XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Carrying Values and Fair Values of Debt Instruments
Our material financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
June 30, 2025December 31, 2024
LevelCarrying ValueFair ValueCarrying ValueFair Value
Non-recourse mortgages, net (a) (b)
3$117,170 $94,552 $111,259 $91,642 
NLOP Mezzanine Loan, net (a) (b) (c) (d)
3— — 57,957 61,753 
__________
(a)The carrying value of Non-recourse mortgages, net includes unamortized premium of $0.1 million and $0.4 million at June 30, 2025 and December 31, 2024, respectively. The carrying value of the NLOP Mezzanine Loan, net (Note 8) includes unamortized discount of $2.2 million at December 31, 2024.
(b)We determined the estimated fair value of our non-recourse mortgage loans and NLOP Mezzanine Loan using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates consider interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity.
(c)The carrying value of the NLOP Mezzanine Loan, net (Note 8) includes unamortized deferred financing costs of $1.0 million at December 31, 2024.
(d)In April 2025, we fully repaid the NLOP Mezzanine Loan (Note 8).
Schedule of Fair Value Impairment Charges Using Unobservable Inputs Nonrecurring Basis
The following table presents information about assets for which we recorded an impairment charge and that were measured at fair value on a non-recurring basis (in thousands):
Three Months Ended June 30,
20252024
Fair Value MeasurementsImpairment ChargesFair Value MeasurementsImpairment Charges
Impairment Charges
Real estate$97,768 $81,817 $74,754 $8,222 
$81,817 $8,222 
Six Months Ended June 30,
20252024
Fair Value MeasurementsImpairment ChargesFair Value MeasurementsImpairment Charges
Impairment Charges
Real estate$113,938 $82,737 $88,464 $12,287 
$82,737 $12,287