XML 42 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Credit Quality and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2012
Credit Quality and Allowance for Loan Losses [Abstract]  
Credit Quality and Allowance for Loan Losses

5. Credit Quality and Allowance for Loan Losses

The allowance for loan losses and recorded investment in loans as of the dates indicated are as follows.

 

                                 
    As of June 30, 2012  

(dollars in thousands)

  Collectively
Evaluated for
Impairment
    Individually
Evaluated for
Impairment
    Loans Acquired
with Deteriorated
Credit Quality
    Total  

Allowance for loan losses:

                               

One- to four-family first mortgage

  $ 756     $ 46     $ —       $ 802  

Home equity loans and lines

    336       —         —         336  

Commercial real estate

    1,929       89       —         2,018  

Construction and land

    702       135       —         837  

Multi-family residential

    103       —         —         103  

Commercial and industrial

    792       —         50       842  

Consumer

    376       —         —         376  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

  $ 4,994     $ 270     $ 50     $ 5,314  
   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                               

One- to four-family first mortgage

  $ 160,749     $ 1,415     $ 11,063     $ 173,227  

Home equity loans and lines

    37,441       77       4,017       41,535  

Commercial real estate

    232,542       7,364       28,539       268,445  

Construction and land

    59,781       2,130       4,131       66,042  

Multi-family residential

    17,189       528       2,424       20,141  

Commercial and industrial

    76,278       70       1,603       77,951  

Consumer

    31,802       —         629       32,431  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 615,782     $ 11,584     $ 52,406     $ 679,772  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    As of December 31, 2011  

(dollars in thousands)

  Collectively
Evaluated for
Impairment
    Individually
Evaluated for
Impairment
    Loans Acquired
with Deteriorated
Credit Quality
    Total  

Allowance for loan losses:

                               

One- to four-family first mortgage

  $ 706     $ 72     $ —       $ 778  

Home equity loans and lines

    321       15       —         336  

Commercial real estate

    1,626       129       —         1,755  

Construction and land

    708       196       —         904  

Multi-family residential

    64       —         —         64  

Commercial and industrial

    806       66       50       922  

Consumer

    345       —         —         345  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

  $ 4,576     $ 478     $ 50     $ 5,104  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Loans:

                               

One- to four-family first mortgage

  $ 168,943     $ 1,090     $ 12,784     $ 182,817  

Home equity loans and lines

    38,406       94       5,165       43,665  

Commercial real estate

    190,553       2,249       34,197       226,999  

Construction and land

    71,207       2,305       5,481       78,993  

Multi-family residential

    16,392       529       3,204       20,125  

Commercial and industrial

    78,495       136       4,350       82,981  

Consumer

    29,529       —         1,262       30,791  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 593,525     $ 6,403     $ 66,443     $ 666,371  
   

 

 

   

 

 

   

 

 

   

 

 

 

A summary of the activity in the allowance for loan losses during the six months ended June 30, 2012 and June 30, 2011 is as follows.

 

                                         
    For the Six Months Ended June 30, 2012  

(dollars in thousands)

  Beginning
Balance
    Charge-offs     Recoveries     Provision     Ending
Balance
 

Allowance for loan losses:

                                       

One- to four-family first mortgage

  $ 778     $ —       $ —       $ 24     $ 802  

Home equity loans and lines

    336       (15     12       3       336  

Commercial real estate

    1,755       (1,452     —         1,715       2,018  

Construction and land

    904       (151     —         84       837  

Multi-family residential

    64       —         —         39       103  

Commercial and industrial

    922       (55     4       (29     842  

Consumer

    345       (11     6       36       376  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

  $ 5,104     $ (1,684   $ 22     $ 1,872     $ 5,314  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    For the Six Months Ended June 30, 2011  

(dollars in thousands)

  Beginning
Balance
    Charge-offs     Recoveries     Provision     Ending
Balance
 

Allowance for loan losses:

                                       

One- to four-family first mortgage

  $ 641     $ —       $ 10     $ (43   $ 608  

Home equity loans and lines

    296       —         —         13       309  

Commercial real estate

    1,258       —         4       209       1,471  

Construction and land

    666       —         —         (7     659  

Multi-family residential

    46       —         —         1       47  

Commercial and industrial

    746       (244     13       161       676  

Consumer

    267       (16     3       33       287  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

  $ 3,920     $ (260   $ 30     $ 367     $ 4,057  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

On March 12, 2010, the Bank acquired certain assets and liabilities of the former Statewide Bank in a Federal Deposit Insurance Corporation (“FDIC”) assisted transaction. In connection with the transaction, Home Bank entered into loss sharing agreements with the FDIC which cover the acquired loan portfolio (“Covered Loans”) and repossessed assets (collectively referred to as “Covered Assets”). Under the terms of the loss sharing agreements, the FDIC will, subject to the terms and conditions of the agreements, absorb 80% of the first $41,000,000 of losses incurred on Covered Assets and 95% of losses on Covered Assets exceeding $41,000,000 during the periods specified in the loss sharing agreements.

On July 15, 2011, the Company acquired GS Financial Corp. (“GSFC”), the former holding company of Guaranty Savings Bank of Metairie, Louisiana. Loans acquired in the transaction were accounted for under the purchase method of accounting. A portion of the GSFC loan portfolio was determined to have deteriorated credit quality and was recorded at their aggregate fair value of $6.2 million at the date of acquisition.

Over the life of the loans acquired with deteriorated credit quality, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. The Company evaluates whether the present values of such loans have decreased and if so, a provision for loan loss is recognized. For any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the remaining life of the applicable pool of loans.

Credit quality indicators on the Company’s loan portfolio, excluding loans acquired with deteriorated credit quality, as of the dates indicated are as follows.

 

                                         
    June 30, 2012  

(dollars in thousands)

  Pass     Special
Mention
    Substandard     Doubtful     Total  

One- to four-family first mortgage

  $ 156,056     $ 2,365     $ 3,743     $ —       $ 162,164  

Home equity loans and lines

    36,773       209       536       —         37,518  

Commercial real estate

    225,015       3,695       11,196       —         239,906  

Construction and land

    58,518       651       2,742       —         61,911  

Multi-family residential

    16,906       227       584       —         17,717  

Commercial and industrial

    72,975       3,280       93       —         76,348  

Consumer

    31,734       56       12       —         31,802  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 597,977     $ 10,483     $ 18,906     $ —       $ 627,366  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    December 31, 2011  

(dollars in thousands)

  Pass     Special
Mention
    Substandard     Doubtful     Total  

One- to four-family first mortgage

  $ 165,997     $ 2,595     $ 1,441     $ —       $ 170,033  

Home equity loans and lines

    37,849       320       331       —         38,500  

Commercial real estate

    176,651       11,435       4,716       —         192,802  

Construction and land

    69,537       1,595       2,380       —         73,512  

Multi-family residential

    16,164       228       529       —         16,921  

Commercial and industrial

    74,823       3,621       187       —         78,631  

Consumer

    29,429       22       78       —         29,529  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 570,450     $ 19,816     $ 9,662     $ —       $ 599,928  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above classifications follow regulatory guidelines and can generally be described as follows:

 

 

Pass loans are of satisfactory quality.

 

 

Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

 

 

Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

 

 

Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter. Loans acquired with deteriorated credit quality are excluded from the schedule of credit quality indicators.

Age analysis of past due loans, excluding loans acquired with deteriorated credit quality, as of the dates indicated is as follows.

 

                                                 
    June 30, 2012  

(dollars in thousands)

  30-59
Days

Past  Due
    60-89
Days

Past  Due
    Greater
Than  90
Days

Past Due
    Total
Past Due
    Current
Loans
    Total
Loans
 

Real estate loans:

                                               

One- to four-family first mortgage

  $ 4,185     $ 986     $ 1,797     $ 6,968     $ 155,196     $ 162,164  

Home equity loans and lines

    42       —         272       314       37,204       37,518  

Commercial real estate

    271       —         7,797       8,068       231,838       239,906  

Construction and land

    165       —         1,347       1,512       60,399       61,911  

Multi-family residential

    921       —         584       1,505       16,212       17,717  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    5,584       986       11,797       18,367       500,849       519,216  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Other loans:

                                               

Commercial and industrial

    308       75       —         383       75,965       76,348  

Consumer

    104       92       12       208       31,594       31,802  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    412       167       12       591       107,559       108,150  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 5,996     $ 1,153     $ 11,809     $ 18,958     $ 608,408     $ 627,366  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 
    December 31, 2011  

(dollars in thousands)

  30-59
Days

Past  Due
    60-89
Days

Past  Due
    Greater
Than  90
Days

Past Due
    Total
Past Due
    Current
Loans
    Total
Loans
 

Real estate loans:

                                               

One- to four-family first mortgage

  $ 3,740     $ 451     $ 2,053     $ 6,244     $ 163,789     $ 170,033  

Home equity loans and lines

    242       —         171       413       38,087       38,500  

Commercial real estate

    1,384       704       1,862       3,950       188,852       192,802  

Construction and land

    1,376       13       812       2,201       71,311       73,512  

Multi-family residential

    944       —         707       1,651       15,270       16,921  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    7,686       1,168       5,605       14,459       477,309       491,768  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Other loans:

                                               

Commercial and industrial

    309       95       —         404       78,227       78,631  

Consumer

    216       38       50       304       29,225       29,529  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    525       133       50       708       107,452       108,160  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 8,211     $ 1,301     $ 5,655     $ 15,167     $ 584,761     $ 599,928  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Excluding acquired loans, as of June 30, 2012 and December 31, 2011, the Company did not have any loans greater than 90 days past due and accruing.

The following is a summary of information pertaining to impaired loans excluding acquired loans as of the dates indicated.

 

                                         
    For the Six Months Ended June 30, 2012  

(dollars in thousands)

  Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

With no related allowance recorded:

                                       

One- to four-family first mortgage

  $ 1,044     $ 1,044     $ —       $ 829     $ 28  

Home equity loans and lines

    77       77       —         78       2  

Commercial real estate

    7,221       7,221       —         2,329       92  

Construction and land

    1,001       1,001       —         546       29  

Multi-family residential

    528       528       —         528       —    

Commercial and industrial

    70       70       —         60       1  

Consumer

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 9,941     $ 9,941     $ —       $ 4,370     $ 152  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

With an allowance recorded:

                                       

One- to four-family first mortgage

  $ 371     $ 371     $ 46     $ 522     $ 12  

Home equity loans and lines

    —         —         —         6       —    

Commercial real estate

    143       143       89       447       —    

Construction and land

    1,129       1,129       135       1,469       22  

Multi-family residential

    —         —         —         —         —    

Commercial and industrial

    —         —         —         55       —    

Consumer

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,643     $ 1,643     $ 270     $ 2,499     $ 34  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Total impaired loans:

                                       

One- to four-family first mortgage

  $ 1,415     $ 1,415     $ 46     $ 1,351     $ 40  

Home equity loans and lines

    77       77       —         84       2  

Commercial real estate

    7,364       7,364       89       2,776       92  

Construction and land

    2,130       2,130       135       2,015       51  

Multi-family residential

    528       528       —         528       —    

Commercial and industrial

    70       70       —         115       1  

Consumer

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 11,584     $ 11,584     $ 270     $ 6,869     $ 186  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    For the Year Ended December 31, 2011  

(dollars in thousands)

  Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

With no related allowance recorded:

                                       

One- to four-family first mortgage

  $ 540     $ 540     $ —       $ 745     $ 28  

Home equity loans and lines

    79       79       —         58       3  

Commercial real estate

    1,747       1,747       —         996       60  

Construction and land

    734       734       —         672       40  

Multi-family residential

    529       529       —         41       25  

Commercial and industrial

    70       70       —         55       4  

Consumer

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,699     $ 3,699     $ —       $ 2,567     $ 160  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

With an allowance recorded:

                                       

One- to four-family first mortgage

  $ 550     $ 550     $ 72     $ 78     $ 38  

Home equity loans and lines

    15       15       15       10       1  

Commercial real estate

    501       501       129       301       14  

Construction and land

    1,572       1,572       196       510       88  

Multi-family residential

    —         —         —         25       —    

Commercial and industrial

    66       66       66       130       3  

Consumer

    —         —         —         2       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,704     $ 2,704     $ 478     $ 1,056     $ 144  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Total impaired loans:

                                       

One- to four-family first mortgage

  $ 1,090     $ 1,090     $ 72     $ 823     $ 66  

Home equity loans and lines

    94       94       15       68       4  

Commercial real estate

    2,249       2,249       129       1,297       74  

Construction and land

    2,305       2,305       196       1,182       128  

Multi-family residential

    529       529       —         66       25  

Commercial and industrial

    136       136       66       185       7  

Consumer

    —         —         —         2       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 6,403     $ 6,403     $ 478     $ 3,623     $ 304  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

A summary of information pertaining to nonaccrual Noncovered Loans as of dates indicated is as follows.

 

                 

(dollars in thousands)

  June 30,
2012
    December 31,
2011
 

Nonaccrual loans (1):

               

One- to four-family first mortgage

  $ 2,977     $ 4,298  

Home equity loans and lines

    272       191  

Commercial real estate

    9,658       4,194  

Construction and land

    1,470       813  

Multi-family residential

    1,383       1,322  

Commercial and industrial

    70       139  

Consumer

    12       50  
   

 

 

   

 

 

 

Total

  $ 15,842     $ 11,007  
   

 

 

   

 

 

 

 

(1)

Includes $8.8 million and $7.2 million in acquired loans from GSFC as of June 30, 2012 and December 31, 2011, respectively.

As of June 30, 2012, the Company was not committed to lend additional funds to any customer whose loan was classified as impaired.

Troubled Debt Restructurings

During the course of its lending operations, the Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and to minimize risk of loss. These concessions may include restructuring the terms of a customer loan to alleviate the burden of the customer’s near-term cash requirements. Effective January 1, 2011, the Company adopted the provisions of ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, which provides clarification on the determination of whether loan restructurings are considered troubled debt restructurings (“TDRs”). In accordance with the ASU, in order to be considered a TDR, the Company must conclude that the restructuring of a loan to a borrower who is experiencing financial difficulties constitutes a “concession”. The Company defines a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties that the Company would otherwise not consider. The concession is either granted through an agreement with the customer or is imposed by a court or law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to:

 

 

a reduction of the stated interest rate for the remaining original life of the debt,

 

 

an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics,

 

 

a reduction of the face amount or maturity amount of the debt, or

 

 

a reduction of accrued interest receivable on the debt.

In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including, but not limited to:

 

 

whether the customer is currently in default on its existing loan, or is in an economic position where it is probable the customer will be in default on its loan in the foreseeable future without a modification,

 

 

whether the customer has declared or is in the process of declaring bankruptcy,

 

 

whether there is substantial doubt about the customer’s ability to continue as a going concern,

 

 

whether, based on its projections of the customer’s current capabilities, the Company believes the customer’s future cash flows will be insufficient to service the debt, including interest, in accordance with the contractual terms of the existing agreement for the foreseeable future, and

 

 

whether, without modification, the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.

If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination of an allowance for loan losses on TDRs, such loans are reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined that losses are probable on such TDRs, either because of delinquency or other credit quality indicators, the Company specifically allocates a portion of the allowance for loan losses to these loans.

Information about the Company’s TDRs is presented in the following tables.

 

                                 
    As of June 30, 2012  

(dollars in thousands)

  Current     Past Due
Greater Than
30 Days
    Nonaccrual
TDRs
    Total
TDRs
 
         

Real estate loans:

                               

One- to four-family first mortgage

  $ 303     $ —       $ —       $ 303  

Home equity loans and lines

    —         —         —         —    

Commercial real estate

    308       —         1,274       1,582  

Construction and land

    191       —         —         191  

Multi-family residential

    —         —         678       678  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    802       —         1,952       2,754  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Other loans:

                               

Commercial and industrial

    12       —         —         12  

Consumer

    37       —         —         37  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    49       —         —         49  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 851     $ —       $ 1,952     $ 2,803  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    As of December 31, 2011  

(dollars in thousands)

  Current     Past Due
Greater Than
30 Days
    Nonaccrual
TDRs
    Total
TDRs
 
         

Real estate loans:

                               

One- to four-family first mortgage

  $ —       $ —       $ —       $ —    

Home equity loans and lines

    15       —         —         15  

Commercial real estate

    319       —         117       436  

Construction and land

    198       —         —         198  

Multi-family residential

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    532       —         117       649  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Other loans:

                               

Commercial and industrial

    22       —         —         22  

Consumer

    44       —         —         44  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    66       —         —         66  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 598     $ —       $ 117     $ 715  
   

 

 

   

 

 

   

 

 

   

 

 

 

None of the TDRs defaulted subsequent to the restructuring through the date the financial statements were issued. The Company restructured as TDRs three loans totaling $2.3 million during the second quarter of 2012.