XML 70 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Asset Backed Loans Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended
Aug. 31, 2023
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Debt Instrument        
Asset-based loan   $ 0   $ 4,789,000
Asset Based Loan | Line of Credit        
Debt Instrument        
Debt instrument term (in months/years) 24 months      
Initial credit availability $ 20,000,000      
Percentage of eligible accounts receivable (in percentage) 85.00%      
Percentage value of eligible inventory (in percentage) 60.00%      
Percentage of real estate holdings (in percentage) 60.00%      
Asset-based loan   0   4,800,000
Line of credit facility, remaining borrowing capacity   15,100,000    
Interest on ABL   100,000 $ 700,000  
Unamortized issuance cost   $ 100,000   $ 300,000
Debt instrument stated interest rate (in percentage) 5.50%      
Basis spread on variable rate (in percentage) 2.00%      
Weighted average interest rate (in percentage)   9.50%    
Commitment fee (in percentage) 1.00%      
Debt instrument, non usage fee (in percentage) 0.25%      
Debt instrument, termination fee contingency period 12 months      
Line of credit facility covenant amount minimum tangible net worth   $ 11,000,000    
Asset Based Loan | Line of Credit | Period One        
Debt Instrument        
Early termination fee (in percentage) 2.50%      
Asset Based Loan | Line of Credit | Period Two        
Debt Instrument        
Early termination fee (in percentage) 1.50%      
Asset Based Loan | Line of Credit | Maximum        
Debt Instrument        
Percentage of eligible accounts receivable (in percentage) 100.00%