XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment, Geographic and Major Customer Information | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Business Segment, Geographic and Major Customer Information | Business Segment, Geographic and Major Customer Information Segment Information The Company’s segments are determined as those components whose results are reviewed regularly by the chief operating decision maker (“CODM”), who is the Company's Chief Executive Officer, in deciding how to allocate resources and assess performance. Each segment is organized and managed based upon the nature of the Company’s markets and customers and consists of similar products and services. Gross profit and income (loss) from operations for each segment are used by the CODM to assess the performance of each segment in a financial period. The CODM uses segment gross profit and income (loss) from operations as the measure to make resource (including financial or capital resources) allocation decisions for each segment. Accounting policies have been applied consistently by each segment for all reporting periods. Intercompany revenue and expense amounts, if any, have been eliminated within each segment to report on the basis that management uses internally for evaluating segment performance. Various functions, including certain sales and marketing activities and general and administrative activities, are provided centrally by the corporate office. Costs associated with corporate office functions, other corporate income and expense items, and income taxes are not allocated to the reportable segments. The operations of the Company are categorized into the following reportable segments: Chemistry Technologies. The CT segment includes specialty chemistries, logistics and technology services, which we believe enables our customers to pursue improved efficiencies and performance throughout the life cycle of their wells, and also helps our customers improve their environmental, social and governance (“ESG”) and operational goals. Customers of the CT segment include major integrated oil and gas companies, oilfield services companies, independent oil and gas companies, national and state-owned oil companies, and international supply chain management companies. Data Analytics. The DA segment provides innovative analytical measurement solutions. The DA segment seeks to deliver real-time information and insights to our customers to enable optimization of operations, which has been enhanced through the addition of the Acquired Assets (see Note 3 - “Asset Acquisition”), and reduction of emissions and their carbon intensity. Customers of the DA segment span across the entire oil and gas market, from upstream production to midstream facilities to refineries and distribution networks. Summarized financial information of the reportable segments is as follows (in thousands):
As of and for the three months ended June 30, | Chemistry Technologies |  | Data Analytics |  | Corporate and Other |  | Total
2025 |  |  |  |  |  |  |
Revenue from external customers |  |  |  |  |  |  |
Products | $ | 21,755 |  |  | $ | 1,820 |  |  | $ | — |  |  | $ | 23,575 |
Services | 788 |  |  | 819 |  |  | — |  |  | 1,607 |
Total revenue from external customers | 22,543 |  |  | 2,639 |  |  | — |  |  | 25,182 |
Revenue from related party |  |  |  |  |  |  |
Products | 29,830 |  |  | — |  |  | — |  |  | 29,830 |
Services | 47 |  |  | 63 |  |  | — |  |  | 110 |
Rental | — |  |  | 3,228 |  |  | — |  |  | 3,228 |
Total revenue from related parties | 29,877 |  |  | 3,291 |  |  | — |  |  | 33,168 |
Cost of sales | 41,753 |  |  | 2,190 |  |  | — |  |  | 43,943 |
Gross profit | 10,667 |  |  | 3,740 |  |  | — |  |  | 14,407 |
Selling, general and administrative | 2,155 |  |  | 1,128 |  |  | 3,513 |  |  | 6,796 |
Asset acquisition expenses (Note 3) | — |  |  | 4,195 |  |  | — |  |  | 4,195 |
Other segment items | 463 |  |  | 336 |  |  | 30 |  |  | 829 |
Income (loss) from operations | $ | 8,049 |  |  | $ | (1,919) |  |  | $ | (3,543) |  |  | $ | 2,587 |
Reconciliation of profit to income before income taxes: |  |  |  |  |  |  |
Interest expense |  |  |  |  | $ | (983) |  |  | $ | (983) |
Other income, net |  |  |  |  | 181 |  |  | 181 |
Income before income taxes |  |  |  |  |  |  | $ | 1,785 |
2024 |  |  |  |  |  |  |
Revenue from external customers |  |  |  |  |  |  |
Products | $ | 15,647 |  |  | $ | 1,306 |  |  | $ | — |  |  | $ | 16,953 |
Services | 714 |  |  | 524 |  |  | — |  |  | 1,238 |
Total revenue from external customers | 16,361 |  |  | 1,830 |  |  | — |  |  | 18,191 |
Revenue from related party |  |  |  |  |  |  |
Products | 27,741 |  |  | — |  |  | — |  |  | 27,741 |
Services | — |  |  | 220 |  |  | — |  |  | 220 |
Total revenue from related parties | 27,741 |  |  | 220 |  |  | — |  |  | 27,961 |
Cost of sales | 35,556 |  |  | 1,426 |  |  | — |  |  | 36,982 |
Gross profit | 8,546 |  |  | 624 |  |  | — |  |  | 9,170 |
Selling, general and administrative | 1,903 |  |  | 837 |  |  | 3,539 |  |  | 6,279 |
Other segment items | 498 |  |  | 145 |  |  | 26 |  |  | 669 |
Income (loss) from operations | $ | 6,145 |  |  | $ | (358) |  |  | $ | (3,565) |  |  | $ | 2,222 |
Reconciliation of profit to income before income taxes: |  |  |  |  |  |  |
Interest expense |  |  |  |  | (308) |  |  | (308) |
Other income, net |  |  |  |  | 75 |  |  | 75 |
Income before income taxes |  |  |  |  |  |  | $ | 1,989 |
Other segment items for the three months ended June 30, 2025 includes depreciation of $0.2 million and $0.2 million in the CT and DA segments, respectively, and R&D costs of $0.3 million and $0.2 million in the CT and DA segments, respectively. Other segment items for the three months ended June 30, 2024 includes depreciation of $0.2 million and $35 thousand in the CT and DA segments, respectively, and R&D costs of $0.4 million and $0.1 million in the CT and DA segments, respectively.
As of and for the six months ended June 30, | Chemistry Technologies |  | Data Analytics |  | Corporate and Other |  | Total
2025 |  |  |  |  |  |  |
Revenue from external customers |  |  |  |  |  |  |
Products | $ | 43,019 |  |  | $ | 3,482 |  |  | $ | — |  |  | $ | 46,501 |
Services | 1,533 |  |  | 1,571 |  |  | — |  |  | 3,104 |
Total revenue from external customers | 44,552 |  |  | 5,053 |  |  | — |  |  | 49,605 |
Revenue from related party |  |  |  |  |  |  |
Products | 60,530 |  |  | — |  |  | — |  |  | 60,530 |
Services | 76 |  |  | 273 |  |  | — |  |  | 349 |
Rental revenue | — |  |  | 3,228 |  |  | — |  |  | 3,228 |
Total revenue from related parties | 60,606 |  |  | 3,501 |  |  | — |  |  | 64,107 |
Cost of sales | 83,048 |  |  | 3,808 |  |  | — |  |  | 86,856 |
Gross profit | 22,110 |  |  | 4,746 |  |  | — |  |  | 26,856 |
Selling, general and administrative | 4,322 |  |  | 2,075 |  |  | 6,681 |  |  | 13,078 |
Asset acquisition expenses (Note 3) | — |  |  | 4,195 |  |  | — |  |  | 4,195 |
Other segment items | 848 |  |  | 520 |  |  | 61 |  |  | 1,429 |
Income (loss) from operations | $ | 16,940 |  |  | $ | (2,044) |  |  | $ | (6,742) |  |  | $ | 8,154 |
Reconciliation of profit to income before income taxes: |  |  |  |  |  |  |
Interest expense |  |  |  |  | $ | (1,212) |  |  | $ | (1,212) |
Other income, net |  |  |  |  | 287 |  |  | 287 |
Income before income taxes |  |  |  |  |  |  | $ | 7,229 |
2024 |  |  |  |  |  |  |
Revenue from external customers |  |  |  |  |  |  |
Products | $ | 26,816 |  |  | $ | 2,238 |  |  | $ | — |  |  | $ | 29,054 |
Services | 1,231 |  |  | 1,086 |  |  | — |  |  | 2,317 |
Total revenue from external customers | 28,047 |  |  | 3,324 |  |  | — |  |  | 31,371 |
Revenue from related party |  |  |  |  |  |  |
Products | 54,755 |  |  | — |  |  | — |  |  | 54,755 |
Services | — |  |  | 400 |  |  | — |  |  | 400 |
Total revenue from related parties | 54,755 |  |  | 400 |  |  | — |  |  | 55,155 |
Cost of sales | 65,855 |  |  | 2,680 |  |  | — |  |  | 68,535 |
Gross profit | 16,947 |  |  | 1,044 |  |  | — |  |  | 17,991 |
Selling, general and administrative | 3,759 |  |  | 1,520 |  |  | 7,086 |  |  | 12,365 |
Other segment items | 938 |  |  | 306 |  |  | 52 |  |  | 1,296 |
Income (loss) from operations | $ | 12,250 |  |  | $ | (782) |  |  | $ | (7,138) |  |  | $ | 4,330 |
Reconciliation of profit to income before income taxes: |  |  |  |  |  |  |
Interest expense |  |  |  |  | (586) |  |  | (586) |
Other income, net |  |  |  |  | 49 |  |  | 49 |
Income before income taxes |  |  |  |  |  |  | $ | 3,793 |
Other segment items for the six months ended June 30, 2025 includes depreciation of $0.3 million and $0.2 million in the CT and DA segments, respectively; R&D costs of $0.5 million and $0.3 million in the CT and DA segments, respectively; and gain on sale of property and equipment in the CT segment of $7 thousand. Other segment items for the six months ended June 30, 2024 includes depreciation of $0.3 million and $70 thousand in the CT and DA segments, respectively; and R&D costs of $0.6 million and $0.2 million in the CT and DA segments, respectively. Assets of the Company by reportable segments and corporate and other are as follows (in thousands):
| June 30, 2025 |  | December 31, 2024
Chemistry Technologies | $ | 136,478 |  |  | $ | 152,161 |
Data Analytics | 25,995 |  |  | 8,632 |
Corporate and Other | 9,770 |  |  | 10,003 |
Total assets | $ | 172,243 |  |  | $ | 170,796 |
Additions to long-lived assets by reportable segments and corporate and other are as follows (in thousands):
As of and for the six months ended June 30, | Chemistry Technologies |  | Data Analytics |  | Corporate and Other |  | Total
2025 |  |  |  |  |  |  |
Additions to long-lived assets (1) | $ | 1,050 |  |  | $ | 14,681 |  |  | $ | 39 |  |  | $ | 15,770 |
2024 |  |  |  |  |  |  |
Additions to long-lived assets | $ | 175 |  |  | $ | 34 |  |  | $ | 20 |  |  | $ | 229 |
(1)Additions to long-lived assets for the six months ended June 30, 2025 includes $14.5 million of assets as a result of the non-cash PWRtek Transactions (see Note 3 and Note 17). Geographic Information Revenue by country is based on the location where services are provided and products are sold. For the three and six months ended June 30, 2025 and 2024 no country other than the U.S. accounted for more than 10% of revenue. Revenue by geographic location is as follows (in thousands):
| Three months ended June 30, |  | Six months ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
U.S. (1) | $ | 54,426 |  |  | $ | 44,008 |  |  | $ | 105,895 |  |  | $ | 83,266 |
UAE | 3,417 |  |  | 1,803 |  |  | 6,857 |  |  | 2,545 |
Other countries | 507 |  |  | 341 |  |  | 960 |  |  | 715 |
Total revenue | $ | 58,350 |  |  | $ | 46,152 |  |  | $ | 113,712 |  |  | $ | 86,526 |
(1) Includes revenue from related party Long-lived assets held in countries other than the U.S. are not considered material to the consolidated financial statements. Major Customers Revenue from major customers, as a percentage of consolidated revenue, is as follows (in thousands):
|  | Revenue |  | % of Total Revenue |  |  |  |
Three months ended June 30, 2025 |  |  |  |  |  |  |  |
Customer A (related party) |  | $ | 33,168 |  |  | 56.8 | % |  |  |  |
Three months ended June 30, 2024 |  |  |  |  |  |  |  |
Customer A (related party) |  | $ | 27,961 |  |  | 60.6 | % |  |  |  |
|  | Revenue |  | % of Total Revenue |  |  |  |
Six months ended June 30, 2025 |  |  |  |  |  |  |  |
Customer A (related party) |  | $ | 64,107 |  |  | 56.4 | % |  |  |  |
Six months ended June 30, 2024 |  |  |  |  |  |  |  |
Customer A (related party) |  | $ | 55,155 |  |  | 63.7 | % |  |  |  |
The concentration with ProFrac Services, ProFrac GDM and in the oil and gas industry increases credit, commodity and business risk. Major Suppliers Expenditure with major suppliers, as a percentage of consolidated supplier expenditure, is as follows (in thousands):
Three months ended June 30, |  | Expenditure |  | % of Total Expenditure
2025 |  |  |  |
Supplier A |  | $ | 9,182 |  |  | 28 | %
Supplier B |  | 6,171 |  |  | 19 | %
Supplier C |  | 3,430 |  |  | 10 | %
2024 |  |  |  |
Supplier A |  | $ | 5,975 |  |  | 23 | %
Supplier D |  | 4,383 |  |  | 17 | %
Supplier B |  | 4,103 |  |  | 16 | %
Six months ended June 30, |  | Expenditure |  | % of Total Expenditure
2025 |  |  |  |
Supplier A |  | $ | 17,068 |  |  | 24 | %
Supplier B |  | 10,933 |  |  | 16 | %
2024 |  |  |  |
Supplier D |  | $ | 12,120 |  |  | 23 | %
Supplier A |  | 10,543 |  |  | 20 | %
Supplier B |  | 4,103 |  |  | 8 | %

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration