XML 84 R73.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segment, Geographic and Major Customer Information - Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Summarized financial information regarding reportable segments        
Revenue from external customers $ 49,742 $ 47,268 $ 136,267 $ 145,870
Gross profit 9,119 9,047 27,108 14,833
Change in fair value of Contract Consideration Convertible Notes Payable       (29,969)
Income (loss) from operations 2,723 1,619 7,052 20,804
Depreciation 220 181 662 530
Interest expense 256 160 842 2,537
Paid-in-kind interest on Contract Consideration Convertible Notes Payable       2,129
Paid-in-kind interest on convertible notes payable       155
Other interest expense       253
Income tax 37 81 293 98
Additions to long-lived assets 262 135 491 292
Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 16,565 17,806 47,935 47,278
Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 33,177 29,462 88,332 98,592
Product        
Summarized financial information regarding reportable segments        
Revenue from external customers 48,243 45,865 132,052 141,695
Product | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 15,281 16,789 44,347 43,736
Product | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 32,962 29,076 87,705 97,958
Services        
Summarized financial information regarding reportable segments        
Revenue from external customers 1,499 1,403 4,215 4,175
Services | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 1,284 1,017 3,588 3,542
Services | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 215 386 627 634
Operating Segments | Chemistry Technologies        
Summarized financial information regarding reportable segments        
Gross profit 7,944 8,240 24,888 11,279
Change in fair value of Contract Consideration Convertible Notes Payable       (29,969)
Income (loss) from operations 5,559 5,519 17,810 32,694
Depreciation 156 149 475 462
Interest expense 0 0 0  
Paid-in-kind interest on Contract Consideration Convertible Notes Payable       2,129
Paid-in-kind interest on convertible notes payable       0
Other interest expense       0
Income tax 0 0 0 0
Additions to long-lived assets 158 0 333 30
Operating Segments | Chemistry Technologies | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 14,097 16,326 42,143 41,020
Operating Segments | Chemistry Technologies | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 32,977 29,252 87,732 98,135
Operating Segments | Chemistry Technologies | Product | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 13,600 15,764 40,427 39,150
Operating Segments | Chemistry Technologies | Product | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 32,962 29,076 87,705 97,956
Operating Segments | Chemistry Technologies | Services | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 497 562 1,716 1,870
Operating Segments | Chemistry Technologies | Services | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 15 176 27 179
Operating Segments | Data Analytics        
Summarized financial information regarding reportable segments        
Gross profit 1,175 807 2,220 3,554
Change in fair value of Contract Consideration Convertible Notes Payable       0
Income (loss) from operations 130 (37) (652) 550
Depreciation 37 26 108 61
Interest expense 0 0 0  
Paid-in-kind interest on Contract Consideration Convertible Notes Payable       0
Paid-in-kind interest on convertible notes payable       0
Other interest expense       0
Income tax 0 0 0 0
Additions to long-lived assets 71 135 105 230
Operating Segments | Data Analytics | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 2,468 1,480 5,792 6,258
Operating Segments | Data Analytics | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 200 210 600 457
Operating Segments | Data Analytics | Product | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 1,681 1,025 3,920 4,586
Operating Segments | Data Analytics | Product | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 0 0 0 2
Operating Segments | Data Analytics | Services | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 787 455 1,872 1,672
Operating Segments | Data Analytics | Services | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 200 210 600 455
Corporate and Other        
Summarized financial information regarding reportable segments        
Gross profit 0 0 0 0
Change in fair value of Contract Consideration Convertible Notes Payable       0
Income (loss) from operations (2,966) (3,863) (10,106) (12,440)
Depreciation 27 6 79 7
Interest expense 256 160 842  
Paid-in-kind interest on Contract Consideration Convertible Notes Payable       0
Paid-in-kind interest on convertible notes payable       155
Other interest expense       253
Income tax 37 81 293 98
Additions to long-lived assets 33 0 53 32
Corporate and Other | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 0 0 0 0
Corporate and Other | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 0 0 0 0
Corporate and Other | Product | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 0 0 0 0
Corporate and Other | Product | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 0 0 0 0
Corporate and Other | Services | Nonrelated Party        
Summarized financial information regarding reportable segments        
Revenue from external customers 0 0 0 0
Corporate and Other | Services | Related Party        
Summarized financial information regarding reportable segments        
Revenue from external customers $ 0 $ 0 $ 0