XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loan and Security Agreement (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 29, 2021
Jun. 11, 2021
Jan. 29, 2020
Jan. 04, 2019
Jul. 31, 2022
Jul. 31, 2021
Jul. 31, 2022
Jan. 31, 2022
Debt instrument unamortized discount         $ 58,750   $ 58,750  
Accretion of debt discount         3,015   6,030  
M&T Bank [Member]                
Line of credit         2,490,000   2,490,000 $ 765,000
Debt instrument term       2 years        
Line of credit borrowing capacity   $ 4,500,000 $ 4,000,000.0          
Line of credit expiration date   Jun. 30, 2023 Jun. 30, 2022          
Payments of financing costs   $ 5,000            
Line of credit borrowing capacity         2,917   2,917 3,542
Line of credit facility interest rate description       Advances under the line of credit are limited to eighty percent (80%) of eligible accounts receivable (which is subject to an agreed limitation and is further subject to certain asset concentration provisions) and fifty percent (50%) of eligible inventory (which is subject to an agreed dollar limitation).        
Line of credit, interest incurred         32,943 $ 0    
Interest payable current and noncurrent         49,053 0 49,053  
Debt instrument description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor.              
M&T Bank [Member] | Multiple Disbursement Term Loan [Member]                
Interest payable current and noncurrent         73,484 $ 148,606 73,484  
Debt face amount $ 7,500,000       6,982,759   6,982,759 7,500,000
Debt instrument payment terms 60              
Debt maturity date Jan. 17, 2027              
Debt instrument description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor.              
Debt instrument unamortized discount         $ 51,741   $ 51,741 $ 57,771
M&T Bank [Member] | LIBOR [Member]                
Line of credit       $ 3,500,000