer – The consumer loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors, such as unemployment and general economic conditions in the Company’s market area and the creditworthiness of a borrower. Loan grades are numbered 1 through 4. Grade 1 is considered satisfactory. The grades of 2 and 3, or Watch and Special Mention, respectively, represent loans of lower quality and are considered criticized. Grade of 4, or Substandard, refers to loans that are classified.
| • | Grade 1 (Pass) – These loans generally conform to Bank policies, and are characterized by policy conforming advance rates on collateral, and have well-defined repayment sources. In addition, these credits are extended to Borrowers and/or Guarantors with a strong balance sheet and either substantial liquidity or a reliable income history.
| • | Grade 2 (Watch) – These loans are still considered “Pass” credits; however, various factors such as industry stress, material changes in cash flow or financial conditions, or deficiencies in loan documentation, or other risk issues determined by the Lending Officer, Commercial Loan Committee (CLC), or Credit Quality Committee (CQC) warrant a heightened sense and frequency of monitoring.
| • | Grade 3 (Special Mention) – These loans must have observable weaknesses or evidence of imprudent handling or structural issues. The weaknesses require close attention and the remediation of those weaknesses is necessary. No risk of probable loss exists. Credits in this category are expected to quickly migrate to a “2” or a “4” as this is viewed as a transitory loan grade.
| • | Grade 4 (Substandard) – These loans are not adequately protected by the sound worth and debt service capacity of the Borrower, but may be well secured. They have defined weaknesses relative to cash flow, collateral, financial condition, or other factors that might jeopardize repayment of all of the principal and interest on a timely basis. There is the possibility that a future loss will occur if weaknesses are not remediated.
The Company evaluates the definitions of loan grades and the allowance for loan losses methodology on an ongoing basis. No changes were made to either during the period ended December 31, 2024. The following table presents the amortized cost of the Company’s loan portfolio with the gross charge-offs for the twelve months ended by year of origination based on internal rating category as of December 31, 2024 (dollars in thousands):
As of December 31, 2024 |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | Prior |  |  | Revolving Loans Amortized Cost Basis |  |  | Total |
Construction & development |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  | $ | 40,129 |  |  | $ | 6,197 |  |  | $ | 2,042 |  |  | $ | 370 |  |  | $ | 104 |  |  | $ | 111 |  |  | $ | 116,910 |  |  | $ | 165,863 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | 1,259 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,259 |
4 (Substandard) |  |  | 563 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 563 |
Total construction & development |  |  | 41,951 |  |  |  | 6,197 |  |  |  | 2,042 |  |  |  | 370 |  |  |  | 104 |  |  |  | 111 |  |  |  | 116,910 |  |  |  | 167,685 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
1 - 4 family real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 56,013 |  |  |  | 31,274 |  |  |  | 13,488 |  |  |  | 6,381 |  |  |  | 3,729 |  |  |  | 1,920 |  |  |  | 8,242 |  |  |  | 121,047 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total 1 - 4 family real estate |  |  | 56,013 |  |  |  | 31,274 |  |  |  | 13,488 |  |  |  | 6,381 |  |  |  | 3,729 |  |  |  | 1,920 |  |  |  | 8,242 |  |  |  | 121,047 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate - other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 124,421 |  |  |  | 141,303 |  |  |  | 137,497 |  |  |  | 18,352 |  |  |  | 14,589 |  |  |  | 5,323 |  |  |  | 57,350 |  |  |  | 498,835 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | 7,493 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 7,493 |
4 (Substandard) |  |  | 4,426 |  |  |  | 447 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 103 |  |  |  | - |  |  |  | 4,976 |
Total Commercial real estate - other |  |  | 136,340 |  |  |  | 141,750 |  |  |  | 137,497 |  |  |  | 18,352 |  |  |  | 14,589 |  |  |  | 5,426 |  |  |  | 57,350 |  |  |  | 511,304 |
Current-period gross charge-offs |  |  | - |  |  |  | 275 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 275 |
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 126,745 |  |  |  | 78,446 |  |  |  | 41,532 |  |  |  | 3,608 |  |  |  | 1,049 |  |  |  | 3,736 |  |  |  | 238,396 |  |  |  | 493,512 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | 558 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 3,259 |  |  |  | 3,817 |
4 (Substandard) |  |  | 9,417 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 277 |  |  |  | 9,694 |
Total Commercial and industrial |  |  | 136,720 |  |  |  | 78,446 |  |  |  | 41,532 |  |  |  | 3,608 |  |  |  | 1,049 |  |  |  | 3,736 |  |  |  | 241,932 |  |  |  | 507,023 |
Current-period gross charge-offs |  |  | - |  |  |  | 2,000 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,000 |
Agriculural |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 31,491 |  |  |  | 6,308 |  |  |  | 4,741 |  |  |  | 6,135 |  |  |  | 1,823 |  |  |  | 1,140 |  |  |  | 23,258 |  |  |  | 74,896 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | 201 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,831 |  |  |  | - |  |  |  | 994 |  |  |  | 3,026 |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total agriculural |  |  | 31,692 |  |  |  | 6,308 |  |  |  | 4,741 |  |  |  | 6,135 |  |  |  | 3,654 |  |  |  | 1,140 |  |  |  | 24,252 |  |  |  | 77,922 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 4,904 |  |  |  | 1,866 |  |  |  | 771 |  |  |  | 1,358 |  |  |  | 1,689 |  |  |  | 2,020 |  |  |  | 1,704 |  |  |  | 14,312 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total consumer |  |  | 4,904 |  |  |  | 1,866 |  |  |  | 771 |  |  |  | 1,358 |  |  |  | 1,689 |  |  |  | 2,020 |  |  |  | 1,704 |  |  |  | 14,312 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total loans held for investment |  | $ | 407,620 |  |  | $ | 265,841 |  |  | $ | 200,071 |  |  | $ | 36,204 |  |  | $ | 24,814 |  |  | $ | 14,353 |  |  | $ | 450,390 |  |  | $ | 1,399,293 |
Total current-period gross charge-offs |  | $ | - |  |  | $ | 2,275 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 2,275 |
The following table presents the amortized cost of the Company’s loan portfolio with the gross charge-offs for the twelve months ended by year of origination based on internal rating category as of December 31, 2023 (dollars in thousands):
As of December 31, 2023 |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | 2019 |  |  | Prior |  |  | Revolving Loans Amortized Cost Basis |  |  | Total |
Construction & development |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  | $ | 26,915 |  |  | $ | 2,266 |  |  | $ | 3,182 |  |  | $ | 201 |  |  | $ | 98 |  |  | $ | 44 |  |  | $ | 103,711 |  |  | $ | 136,417 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | 563 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 226 |  |  |  | 789 |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total construction & development |  |  | 27,478 |  |  |  | 2,266 |  |  |  | 3,182 |  |  |  | 201 |  |  |  | 98 |  |  |  | 44 |  |  |  | 103,937 |  |  |  | 137,206 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
1 - 4 family real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 48,275 |  |  |  | 22,573 |  |  |  | 13,305 |  |  |  | 3,928 |  |  |  | 1,808 |  |  |  | 1,069 |  |  |  | 9,618 |  |  |  | 100,576 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total 1 - 4 family real estate |  |  | 48,275 |  |  |  | 22,573 |  |  |  | 13,305 |  |  |  | 3,928 |  |  |  | 1,808 |  |  |  | 1,069 |  |  |  | 9,618 |  |  |  | 100,576 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial real estate - other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 187,086 |  |  |  | 153,764 |  |  |  | 32,641 |  |  |  | 36,278 |  |  |  | 2,613 |  |  |  | 4,043 |  |  |  | 86,370 |  |  |  | 502,795 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | 14,612 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,089 |  |  |  | - |  |  |  | 15,701 |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 126 |  |  |  | - |  |  |  | 126 |
Total Commercial real estate - other |  |  | 201,698 |  |  |  | 153,764 |  |  |  | 32,641 |  |  |  | 36,278 |  |  |  | 2,613 |  |  |  | 5,258 |  |  |  | 86,370 |  |  |  | 518,622 |
Current-period gross charge-offs |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 162,156 |  |  |  | 59,265 |  |  |  | 38,093 |  |  |  | 2,777 |  |  |  | 1,706 |  |  |  | 4,059 |  |  |  | 217,377 |  |  |  | 485,433 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 4,094 |  |  |  | 4,094 |
3 (Special Mention) |  |  | 4,151 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,616 |  |  |  | 5,767 |
4 (Substandard) |  |  | 20,660 |  |  |  | 7,937 |  |  |  | 98 |  |  |  | 8 |  |  |  | - |  |  |  | - |  |  |  | 2,188 |  |  |  | 30,891 |
Total Commercial and industrial |  |  | 186,967 |  |  |  | 67,202 |  |  |  | 38,191 |  |  |  | 2,785 |  |  |  | 1,706 |  |  |  | 4,059 |  |  |  | 225,275 |  |  |  | 526,185 |
Current-period gross charge-offs |  |  | 16,500 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 16,500 |
Agriculural |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 9,283 |  |  |  | 5,789 |  |  |  | 23,205 |  |  |  | 4,283 |  |  |  | 927 |  |  |  | 1,104 |  |  |  | 21,904 |  |  |  | 66,495 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total agriculural |  |  | 9,283 |  |  |  | 5,789 |  |  |  | 23,205 |  |  |  | 4,283 |  |  |  | 927 |  |  |  | 1,104 |  |  |  | 21,904 |  |  |  | 66,495 |
Current-period gross charge-offs |  |  | - |  |  |  | 7 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 7 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Grade |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 (Pass) |  |  | 4,415 |  |  |  | 1,545 |  |  |  | 2,171 |  |  |  | 2,554 |  |  |  | 663 |  |  |  | 1,819 |  |  |  | 1,270 |  |  |  | 14,437 |
2 (Watch) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
3 (Special Mention) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
4 (Substandard) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 80 |  |  |  | - |  |  |  | 80 |
Total consumer |  |  | 4,415 |  |  |  | 1,545 |  |  |  | 2,171 |  |  |  | 2,554 |  |  |  | 663 |  |  |  | 1,899 |  |  |  | 1,270 |  |  |  | 14,517 |
Current-period gross charge-offs |  |  | 17 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 17 |
Total loans held for investment |  | $ | 478,116 |  |  | $ | 253,139 |  |  | $ | 112,695 |  |  | $ | 50,029 |  |  | $ | 7,815 |  |  | $ | 13,433 |  |  | $ | 448,374 |  |  | $ | 1,363,601 |
Total current-period gross charge-offs |  | $ | 16,517 |  |  | $ | 7 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 16,524 |
Aged Analysis of Past Due Loans Receivable The following table presents the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2024 and December 31, 2023 (dollars in thousands):
|  | Past Due |  |  |  |  |  |  |  |  | Total Loans |
|  | 30–59 Days |  |  | 60–89 Days |  |  | Greater than 90 Days |  |  | Total |  |  | Current |  |  | Total Loans |  |  | > 90 Days & Accruing |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction & development |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 167,685 |  |  | $ | 167,685 |  |  | $ | - |
1 - 4 family real estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 121,047 |  |  |  | 121,047 |  |  |  | - |
Commercial real estate - other |  |  | 103 |  |  |  | - |  |  |  | 3,426 |  |  |  | 3,529 |  |  |  | 507,775 |  |  |  | 511,304 |  |  |  | - |
Commercial & industrial |  |  | 403 |  |  |  | 5 |  |  |  | - |  |  |  | 408 |  |  |  | 506,615 |  |  |  | 507,023 |  |  |  | - |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 77,922 |  |  |  | 77,922 |  |  |  | - |
Consumer |  |  | 97 |  |  |  | - |  |  |  | - |  |  |  | 97 |  |  |  | 14,215 |  |  |  | 14,312 |  |  |  | - |
Total |  | $ | 603 |  |  | $ | 5 |  |  | $ | 3,426 |  |  | $ | 4,034 |  |  | $ | 1,395,259 |  |  | $ | 1,399,293 |  |  | $ | - |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction & development |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 137,206 |  |  | $ | 137,206 |  |  | $ | - |
1 - 4 family real estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 100,576 |  |  |  | 100,576 |  |  |  | - |
Commercial real estate - other |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 518,622 |  |  |  | 518,622 |  |  |  | - |
Commercial & industrial(1) |  |  | 472 |  |  |  | 10,969 |  |  |  | 9,946 |  |  |  | 21,387 |  |  |  | 504,798 |  |  |  | 526,185 |  |  |  | 9,946 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 66,495 |  |  |  | 66,495 |  |  |  | - |
Consumer(2) |  |  | - |  |  |  | 27 |  |  |  | 80 |  |  |  | 107 |  |  |  | 14,410 |  |  |  | 14,517 |  |  |  | 80 |
Total |  | $ | 472 |  |  | $ | 10,996 |  |  | $ | 10,026 |  |  | $ | 21,494 |  |  | $ | 1,342,107 |  |  | $ | 1,363,601 |  |  | $ | 10,026 |
(1) | The $9.95 million that is greater than 90 days past due as of December 31, 2023, primarily consists of a single borrower that is well collateralized and for which collection is being diligently pursued.
(2) | The $80,000 that is greater than 90 days past due as of December 31, 2023, consists of a single borrower that is well secured and for which collection is being diligently pursued.
Nonaccrual Loans The following table presents information regarding nonaccrual loans as of December 31, 2024 and December 31, 2023 (dollars in thousands):
|  | With an Allowance |  |  | No Allowance |  |  | Total Non- Accrual Loans |  |  | Related Allowance |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Construction & development |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
1 - 4 Family Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial Real Estate - other |  |  | 2,980 |  |  |  | 550 |  |  |  | 3,530 |  |  |  | 217 |
Commercial & industrial |  |  | 83 |  |  |  | 3,557 |  |  |  | 3,640 |  |  |  | 83 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | 3,063 |  |  | $ | 4,107 |  |  | $ | 7,170 |  |  | $ | 300 |
|  | With an Allowance |  |  | No Allowance |  |  | Total Non- Accrual Loans |  |  | Related Allowance |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Construction & development |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
1 - 4 Family Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial Real Estate - other |  |  | - |  |  |  | 126 |  |  |  | 126 |  |  |  | - |
Commercial & industrial |  |  | 10,255 |  |  |  | 8,560 |  |  |  | 18,815 |  |  |  | 2,147 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | 10,255 |  |  | $ | 8,686 |  |  | $ | 18,941 |  |  | $ | 2,147 |
Collateral Dependent Loans A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the twelve months ended December 31, 2024 and December 31, 2023, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. At a minimum, the estimated value of the collateral for loan equals the current book value. The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows (dollars in thousands):
|  | Collateral Type |  |  |  |  |  |  |
|  | Real Estate |  |  | Business Assets |  |  | Other Assets |  |  | Total |  |  | Specific Allocation |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction & development |  | $ | - |  |  | $ | 563 |  |  | $ | - |  |  | $ | 563 |  |  | $ | - |
1 - 4 Family Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial Real Estate - other |  |  | 4,426 |  |  |  | 550 |  |  |  | - |  |  |  | 4,976 |  |  |  | 217 |
Commercial & industrial |  |  | - |  |  |  | 9,609 |  |  |  | - |  |  |  | 9,609 |  |  |  | - |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | 4,426 |  |  | $ | 10,722 |  |  | $ | - |  |  | $ | 15,148 |  |  | $ | 217 |
|  | Collateral Type |  |  |  |  |  |  |
|  | Real Estate |  |  | Business Assets |  |  | Other Assets |  |  | Total |  |  | Specific Allocation |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction & development |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
1 - 4 Family Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Commercial Real Estate - other |  |  | 126 |  |  |  | - |  |  |  | - |  |  |  | 126 |  |  |  | - |
Commercial & industrial |  |  | - |  |  |  | 20,848 |  |  |  | 9,932 |  |  |  | 30,780 |  |  |  | 2,038 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Consumer |  |  | 27 |  |  |  | - |  |  |  | 80 |  |  |  | 107 |  |  |  | - |
Total |  | $ | 153 |  |  | $ | 20,848 |  |  | $ | 10,012 |  |  | $ | 31,013 |  |  | $ | 2,038 |
Loan Modifications to Borrowers Experiencing Financial Difficulty As part of the Company’s ongoing risk management practices, the Company attempts to work with borrowers experiencing financial difficulty and when necessary to extend or modify loan terms to better align with their current ability to repay. Modifications could include extension of the maturity date, reductions of the interest rate, reduction or forgiveness of accrued interest, or principal forgiveness. Combinations of these modifications may also be made for individual loans. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Principal reductions may be made in limited circumstances, typically for specific commercial loan workouts, and in the event of borrower bankruptcy. Each occurrence is unique to the borrower and is evaluated separately. The assessment of whether a borrower is experiencing financial difficulty can be subjective in nature and management’s judgment may be required in making this determination. The Company may determine that a borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future absent a modification. Many aspects of a borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty. During the twelve months ended December 31, 2024, the Company modified a single commercial real estate loan to a borrower who was experiencing financial difficulty, which included a term extension and interest rate reduction in exchange for credit enhancements. The loan had a period-end amortized cost basis of $2.7 million and represented 0.5% of the commercial real estate class of loans at December 31, 2024. During the twelve months ended December 31, 2023, the Company modified a single commercial loan to a borrower who was experiencing financial difficulty, which included a term extension and payment of principal and interest deferral until the sale of collateral. The loan had a period-end amortized cost basis of $10.1 million and represented 1.9% of the commercial and industrial class of loans at December 31, 2023. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. There were no loans to borrowers experiencing financial difficulty that had a payment default during the twelve months ended December 31, 2024 and were modified in the twelve months prior to default.

X
- Definition The entire disclosure for claims held for amounts due to entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-10/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration