XML 133 R119.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Parent Company Only Financial Statements - Summary of Condensed Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating expenses                              
Subordinated debt expense                         $ 3,390 $ 1,710 $ 0
Total interest expense $ 14,117 $ 12,569 $ 9,765 $ 6,520 $ 3,309 $ 2,287 $ 1,264 $ 1,055 $ 1,138 $ 1,289 $ 1,653 $ 1,833 42,971 7,915 5,913
Income tax benefit (2,106) (2,465) (2,503) (2,832) (2,681) (2,598) (2,110) (1,041) (2,577) (3,412) (2,865) (2,964) (9,906) (8,430) (11,818)
Net Income $ 9,385 $ 9,754 $ 9,781 $ 11,320 $ 10,776 $ 10,434 $ 8,461 $ 4,401 $ 10,238 $ 15,059 $ 11,396 $ 11,928 40,240 34,072 48,621
Parent Company                              
Operating income                              
Dividend from subsidiary                         15,000 74,576 15,000
Total operating income                         15,000 74,576 15,000
Operating expenses                              
Other expenses                         340 289 183
Total operating expenses                         340 289 183
Subordinated debt expense                         3,390 1,710 0
Total interest expense                         3,390 1,710 0
Income before income tax expense                         11,270 72,577 14,817
Income tax benefit                         783 420 38
Income before equity in undistributed earnings of subsidiary                         12,053 72,997 14,855
Undistributed earnings in subsidiary                         28,187 (38,925) 33,766
Net Income                         $ 40,240 $ 34,072 $ 48,621