XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
PAY VERSUS PERFORMANCE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total
for PEO
 
 
Compensation
Actually Paid
to PEO(1)
 
 
Average
Summary
Compensation
Table Total
for Non-PEO
Named
Executive
Officers
 
 
Average
Compensation
Actually Paid
to Non-PEO
Named
Executive
Officers(2)
 
 
Value of
Initial Fixed
$100 Based
on Company
Total
Shareholder
Return(3)
 
 
Net Income
2024
 
 
$1,816,787
 
 
$2,988,450
 
 
$1,204,719
 
 
$1,428,503
 
 
$219.20
 
 
$45,695,795
2023
 
 
$1,434,281
 
 
$1,404,851
 
 
$821,455
 
 
$822,411
 
 
$125.16
 
 
$28,274,696
2022
 
 
$1,238,809
 
 
$1,453,714
 
 
$887,379
 
 
$925,785
 
 
$113.73
 
 
$29,637,743
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Amounts shown represent compensation actually paid (CAP) and include the following adjustments for changes in the fair value of stock option awards and restricted stock unit awards:
Thomas L. Travis - PEO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total for
PEO
 
 
Adjustments for
the Fair Value of
Equity Awards as of
Year-End
 
 
Adjustments for
the Change in the
Fair Value of the
Prior Years'
Awards,
Unvested as of
Year-End
 
 
Adjustment for
the Change in the
Fair Value of the
Prior Years'
Awards that
Vested during the
Year
 
 
Compensation
Actually Paid
2024
 
 
$1,816,787
 
 
$247,785
 
 
$349,741
 
 
$574,138
 
 
$2,988,450
2023
 
 
$1,434,281
 
 
($49,739)
 
 
$34,125
 
 
($13,815)
 
 
$1,404,851
2022
 
 
$1,238,809
 
 
$0.00
 
 
$167,943
 
 
$46,963
 
 
$1,453,714
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)
Amounts shown represent compensation actually paid (CAP) and include the following adjustments for changes in the fair value of stock option awards and restricted stock unit awards:
Average Other NEOs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total
 
 
Adjustments for
the Fair Value of
Equity Awards as
of Year-End
 
 
Adjustments for
the Change in the
Fair Value of the
Prior Years'
Awards,
Unvested as of
Year-End
 
 
Adjustment for
the Change in the
Fair Value of the
Prior Years'
Awards that
Vested during the
Year
 
 
Compensation
Actually Paid
2024
 
 
$1,204,719
 
 
$57,467
 
 
$82,963
 
 
$83,354
 
 
$1,428,503
2023
 
 
$821,455
 
 
($10,790)
 
 
$9,056
 
 
$2,690
 
 
$822,411
2022
 
 
$887,379
 
 
$0
 
 
$29,880
 
 
$8,526
 
 
$925,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3)
Calculated on a cumulative basis based on $100 invested as of market close on December 31, 2021, including the reinvestment of dividends.
    
PEO Total Compensation Amount $ 1,816,787 $ 1,434,281 $ 1,238,809
PEO Actually Paid Compensation Amount $ 2,988,450 1,404,851 1,453,714
Adjustment To PEO Compensation, Footnote
(1)
Amounts shown represent compensation actually paid (CAP) and include the following adjustments for changes in the fair value of stock option awards and restricted stock unit awards:
Thomas L. Travis - PEO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total for
PEO
 
 
Adjustments for
the Fair Value of
Equity Awards as of
Year-End
 
 
Adjustments for
the Change in the
Fair Value of the
Prior Years'
Awards,
Unvested as of
Year-End
 
 
Adjustment for
the Change in the
Fair Value of the
Prior Years'
Awards that
Vested during the
Year
 
 
Compensation
Actually Paid
2024
 
 
$1,816,787
 
 
$247,785
 
 
$349,741
 
 
$574,138
 
 
$2,988,450
2023
 
 
$1,434,281
 
 
($49,739)
 
 
$34,125
 
 
($13,815)
 
 
$1,404,851
2022
 
 
$1,238,809
 
 
$0.00
 
 
$167,943
 
 
$46,963
 
 
$1,453,714
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
Non-PEO NEO Average Total Compensation Amount $ 1,204,719 821,455 887,379
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,428,503 822,411 925,785
Adjustment to Non-PEO NEO Compensation Footnote
(2)
Amounts shown represent compensation actually paid (CAP) and include the following adjustments for changes in the fair value of stock option awards and restricted stock unit awards:
Average Other NEOs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total
 
 
Adjustments for
the Fair Value of
Equity Awards as
of Year-End
 
 
Adjustments for
the Change in the
Fair Value of the
Prior Years'
Awards,
Unvested as of
Year-End
 
 
Adjustment for
the Change in the
Fair Value of the
Prior Years'
Awards that
Vested during the
Year
 
 
Compensation
Actually Paid
2024
 
 
$1,204,719
 
 
$57,467
 
 
$82,963
 
 
$83,354
 
 
$1,428,503
2023
 
 
$821,455
 
 
($10,790)
 
 
$9,056
 
 
$2,690
 
 
$822,411
2022
 
 
$887,379
 
 
$0
 
 
$29,880
 
 
$8,526
 
 
$925,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
Compensation Actually Paid vs. Total Shareholder Return
Compensation Actually Paid Compared to Total Shareholder Returns
The graph below shows our compensation actually paid compared to our cumulative TSR over the past three-year period. The amount of compensation actually paid to the Company’s PEO and NEOs as a group is generally aligned with the Company’s cumulative TSR over the three years presented in the table.
    
Compensation Actually Paid vs. Net Income
Compensation Actually Paid Compared to Net Income
The graph below shows our compensation actually paid compared to our net income over the past three-year period. The amount of compensation actually paid to the Company’s PEO and NEOs as a group is generally aligned with the Company’s net income over the three years presented in the table.
    
Total Shareholder Return Amount $ 219.2 125.16 113.73
Net Income (Loss) $ 45,695,795 $ 28,274,696 $ 29,637,743
PEO Name Thomas L. Travis Thomas L. Travis Thomas L. Travis
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 247,785 $ (49,739) $ 0
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 349,741 34,125 167,943
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 574,138 (13,815) 46,963
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 57,467 (10,790) 0
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 82,963 9,056 29,880
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 83,354 $ 2,690 $ 8,526