XML 73 R63.htm IDEA: XBRL DOCUMENT
v3.23.2

Fair Value Measurements - Monte Carlo Simulation (Details) | Jun. 30, 2023 | Dec. 31, 2022
--- | --- | ---
Risk-free interest rate |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Earn out provision, measurement input | 0.0493 | 0.0434
Risk-free interest rate | ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 0.0412
Risk-free interest rate | Amended ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 0.0459
Expected volatility |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Earn out provision, measurement input | 1.000 | 1.000
Expected volatility | ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 1.000
Expected volatility | Amended ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 1.000
Term until liquidation (years) |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Earn out provision, measurement input | 1.88 | 2.38
Term until liquidation (years) | ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 0.09
Term until liquidation (years) | Amended ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 0.38
Stock price |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Earn out provision, measurement input | 0.73 | 1.12
Stock price | ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 1.12
Stock price | Amended ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 1.12
Discount rate |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Earn out provision, measurement input | 0.1266 | 0.0995
Discount rate | ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 0.0412
Discount rate | Amended ProFrac Agreement | Convertible Debt |  |
Fair Value Measurement Inputs and Valuation Techniques |  |
Debt instrument, measurement input |  | 0.0459

X
- Definition Earn Out Provision, Measurement Input + References No definition available. + Details
Name: | ftk_EarnOutProvisionMeasurementInput
Namespace Prefix: | ftk_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Value of input used to measure debt instrument, including, but not limited to, convertible and non-convertible debt. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_DebtInstrumentMeasurementInput
Namespace Prefix: | us-gaap_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputRiskFreeInterestRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=ftk_ProFracAgreementMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=ftk_AmendedProFracAgreementMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputPriceVolatilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputMaturityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputSharePriceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputDiscountRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |