XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Dec. 29, 2021
Dec. 23, 2021
Jul. 31, 2022
Jul. 31, 2021
Jul. 31, 2022
Jul. 31, 2021
Jan. 31, 2022
Business Acquisition [Line Items]              
Revenue     $ 22,846,474 $ 12,064,584 $ 44,677,054 $ 22,377,984  
Income or Loss before taxes     (970,778) $ 577,364 (837,696) $ 1,456,837  
M&T Bank [Member]              
Business Acquisition [Line Items]              
Debt instrument, description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor.            
M&T Bank [Member] | Multiple Disbursement Term Loan [Member]              
Business Acquisition [Line Items]              
Principal amount $ 7,500,000   6,982,759   6,982,759   $ 7,500,000
Debt instrument, term 60            
Debt instrument, maturity date Jan. 17, 2027            
Debt instrument, description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor.            
T&L and OB [Member]              
Business Acquisition [Line Items]              
Consideration purchase price   $ 14,000,000.0          
Cash   11,000,000.0          
Notes payable   3,000,000.0          
Principal amount   $ 750,000,000,000          
Interest rate   3.50%          
Payments for acquisition, cash   $ 7,500,000          
T&L Acquisition Corp [Member]              
Business Acquisition [Line Items]              
Revenue     10,600,000   20,100,000    
Income or Loss before taxes     368,250   33,300    
Olive Branch, LLC [Member]              
Business Acquisition [Line Items]              
Revenue     1,600,000   3,200,000    
Income or Loss before taxes     $ 71,900   $ 48,200