XML 30 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
Total
Balance at Jan. 31, 2021   $ 357 $ (149,500) $ 20,535,793 $ (12,076,904)   $ 8,309,746
Beginning balance, shares at Jan. 31, 2021   35,603,731 (230,000)        
Net income (loss)   (251,926)   (251,926)
Stock options issued for services   1,863   1,863
Common stock issued for services   31,055   31,055
Common stock issued for services, shares     7,000          
Common stock issued for exercise of options   $ 2 19,078   19,080
Common stock issued for exercise of options, shares     148,061          
Balance at Jan. 31, 2022 $ 359 $ (149,500) 20,587,789 (12,328,830)   8,109,818
Ending balance, shares at Jan. 31, 2022 35,758,792 (230,000)        
Stock based compensation 110,006   110,006
Stock issued for the exercise of options 26,250   $ 26,250
Stock issued for the exercise of options, shares     57,093         130,000
Stock issued for the acquisition of equity investment $ 5 699,996   $ 700,000
Stock issued acquisition equity investment, shares     501,972          
Issuance of Preferred B Shares, net of issuance costs   1,300,399 $ 20,000,000 1,300,400
Issuance of Preferred B Shares, net of issuance costs, shares   54,600            
Series B Preferred dividend (34,070)   (34,070)
Net income (loss) 2,302,674   2,302,674
Balance at Jan. 31, 2023 $ 364 $ (149,500) $ 22,724,440 $ (10,060,226)   $ 12,515,078
Ending balance, shares at Jan. 31, 2023 54,600 36,317,857 (230,000)