XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Asset Quality (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of Loans Information
Loans HFI by category and loans HFS are summarized below:
December 31, 
(in thousands)20242023
Real estate:
Commercial real estate$884,641 $851,582 
One-to-four family residential614,551 599,487 
Construction and development155,229 125,238 
Commercial and industrial327,086 315,327 
Tax-exempt64,930 72,913 
Consumer28,576 28,311 
Total loans HFI$2,075,013 $1,992,858 
Total loans HFS$2,547 $1,306 
Schedule of Allowance for Credit Losses
The following table summarizes the activity in the ACL by category for the year ended December 31, 2024:
(in thousands)Beginning
Balance
Provision
for Credit
Losses(1)
Charge-offsRecoveriesEnding
Balance
Real estate:
Commercial real estate$9,118 $(71)$— $— $9,047 
One-to-four family residential7,484 (1,041)(1)10 6,452 
Construction and development1,309 344 — — 1,653 
Commercial and industrial2,553 1,887 (380)63 4,123 
Tax-exempt575 (472)— — 103 
Consumer297 353 (422)125 353 
Total allowance for credit losses$21,336 $1,000 $(803)$198 $21,731 
(1)The $1.2 million provision for credit losses on the consolidated statements of income for the year ended December 31, 2024, includes $1.0 million for loans and $200,000 for unfunded loan commitments.
The following table summarizes the activity in the ACL by category for the year ended December 31, 2023:
(in thousands)Beginning
Balance
Impact of ASC 326 Adoption
Provision
for Credit
Losses
Charge-offsRecoveriesEnding
Balance
Real estate:
Commercial real estate$7,720 $876 $522 $— $— $9,118 
One-to-four family residential5,682 1,231 584 (23)10 7,484 
Construction and development1,654 (444)108 (9)— 1,309 
Commercial and industrial4,350 (822)(947)(58)30 2,553 
Tax-exempt751 (427)251 — — 575 
Consumer471 (136)217 (383)128 297 
Total allowance for credit losses$20,628 $278 $735 $(473)$168 $21,336 
The following table summarizes the activity in the ALL by category for the year ended December 31, 2022:
(in thousands)Beginning
Balance
Provision
for Loan
Losses
Charge-offsRecoveriesEnding
Balance
Real estate:
Commercial real estate$6,749 $970 $— $$7,720 
One-to-four family residential5,375 296 — 11 5,682 
Construction and development1,326 328 (18)18 1,654 
Commercial and industrial4,465 (162)(39)86 4,350 
Tax-exempt749 — — 751 
Consumer512 316 (490)133 471 
Total allowance for loan losses$19,176 $1,750 $(547)$249 $20,628 
The balance in the ACL and the related recorded investment in loans by category as of December 31, 2024, are as follows:
(in thousands)Individually
Evaluated
Collectively
Evaluated
Total
Allowance for credit losses:
Real estate:
Commercial real estate$32 $9,015 $9,047 
One-to-four family residential144 6,308 6,452 
Construction and development549 1,104 1,653 
Commercial and industrial116 4,007 4,123 
Tax-exempt— 103 103 
Consumer78 275 353 
Total allowance for credit losses$919 $20,812 $21,731 
Loans:
Real estate:
Commercial real estate$4,173 $880,468 $884,641 
One-to-four family residential2,822 611,729 614,551 
Construction and development1,158 154,071 155,229 
Commercial and industrial661 326,425 327,086 
Tax-exempt— 64,930 64,930 
Consumer91 28,485 28,576 
Total loans HFI$8,905 $2,066,108 $2,075,013 
The balance in the ACL and the related recorded investment in loans by category as of December 31, 2023, are as follows:
(in thousands)Individually
Evaluated
Collectively
Evaluated
Total
Allowance for credit losses:
Real estate:
Commercial real estate$342 $8,776 $9,118 
One-to-four family residential57 7,427 7,484 
Construction and development— 1,309 1,309 
Commercial and industrial226 2,327 2,553 
Tax-exempt— 575 575 
Consumer104 193 297 
Total allowance for credit losses$729 $20,607 $21,336 
Loans:
Real estate:
Commercial real estate$1,379 $850,203 $851,582 
One-to-four family residential751 598,736 599,487 
Construction and development— 125,238 125,238 
Commercial and industrial972 314,355 315,327 
Tax-exempt— 72,913 72,913 
Consumer140 28,171 28,311 
Total loans HFI$3,242 $1,989,616 $1,992,858 
The following table summarizes the reserve for unfunded commitments for the periods indicated:
As of and for the Years Ended December 31,
(in thousands)20242023
Reserve for unfunded commitments at beginning of period$442 $— 
Provision for credit losses(1,2)
200 — 
Impact of ASC 326 adoption
— 442 
Reserve for unfunded commitments at end of period$642 $442 
(1)The $1.2 million provision for credit losses on the consolidated statements of income for the year ended December 31, 2024, includes $1.0 million for loans and $200,000 for unfunded loan commitments.
(2)The $735,000 provision for credit losses on the consolidated statements of income for the year ended December 31, 2023, is all for loans.
Schedule of Financing Receivable, Nonaccrual
The following table presents nonaccrual loans as of December 31, 2024:
(in thousands)Nonaccrual with No ACLNonaccrual with ACLTotal Nonaccrual
Real estate:
Commercial real estate$458 $276 $734 
One-to-four family residential397 289 686 
Construction and development— 920 920 
Commercial and industrial412 142 554 
Tax-exempt— — — 
Consumer— 74 74 
Total loans HFI$1,267 $1,701 $2,968 
The following table presents nonaccrual loans as of December 31, 2023:
(in thousands)Nonaccrual with No ACLNonaccrual with ACLTotal Nonaccrual
Real estate:
Commercial real estate$— $714 $714 
One-to-four family residential— 269 269 
Construction and development— — — 
Commercial and industrial709 135 844 
Tax-exempt— — — 
Consumer— 132 132 
Total loans HFI$709 $1,250 $1,959 
Schedule of Financing Receivable Past Due
The following table presents the aging analysis of the past due loans and loans 90 days or more past due and still accruing interest by loan category as of December 31, 2024:
Past Due
(in thousands)30-59 Days60-89 Days
Past Due
90 Days
or More
CurrentTotal
Loans HFI
90 Days or More Past Due and Accruing
Real estate:
Commercial real estate$— $— $704 $883,937 $884,641 $— 
One-to-four family residential1,762 2,705 899 609,185 614,551 264 
Construction and development32 — 918 154,279 155,229 — 
Commercial and industrial453 326,627 327,086 — 
Tax-exempt— — — 64,930 64,930 — 
Consumer44 15 28,515 28,576 
Total loans HFI$1,842 $2,722 $2,976 $2,067,473 $2,075,013 $266 
The following table presents the aging analysis of the past due loans and loans 90 days or more past due and still accruing interest by loan category as of December 31, 2023:
Past Due
(in thousands)30-59 Days60-89 Days
Past Due
90 Days
or More
CurrentTotal
Loans HFI
90 Days or More Past Due and Accruing
Real estate:
Commercial real estate$36 $— $678 $850,868 $851,582 $— 
One-to-four family residential392 251 409 598,435 599,487 260 
Construction and development— — 265 124,973 125,238 265 
Commercial and industrial132 60 847 314,288 315,327 45 
Tax-exempt— — — 72,913 72,913 — 
Consumer27 16 46 28,222 28,311 
Total loans HFI$587 $327 $2,245 $1,989,699 $1,992,858 $574 
Schedule of Impaired Financing Receivable
Information pertaining to impaired loans as of and for the year ended December 31, 2022, is as follows:
(in thousands)Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Real estate:
Commercial real estate$3,804 $3,796 $— $3,194 $135 
One-to-four family residential1,458 1,387 — 797 68 
Construction and development— 104 — 
Commercial and industrial51 51 — 58 
Tax-exempt— — — — — 
Consumer26 26 — 
Total with no related allowance5,348 5,269 — 4,162 208 
With allowance recorded:
Real estate:
Commercial real estate717 717 15 1,264 33 
One-to-four family residential120 120 16 48 
Construction and development— — — — — 
Commercial and industrial1,360 1,351 172 623 
Tax-exempt— — — — — 
Consumer113 111 111 122 
Total with related allowance2,310 2,299 314 2,057 44 
Total impaired loans$7,658 $7,568 $314 $6,219 $252 
Schedule of Modified Financing Receivable
A summary of loans modified as TDRs that occurred during the year ended December 31, 2022, is as follows:
December 31, 2022
Recorded Investment
(dollars in thousands)Loan
Count
Pre
Modification
Post
Modification
Real estate:
Commercial real estate$50 $50 
One-to-four family residential696 699 
Construction and development— — — 
Commercial and industrial— — — 
Tax-exempt— — — 
Consumer104 104 
Total$850 $853 
Schedule of Financing Receivable by Credit Risk The following table summarizes loans by risk rating and year of origination as of December 31, 2024, and gross charge-offs for the year ended December 31, 2024:
Year of Origination
(in thousands)20242023202220212020Prior YearsRevolving LinesTotal
Real estate:
Commercial real estate
Pass$141,677 $107,788 $242,693 $208,595 $68,371 $85,212 $22,731 $877,067 
Special Mention2,883 221 1,475 — — 658 — 5,237 
Substandard725 — 194 684 — 734 — 2,337 
Total$145,285 $108,009 $244,362 $209,279 $68,371 $86,604 $22,731 $884,641 
One-to-four family residential
Pass$92,621 $104,575 $117,750 $111,730 $78,869 $86,432 $19,294 $611,271 
Special Mention125 — — 798 — 255 — 1,178 
Substandard— 63 369 42 33 785 810 2,102 
Total$92,746 $104,638 $118,119 $112,570 $78,902 $87,472 $20,104 $614,551 
Construction and development
Pass$79,431 $51,997 $15,031 $3,629 $672 $1,514 $1,799 $154,073 
Special Mention— — — — — — — — 
Substandard— 918 — — — 238 — 1,156 
Total$79,431 $52,915 $15,031 $3,629 $672 $1,752 $1,799 $155,229 
Commercial and industrial
Pass$85,573 $43,242 $32,024 $38,991 $7,619 $1,356 $115,704 $324,509 
Special Mention646 — 1,191 — — — 78 1,915 
Substandard26 58 11 78 485 662 
Total$86,245 $43,244 $33,273 $39,002 $7,621 $1,434 $116,267 $327,086 
Tax-exempt
Pass$2,510 $1,893 $14,976 $6,626 $10,811 $28,114 $— $64,930 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Total$2,510 $1,893 $14,976 $6,626 $10,811 $28,114 $— $64,930 
Consumer
Pass$15,638 $7,316 $3,009 $869 $335 $183 $1,135 $28,485 
Special Mention— — — — — — — — 
Substandard— 10 — — — 74 91 
Total$15,638 $7,326 $3,009 $869 $335 $257 $1,142 $28,576 
Total loans HFI$421,855 $318,025 $428,770 $371,975 $166,712 $205,633 $162,043 $2,075,013 
Gross charge-offs$13 $27 $37 $$— $312 $413 $803 
The following table summarizes loans by risk rating and year of origination as of December 31, 2023, and gross charge-offs for the year ended December 31, 2023:
Year of Origination
(in thousands)20232022202120202019Prior YearsRevolving LinesTotal
Real estate:
Commercial real estate
Pass$124,134 $256,707 $239,364 $76,754 $63,475 $61,957 $18,467 $840,858 
Special Mention73 — 3,186 — 1,031 4,082 — 8,372 
Substandard184 779 675 — — 714 — 2,352 
Total$124,391 $257,486 $243,225 $76,754 $64,506 $66,753 $18,467 $851,582 
One-to-four family residential
Pass$122,004 $134,583 $129,388 $90,190 $31,110 $74,077 $16,472 $597,824 
Special Mention— — — — — 261 — 261 
Substandard— 79 — 37 385 827 74 1,402 
Total$122,004 $134,662 $129,388 $90,227 $31,495 $75,165 $16,546 $599,487 
Construction and development
Pass$54,189 $55,515 $10,333 $1,742 $2,158 $1,015 $286 $125,238 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Total$54,189 $55,515 $10,333 $1,742 $2,158 $1,015 $286 $125,238 
Commercial and industrial
Pass$73,653 $49,637 $51,012 $13,863 $7,409 $813 $107,171 $303,558 
Special Mention1,208 937 4,659 — 310 509 3,173 10,796 
Substandard— 59 54 51 800 973 
Total$74,865 $50,574 $55,730 $13,868 $7,773 $1,373 $111,144 $315,327 
Tax-exempt
Pass$959 $15,679 $8,174 $13,919 $4,250 $29,932 $— $72,913 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Total$959 $15,679 $8,174 $13,919 $4,250 $29,932 $— $72,913 
Consumer
Pass$16,947 $6,385 $2,325 $858 $363 $133 $1,173 $28,184 
Special Mention— — — — — — — — 
Substandard— 29 — — — 90 127 
Total$16,947 $6,414 $2,325 $858 $363 $223 $1,181 $28,311 
Total loans HFI$393,355 $520,330 $449,175 $197,368 $110,545 $174,461 $147,624 $1,992,858 
Gross charge-offs$12 $20 $$— $10 $25 $405 $473