XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements and Disclosures (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets Measured on Recurring Basis

The following tables present the balances of assets measured for fair value on a recurring basis as of September 30, 2017 and December 31, 2016.

 

            Fair Value Measurements Using  

(dollars in thousands)

   September 30, 2017      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 75,254      $ —        $ 75,254      $ —    

Collateralized mortgage obligations

     99,873        —          99,873        —    

Municipal bonds

     18,493        —          18,493        —    

U.S. government agency

     8,576        —          8,576        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 202,196      $ —        $ 202,196      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2016      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 78,931      $ —        $ 78,931      $ —    

Collateralized mortgage obligations

     74,330        —          74,330        —    

Municipal bonds

     21,428        —          21,428        —    

U.S. government agency

     9,041        —          9,041        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 183,730      $ —        $ 183,730      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Financial Assets Measured at Fair Value on Nonrecurring Basis

The Company has segregated all financial assets that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

 

            Fair Value Measurements Using  

(dollars in thousands)

   September 30, 2017      Level 1      Level 2      Level 3  

Repossessed assets

   $ 454      $ —        $ —        $ 454  

Impaired loans

     4,682        —          —          4,682  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,136      $ —        $ —        $ 5,136  
  

 

 

    

 

 

    

 

 

    

 

 

 
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2016      Level 1      Level 2      Level 3  

Repossessed assets

   $ 2,893      $ —        $ —        $ 2,893  

Impaired loans

     4,763        —          —          4,763  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,656      $ —        $ —        $ 7,656  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Significant Observable Inputs Used in Fair Value Measurement of Level 3 Assets

The following table shows significant observable inputs used in the fair value measurement of Level 3 assets.

 

(dollars in thousands)

  Fair
Value
   

Valuation Technique

 

Unobservable

Inputs

  Range of
Discounts
    Weighted
Average
Discount
 

As of September 30, 2017

         

Repossessed assets

  $ 454     Third party appraisals, sales contracts, broker price opinions   Collateral discounts and estimated costs to sell     6% - 100%       41

Impaired loans

  $ 4,682     Third party appraisals and discounted cash flows   Collateral discounts and discount rates     0% - 100%       20

As of December 31, 2016

         

Repossessed assets

  $ 2,893     Third party appraisals, sales contracts, Broker price opinions   Collateral discounts and estimated costs to sell     6% - 96%       19

Impaired loans

  $ 4,763     Third party appraisals and discounted cash flows   Collateral discounts and discount rates     0% - 100%       15
Summary of Estimated Fair Values of Company's Financial Instruments

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

 

            Fair Value Measurements at September 30, 2017  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 51,626      $ 51,626      $ 51,626      $ —        $ —    

Interest-bearing deposits in banks

     1,191        1,191        1,191        —          —    

Investment securities available for sale

     202,196        202,196        —          202,196        —    

Investment securities held to maturity

     13,118        13,246        —          13,246        —    

Mortgage loans held for sale

     5,617        5,617        —          5,617        —    

Loans, net

     1,213,969        1,214,156        —          1,209,474        4,682  

Cash surrender value of BOLI

     20,510        20,510        20,510        —          —    

Financial Liabilities

              

Deposits

   $ 1,319,713      $ 1,319,692      $ —        $ 1,319,692      $ —    

Short-term FHLB advances

     —          —          —          —          —    

Long-term FHLB advances

     64,804        64,498        —          64,498        —    

 

            Fair Value Measurements at December 31, 2016  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 29,315      $ 29,315      $ 29,315      $ —        $ —    

Interest-bearing deposits in banks

     1,884        1,884        1,884        —          —    

Investment securities available for sale

     183,730        183,730        —          183,730        —    

Investment securities held to maturity

     13,365        13,362        —          13,362        —    

Mortgage loans held for sale

     4,156        4,156        —          4,156        —    

Loans, net

     1,215,323        1,205,538        —          1,200,775        4,763  

Cash surrender value of BOLI

     20,150        20,150        20,150        —          —    

Financial Liabilities

              

Deposits

   $ 1,248,072      $ 1,247,526      $ —        $ 1,247,526      $ —    

Short-term FHLB advances

     40,000        40,000        40,000        —          —    

Long-term FHLB advances

     78,533        78,039        —          78,039        —