XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
(Benefit)/ Provision for Income Taxes
The (benefit)/provision for income taxes for the years ended December 31, 2024, 2023 and 2022 consists of the following (dollars in thousands):
 

 
Year Ended December 31,
 

 
2024
   
2023
   
2022
 
                   
Federal:
                 
Current
 
$
12,411
   
$
8,490
   
$
9,480
 
Deferred
   
(49
)
   
(921
)
   
(1,309
)
Total federal tax provision
 
$
12,362
   
$
7,569
   
$
8,171
 
                         
State:
                       
Current
 
$
2,275
   
$
1,540
   
$
1,562
 
Deferred
   
19
     
(161
)
   
(101
)
 FIN48
    -
      -       (13 )
Total state tax provision
 
$
2,294
   
$
1,379
   
$
1,448
 
                         
Total income tax provision
 
$
14,656
   
$
8,948
   
$
9,619
 
Effective Income Tax Rate Reconciliation
The provision for income taxes for the years ended December 31, 2024, 2023 and 2022 differs from the federal rate of 21% due to the following:


 
Year Ended December 31,
 

 
2024
   
2023
   
2022
 
                   
Statutory U.S. Federal Income Tax
 
$
12,675
   
$
7,789
   
$
8,244
 
Increase (decrease) resulting from:
                       
State Taxes
   
1,694
     
1,069
     
1,154
 
FIN 48 Activity     -       -       (13 )
Other
   
287
     
90
     
234
 
Provision for income taxes
 
$
14,656
   
$
8,948
   
$
9,619
 
Deferred Tax Assets (Liabilities)
Deferred tax assets (liabilities) included in other assets in the accompanying consolidated balance sheet consist of the following:
 

 
Year Ended December 31,
 
   
2024
   
2023
 
Deferred tax assets:
           
Allowance for credit losses
 
$
4,364
   
$
4,666
 
Non-accrual Loans
   
716
     
317
 
Deferred Compensation
   
496
     
347
 
Deferred Revenue     206       291  
Discounts and premiums on assets acquired     15       15  
Net unrealized loss on securities available for sale     1,281       1,651  
Lease liabilities
   
443
     
471
 
Other
    313
      330
 
Total deferred tax assets
 
$
7,834
   
$
8,088
 
                 
Deferred tax liabilities:
               
Property and equipment
 
$
(899
)
 
$
(940
)
Intangible assets
   
(341
)
   
(355
)
Prepaid Expenses
   
(122
)
   
(124
)
Right of Use Asset
    (413 )     (464 )
Net unrealized gains on securities available for sale
    -       -  
Other
   
(363
)
   
(318
)
Total deferred tax liabilities
 
$
(2,138
)
 
$
(2,201
)
                 
Net deferred tax assets
 
$
5,696
   
$
5,887