XML 65 R49.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets | PARENT COMPANY BALANCE SHEETS
(dollars in thousands, except share amounts) |  | December 31,
| 2024 |  | 2023
ASSETS |  |  |  |
Cash and cash equivalents |  | $ | 6,653 |  |  | $ | 5,516 |
Investment in subsidiary bank |  | 312,669 |  |  | 297,856 |
Other assets |  | 621 |  |  | 524 |
Total Assets |  | $ | 319,943 |  |  | $ | 303,896 |
LIABILITIES |  |  |  |
Accrued expenses and other liabilities |  | $ | 204 |  |  | $ | 45 |
Total Liabilities |  | 204 |  |  | 45 |
STOCKHOLDERS’ EQUITY |  |  |  |
Preferred stock, no par value: Authorized - 1,000,000 shares; None Issued and Outstanding |  | — |  |  | — |
Common stock, no par value: Authorized - 30,000,000 shares; Issued and Outstanding - 6,777,238 and 7,091,637 shares, respectively |  | 38,655 |  |  | 55,136 |
Additional paid-in capital |  | 2,777 |  |  | 2,407 |
Retained earnings |  | 338,554 |  |  | 306,802 |
Accumulated other comprehensive income (loss) |  | (60,247) |  |  | (60,494) |
Total Stockholders’ Equity |  | 319,739 |  |  | 303,851 |
Total Liabilities and Stockholders’ Equity |  | $ | 319,943 |  |  | $ | 303,896 |
Schedule of Condensed Statements of Income | PARENT COMPANY STATEMENTS OF INCOME
(in thousands) |  | Years Ended December 31,
| 2024 |  | 2023 |  | 2022
INTEREST AND DIVIDEND INCOME |  |  |  |  |  |
Dividend income from subsidiaries |  | $ | 20,500 |  |  | $ | 2,500 |  |  | $ | — |
Total Interest and Dividend Income |  | 20,500 |  |  | 2,500 |  |  | — |
NONINTEREST INCOME |  |  |  |  |  |
Other income |  | 1 |  |  | 2 |  |  | 1 |
Total Noninterest Income |  | 1 |  |  | 2 |  |  | 1 |
OPERATING EXPENSES |  |  |  |  |  |
Technology expenses |  | 181 |  |  | 105 |  |  | 52 |
Legal and professional expenses |  | 869 |  |  | 764 |  |  | 837 |
Advertising |  | — |  |  | — |  |  | 2 |
Other operating expenses |  | 2 |  |  | 89 |  |  | 32 |
Total Operating Expenses |  | 1,052 |  |  | 958 |  |  | 923 |
Income (Loss) Before Income Tax Expense (Benefit) |  | 19,449 |  |  | 1,544 |  |  | (922) |
Income tax expense (benefit) |  | (220) |  |  | (201) |  |  | (194) |
Income (Loss) Before Equity in Undistributed Earnings of Subsidiaries |  | 19,669 |  |  | 1,745 |  |  | (728) |
Equity in undistributed earnings of subsidiaries |  | 14,566 |  |  | 33,134 |  |  | 37,644 |
Net Income |  | $ | 34,235 |  |  | $ | 34,879 |  |  | $ | 36,916 |
Schedule of Condensed Statements of Cash Flows | PARENT COMPANY STATEMENTS OF CASH FLOWS
(in thousands) |  | Years Ended December 31,
| 2024 |  | 2023 |  | 2022
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |
Net income |  | $ | 34,235 |  |  | $ | 34,879 |  |  | $ | 36,916 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries |  | (14,566) |  |  | (33,134) |  |  | (37,644) |
Other operating activities, net |  | 350 |  |  | 424 |  |  | 322 |
Net cash provided by (used in) operating activities |  | 20,019 |  |  | 2,169 |  |  | (406) |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |
Capital contribution in partnerships |  | (90) |  |  | (160) |  |  | (175) |
Net cash provided by (used in) investing activities |  | (90) |  |  | (160) |  |  | (175) |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |
Repurchase of common stock |  | (16,309) |  |  | (4,999) |  |  | (218) |
Cash dividends |  | (2,483) |  |  | (2,289) |  |  | (2,011) |
Net cash provided by (used in) financing activities |  | (18,792) |  |  | (7,288) |  |  | (2,229) |
Net change in cash and cash equivalents |  | 1,137 |  |  | (5,279) |  |  | (2,810) |
Cash and cash equivalents - beginning of year |  | 5,516 |  |  | 10,795 |  |  | 13,605 |
Cash and cash equivalents - end of year |  | $ | 6,653 |  |  | $ | 5,516 |  |  | $ | 10,795 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration