XML 71 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Debt and Convertible Notes Payable - Narratives (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 06, 2023
shares
Aug. 14, 2023
USD ($)
May 17, 2023
USD ($)
$ / shares
shares
Feb. 02, 2023
USD ($)
$ / shares
shares
Jan. 05, 2023
USD ($)
Mar. 21, 2022
USD ($)
shares
Feb. 02, 2022
USD ($)
day
$ / shares
Apr. 30, 2020
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Oct. 05, 2023
USD ($)
Jan. 04, 2023
USD ($)
Dec. 31, 2022
USD ($)
May 17, 2022
USD ($)
Debt Instrument                                
Other income                 $ 0 $ 0 $ 4,522,000 $ 0        
Debt converted instrument, face amount                     40,638,000 $ 0        
Convertible notes payable                 0   0       $ 19,799,000  
ProFrac Holdings | February 2023 Warrants | Related Party                                
Debt Instrument                                
Conversion of notes to common stock (in shares) | shares       12,683,281                        
Line of Credit | Asset Based Loan                                
Debt Instrument                                
Debt instrument term (years)   24 months                            
Initial credit availability   $ 10,000,000             10,000,000   10,000,000          
Percentage of eligible accounts receivable (percent)   85.00%                            
Percentage value of eligible inventory (percent)   60.00%                            
Line of credit facility, borrowing capacity increase amount   $ 5,000,000                            
Amount outstanding                 3,400,000   3,400,000          
Payment of Interest and fees                 200,000   200,000          
Annual fee amount                 100,000   100,000          
Unamortized issuance cost                 $ 500,000   $ 500,000          
Debt instrument stated interest rate (percent)   5.50%             11.00%   11.00%          
Commitment fee percentage (percent)   1.00%                            
Debt instrument, non usage fee (percent)   0.25%                            
Debt instrument, termination fee contingency period   12 months                            
Line of credit facility covenant amount minimum tangible net worth                 $ 11,000,000   $ 11,000,000          
Line of Credit | Asset Based Loan | Period One                                
Debt Instrument                                
Early termination fee (percent)   2.50%                            
Line of Credit | Asset Based Loan | Period Two                                
Debt Instrument                                
Early termination fee (percent)   1.50%                            
Line of Credit | Asset Based Loan | Subsequent Event                                
Debt Instrument                                
Initial credit availability                         $ 13,800,000      
Line of Credit | Asset Based Loan | Prime Rate                                
Debt Instrument                                
Basis spread on variable rate (percent)   2.50%                            
Line of Credit | Asset Based Loan | Maximum                                
Debt Instrument                                
Percentage of eligible accounts receivable (percent)   100.00%                            
Line of credit facility, borrowing capacity potential increase percentage (percent)   50.00%                            
Unsecured Debt | Flotek PPP loan                                
Debt Instrument                                
Proceeds from debt               $ 4,800,000                
Forgiveness of debt         $ 4,400,000                      
Principal amount                 $ 283,000   283,000     $ 4,800,000 $ 4,788,000  
Accrued interest forgiveness         100,000                      
Aggregate principal amount         $ 400,000                      
Repaid in monthly installments                     15,000          
Other income                     4,500,000          
Gain (loss) on extinguishment of debt, principal                     4,400,000          
Gain (loss) on extinguishment of debt, accrued interest                     $ 100,000          
Convertible Debt | February 2023 Warrants                                
Debt Instrument                                
Conversion price (in dollar per share) | $ / shares       $ 0.0001                        
Convertible Debt | PIPE Transaction                                
Debt Instrument                                
Unamortized issuance cost             $ 1,100,000                  
Debt instrument stated interest rate (percent)             10.00%                  
Aggregate principal amount             $ 21,200,000                  
Proceeds from convertible notes             $ 20,100,000                  
Conversion price (in dollar per share) | $ / shares             $ 1.088125                  
Stock price trigger (in dollars per share) | $ / shares       0.8705     2.50                  
Stock price trigger for trading period (in dollars per share) | $ / shares             $ 1.741                  
Threshold trading days | day             20                  
Consecutive trading days | day             30                  
Debt converted instrument, face amount           $ 3,000,000                    
Conversion of notes to common stock (in shares) | shares           2,800,000                    
Convertible Debt | ProFrac Agreement Contract                                
Debt Instrument                                
Debt instrument stated interest rate (percent)             10.00%                  
Aggregate principal amount             $ 10,000,000                  
Conversion price (in dollar per share) | $ / shares       $ 1.19                        
Convertible debt, fair value disclosures       $ 15,100,000                        
Convertible Debt | ProFrac Agreement Contract | Related Party                                
Debt Instrument                                
Conversion of notes to common stock (in shares) | shares 12,683,281                              
Convertible notes payable       11,000,000                        
Paid-in-kind interest expense       1,000,000                        
Convertible debt, fair value disclosures       $ 15,100,000                        
Convertible Debt | ProFrac Agreement Contract | Related Party | Reverse Stock Split                                
Debt Instrument                                
Conversion of notes to common stock (in shares) | shares 2,113,881                              
Convertible Debt | ProFrac Agreement Contract | Estimate of Fair Value Measurement                                
Debt Instrument                                
Convertible debt, fair value disclosures             $ 10,000,000                  
Convertible Debt | Amended ProFrac Agreement                                
Debt Instrument                                
Debt instrument stated interest rate (percent)                               10.00%
Aggregate principal amount                               $ 50,000,000
Conversion price (in dollar per share) | $ / shares     $ 0.64                          
Convertible debt, fair value disclosures     $ 40,600,000                          
Convertible Debt | Amended ProFrac Agreement | Reverse Stock Split                                
Debt Instrument                                
Conversion of notes to common stock (in shares) | shares     10,582,821                          
Convertible Debt | Amended ProFrac Agreement | Related Party                                
Debt Instrument                                
Conversion price (in dollar per share) | $ / shares     $ 0.8705                          
Conversion of notes to common stock (in shares) | shares 12,683,280   63,496,922 12,683,280                        
Convertible notes payable     $ 55,300,000 $ 11,000,000                        
Paid-in-kind interest expense     5,300,000 $ 1,000,000                        
Convertible debt, fair value disclosures     $ 40,600,000                          
Convertible Debt | Amended ProFrac Agreement | Related Party | Reverse Stock Split                                
Debt Instrument                                
Conversion of notes to common stock (in shares) | shares 2,113,880                              
Convertible Debt | Amended ProFrac Agreement | Estimate of Fair Value Measurement                                
Debt Instrument                                
Convertible debt, fair value disclosures                               $ 69,500,000
Convertible Notes Payable | Related Party                                
Debt Instrument                                
Debt converted instrument, face amount           $ 3,000,000                    
Conversion of notes to common stock (in shares) | shares           2,793,030                    
Convertible Notes Payable | Other Convertible Debt                                
Debt Instrument                                
Conversion of notes to common stock (in shares) | shares       10,335,840                        
Convertible notes payable       $ 9,000,000                        
Paid-in-kind interest expense       $ 800,000