XML 29 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Fiscal
Year
Summary Compensation Table Total for Mr. Gibson (1)Summary Compensation Table Total for Mr. AgadiSummary Compensation Table Total for Dr. EzellCompensation Actually Paid to Mr. GibsonCompensation Actually Paid to Mr. AgadiCompensation Actually Paid to Dr. EzellAverage Summary Compensation Table Total for non-PEO NEOs(2)Average Compensation Actually Paid to non-PEO NEOs(3)Value of Initial Fixed $100 Investment Based On: Total Shareholder Return
Net Income (Loss)
($ millions)
(a)(b)(b)(b)(c)(c)(c)(d)(e)(f)(g)
2024n/an/a$1,660,262 n/an/a$2,675,380 $777,988 $1,458,457 $140.56 $10.5 
2023$1,568,553 $683,050 $1,575,345 $305,193 $531,423$1,539,071 $877,526 $836,275 $57.82 $24.7 
2022$596,823 n/an/a$381,403 n/an/a$433,781 $246,334 $99.12 $(42.3)
   
Named Executive Officers, Footnote Our non-PEO named executive officers (NEOs) included Mr. Clement for 2023 and 2024, Ms. Blakeway for 2024, Nathan Snoke for 2023, and Dr. Ezell, James Silas and Michael E. Borton for 2022.    
Adjustment To PEO Compensation, Footnote
PEO SCT Total to CAP Reconciliation for Mr. Gibson
Fiscal Year202220232024
SCT Total$596,823 $1,568,553 N/A
- Grant Date Fair Value of Stock Awards Granted in Fiscal Year— — N/A
± Fair Value at Fiscal Year-End of Outstanding Unvested Stock Awards Granted in Fiscal Year— — N/A
± Change in Fair Value of Outstanding Unvested Stock Awards Granted in Prior Fiscal Years(210,280)— N/A
± Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal Year— — N/A
± Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year(5,140)— N/A
- Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year— (1,263,360)N/A
+ Dividends or Other Earnings Paid on Stock or Option Awards in the Fiscal Year Prior to the Vesting Date that are not otherwise included in the Total Compensation for the Fiscal Year— — N/A
Compensation Actually Paid$381,403 $305,193 N/A
PEO SCT Total to CAP Reconciliation for Mr. Agadi
Fiscal Year202220232024
SCT TotalN/A$683,050N/A
- Grant Date Fair Value of Stock Awards Granted in Fiscal YearN/A$(365,500)N/A
± Fair Value at Fiscal Year-End of Outstanding Unvested Stock Awards Granted in Fiscal YearN/A$187,497N/A
± Change in Fair Value of Outstanding Unvested Stock Awards Granted in Prior Fiscal YearsN/A$N/A
± Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal YearN/A$79,931N/A
± Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal YearN/A$(53,555)N/A
- Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal YearN/A$N/A
+ Dividends or Other Earnings Paid on Stock or Option Awards in the Fiscal Year Prior to the Vesting Date that are not otherwise included in the Total Compensation for the Fiscal YearN/A$N/A
Compensation Actually PaidN/A$531,423N/A
PEO SCT Total to CAP Reconciliation for Dr. Ezell
Fiscal Year202220232024
SCT TotalN/A$1,575,345 $1,660,262 
- Grant Date Fair Value of Stock Awards Granted in Fiscal YearN/A(207,439)(567,000)
± Fair Value at Fiscal Year-End of Outstanding Unvested Stock Awards Granted in Fiscal YearN/A252,225 1,143,600 
± Change in Fair Value of Outstanding Unvested Stock Awards Granted in Prior Fiscal YearsN/A(58,712)447,327 
± Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal YearN/A— — 
± Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal YearN/A(22,348)(6,355)
- Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal YearN/A— (2,454)
+ Dividends or Other Earnings Paid on Stock or Option Awards in the Fiscal Year Prior to the Vesting Date that are not otherwise included in the Total Compensation for the Fiscal YearN/A— — 
Compensation Actually PaidN/A$1,539,071 $2,675,380 
   
Non-PEO NEO Average Total Compensation Amount $ 777,988 $ 877,526 $ 433,781
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,458,457 836,275 246,334
Adjustment to Non-PEO NEO Compensation Footnote
Non-PEO NEO Average SCT Total to Average CAP Reconciliation
Fiscal Year202220232024
Average SCT Total$433,781 $877,526 $777,988 
- Grant Date Fair Value of Stock Awards Granted in Fiscal Year(83,333)(215,393)(210,951)
± Fair Value at Fiscal Year-End of Outstanding Unvested Stock Awards Granted in Fiscal Year53,950 261,360 438,690 
± Change in Fair Value of Outstanding Unvested Stock Awards Granted in Prior Fiscal Years(113,458)(86,243)444,635 
+ Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal Year— — — 
± Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year(27,006)(975)8,095 
- Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year(17,600)— — 
+ Dividends or Other Earnings Paid on Stock or Option Awards in the Fiscal Year Prior to the Vesting Date that are not otherwise included in the Total Compensation for the Fiscal Year— — — 
Average Compensation Actually Paid$246,334 $836,275 $1,458,457 
   
Compensation Actually Paid vs. Net Income
The chart below illustrates the relationship between the PEO and Non-PEO CAP amounts and the Company’s Net Income (Loss) during the period 2022-2024.
CAPvNI2022-2024.jpg
   
Total Shareholder Return Amount $ 140.56 57.82 99.12
Net Income (Loss) $ 10.5 24.7 (42.3)
Additional 402(v) Disclosure The following amounts were deducted from / added to Summary Compensation Table (SCT) total compensation in accordance with the SEC-mandated adjustments to calculate Compensation Actually Paid (CAP) to our principal executive officer (PEO) and average CAP to our non-PEO named executive officers. The fair value of equity awards was determined using methodologies and assumptions developed in a manner substantively consistent with those used to determine the grant date fair value of such awards.    
Ezell [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount $ 1,660,262 1,575,345  
PEO Actually Paid Compensation Amount $ 2,675,380 1,539,071  
PEO Name Dr. Ezell    
Gibson [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount   1,568,553 596,823
PEO Actually Paid Compensation Amount   $ 305,193 $ 381,403
PEO Name   Mr. Gibson Mr. Gibson
Agadi [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount   $ 683,050  
PEO Actually Paid Compensation Amount   $ 531,423  
PEO Name   Mr. Agadi  
PEO | Ezell [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (567,000) $ (207,439)  
PEO | Ezell [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 1,143,600 252,225  
PEO | Ezell [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 447,327 (58,712)  
PEO | Ezell [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0  
PEO | Ezell [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (6,355) (22,348)  
PEO | Ezell [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (2,454) 0  
PEO | Ezell [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0  
PEO | Gibson [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 $ 0
PEO | Gibson [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 0
PEO | Gibson [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 (210,280)
PEO | Gibson [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 0
PEO | Gibson [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 (5,140)
PEO | Gibson [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (1,263,360) 0
PEO | Gibson [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0 0
PEO | Agadi [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (365,500)  
PEO | Agadi [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   187,497  
PEO | Agadi [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0  
PEO | Agadi [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   79,931  
PEO | Agadi [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   (53,555)  
PEO | Agadi [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0  
PEO | Agadi [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount   0  
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (210,951) (215,393) (83,333)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 438,690 261,360 53,950
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 444,635 (86,243) (113,458)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 8,095 (975) (27,006)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 (17,600)
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0