XML 65 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Additional Information - Condensed Financial Statements of the Parent Company
12 Months Ended
Dec. 31, 2020
Additional Information - Condensed Financial Statements of the Parent Company  
Additional Information - Condensed Financial Statements of the Parent Company

26.  Additional Information – Condensed Financial Information of the Parent Company

 

Condensed statements of operations and comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

    

2018

    

2019

 

2020

 

 

RMB

 

RMB

 

RMB

 

US$

Operating expenses:

 

  

 

 

 

 

 

  

Selling and marketing expenses

 

(1,511)

 

(256)

 

219

 

34

General and administrative expenses

 

(12,936)

 

(19,801)

 

(11,492)

 

(1,761)

Research and development expenses

 

(84)

 

(422)

 

232

 

36

Total operating expenses

 

(14,531)

 

(20,479)

 

(11,041)

 

(1,691)

Interest (expenses)/income, net

 

(1,470)

 

6,142

 

1,425

 

217

Change in fair value of warrant

 

(3,843)

 

 —

 

 —

 

 —

Equity in loss of subsidiaries, VIEs and subsidiaries of VIEs

 

(58,864)

 

(235,804)

 

(153,967)

 

(23,596)

Others, net

 

 8

 

(499)

 

549

 

84

Net loss attributable to ordinary shareholders

 

(78,700)

 

(250,640)

 

(163,034)

 

(24,986)

Accretions to preferred shares redemption value

 

(35,066)

 

 —

 

 —

 

 —

Net loss

 

(113,766)

 

(250,640)

 

(163,034)

 

(24,986)

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

3,401

 

8,416

 

(6,853)

 

(1,050)

Total comprehensive loss

 

(110,365)

 

(242,224)

 

(169,887)

 

(26,036)

 

Condensed balance sheets:

 

 

 

 

 

 

 

 

 

 

As of December 31

 

    

2019

    

2020

 

 

RMB

 

RMB

 

US$

ASSETS

 

  

 

  

 

  

Current assets:

 

  

 

  

 

  

Cash and cash equivalents

 

102,002

 

46,501

 

7,127

Time deposits

 

69,762

 

45,674

 

7,000

Prepayment and other current assets

 

104,572

 

(12,897)

 

(1,977)

Receivables due from subsidiaries, VIEs and subsidiaries of VIEs

 

110,348

 

119,533

 

18,319

Total current assets

 

386,684

 

198,811

 

30,469

Non-current assets:

 

  

 

  

 

  

Investments in subsidiaries, VIEs and subsidiaries of VIEs

 

46,087

 

97,465

 

14,937

Total non-current assets

 

46,087

 

97,465

 

14,937

TOTAL ASSETS

 

432,771

 

296,276

 

45,406

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Current liabilities:

 

  

 

  

 

  

Other taxes payable

 

6,654

 

6224

 

954

Other current liabilities

 

325

 

390

 

60

Total current liabilities

 

6,979

 

6,614

 

1,014

Non-current liabilities:

 

  

 

  

 

  

Other non-current liabilities

 

2,158

 

1,498

 

230

Total non-current liabilities

 

2,158

 

1,498

 

230

TOTAL LIABILITIES

 

9,137

 

8,112

 

1,244

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Class A ordinary shares

 

173

 

181

 

28

Class B ordinary shares

 

35

 

35

 

 5

Treasury stock

 

(46,533)

 

(45,886)

 

(7,032)

Additional paid-in capital

 

1,187,577

 

1,221,339

 

187,177

Accumulated deficit

 

(718,666)

 

(881,700)

 

(135,126)

Accumulated other comprehensive income/(loss)

 

1,048

 

(5,805)

 

(890)

TOTAL SHAREHOLDERS' EQUITY

 

423,634

 

288,164

 

44,162

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

432,771

 

296,276

 

45,406

 

Condensed statements of cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

    

2018

 

2019

 

2020

 

 

RMB

 

RMB

 

RMB

 

US$

Net cash used in operating activities

 

(9,640)

 

(3,086)

 

(13,622)

 

(2,087)

Cash flows from investing activities:

 

  

 

 

 

 

 

  

Cash paid for investments in subsidiaries, VIEs and subsidiaries of VIEs

 

(201,744)

 

(151,006)

 

(66,027)

 

(10,119)

Cash payment of time deposits

 

 —

 

(69,762)

 

(141,016)

 

(21,611)

Cash payment of bridge loan

 

 —

 

(99,148)

 

 —

 

 —

Cash received from maturity of time deposits

 

 —

 

 —

 

166,192

 

25,469

Net cash used in investing activities

 

(201,744)

 

(319,916)

 

(40,851)

 

(6,261)

Cash flows from financing activities:

 

  

 

 

 

 

 

 

  Cash payments for repurchase of restricted shares from employees

 

 —

 

(26,228)

 

 —

 

 —

Cash payments for repurchase of shares

 

 —

 

(13,749)

 

 —

 

 —

Cash received from acquisition

 

 —

 

 —

 

1,330

 

204

  Proceeds from issuance of Series D-1 convertible redeemable preferred shares

 

151,118

 

 —

 

 —

 

 —

Payment of issuance cost for Series D-1 convertible redeemable preferred shares

 

(307)

 

 —

 

 —

 

 —

Proceeds from issuance of Series D-2 convertible redeemable preferred shares

 

359,834

 

 —

 

 —

 

 —

Payment of issuance cost for Series D-2 convertible redeemable preferred shares

 

(1,267)

 

 —

 

 —

 

 —

Proceeds of initial public offering, net of issuance costs

 

103,372

 

 —

 

 —

 

 —

Cash received from the depositary bank

 

 —

 

2,732

 

 —

 

 —

Net cash generated from/(used in) financing activities

 

612,750

 

(37,245)

 

1,330

 

204

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

12,134

 

3,313

 

(2,358)

 

(361)

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

413,500

 

(356,934)

 

(55,501)

 

(8,505)

Cash, cash equivalents and restricted cash at the beginning of year

 

45,436

 

458,936

 

102,002

 

15,632

Cash, cash equivalents and restricted cash at the end of year

 

458,936

 

102,002

 

46,501

 

7,127

 

Basis of presentation

 

The Company's accounting policies are the same as the Group's accounting policies with the exception of the accounting for the investments in subsidiaries, VIEs and subsidiaries of VIEs.

 

For the Company only condensed financial information, the Company records its investments in subsidiaries, VIEs and subsidiaries of VIEs under the equity method of accounting as prescribed in ASC 323, Investments—Equity Method and Joint Ventures. Such investments are presented on the Condensed balance sheets as "Investments in subsidiaries, VIEs and subsidiaries of VIEs" and shares in the subsidiaries, VIEs and subsidiaries of VIEs' loss are presented as "Equity in loss of subsidiaries, VIEs and subsidiaries of VIEs" on the Condensed statements of operations and comprehensive loss. The parent company only condensed financial information should be read in conjunction with the Group' consolidated financial statements.