XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
March 31,
2014
 
December 31,
2013
 
 
(In Thousands)
Commercial real estate
 
 
 
 
Commercial real estate — owner occupied
 
$
137,648

 
$
141,164

Commercial real estate — non-owner occupied
 
336,806

 
341,695

Construction and land development
 
71,465

 
68,708

Multi-family
 
64,092

 
62,758

1-4 family
 
28,690

 
30,786

Total commercial real estate
 
638,701

 
645,111

Commercial and industrial
 
303,630

 
293,552

Direct financing leases, net
 
26,364

 
26,065

Consumer and other
 
 
 
 
Home equity and second mortgages
 
5,517

 
5,272

Other
 
12,009

 
11,972

Total consumer and other
 
17,526

 
17,244

Total gross loans and leases receivable
 
986,221

 
981,972

Less:
 
 
 
 
   Allowance for loan and lease losses
 
14,101

 
13,901

   Deferred loan fees
 
902

 
1,021

Loans and leases receivable, net
 
$
971,218

 
$
967,050

Financing Receivable by Credit Quality Indicators
The following information illustrates ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators as of March 31, 2014 and December 31, 2013:
 
 
Category
 
 
As of March 31, 2014
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
112,896

 
$
9,472

 
$
14,947

 
$
333

 
$
137,648

Commercial real estate — non-owner occupied
 
288,387

 
27,165

 
20,977

 
277

 
336,806

Construction and land development
 
55,821

 
2,543

 
7,693

 
5,408

 
71,465

Multi-family
 
58,420

 
5,644

 

 
28

 
64,092

1-4 family
 
19,356

 
5,441

 
3,245

 
648

 
28,690

      Total commercial real estate
 
534,880

 
50,265

 
46,862

 
6,694

 
638,701

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
276,575

 
12,930

 
7,468

 
6,657

 
303,630

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
23,079

 
3,228

 
57

 

 
26,364

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
4,727

 
21

 
201

 
568

 
5,517

Other
 
11,232

 

 

 
777

 
12,009

      Total consumer and other
 
15,959

 
21

 
201

 
1,345

 
17,526

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
850,493

 
$
66,444

 
$
54,588

 
$
14,696

 
$
986,221

Category as a % of total portfolio
 
86.24
%
 
6.74
%
 
5.54
%
 
1.49
%
 
100.00
%

 
 
Category
 
 
As of December 31, 2013
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
118,764

 
$
11,259

 
$
10,802

 
$
339

 
$
141,164

Commercial real estate — non-owner occupied
 
290,865

 
29,444

 
21,103

 
283

 
341,695

Construction and land development
 
53,493

 
1,972

 
7,754

 
5,489

 
68,708

Multi-family
 
57,049

 
5,678

 

 
31

 
62,758

1-4 family
 
19,197

 
7,611

 
3,312

 
666

 
30,786

      Total commercial real estate
 
539,368

 
55,964

 
42,971

 
6,808

 
645,111

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
268,109

 
11,688

 
5,712

 
8,043

 
293,552

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
23,171

 
2,421

 
473

 

 
26,065

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
4,408

 
134

 
150

 
580

 
5,272

Other
 
11,177

 

 

 
795

 
11,972

      Total consumer and other
 
15,585

 
134

 
150

 
1,375

 
17,244

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
846,233

 
$
70,207

 
$
49,306

 
$
16,226

 
$
981,972

Category as a % of total portfolio
 
86.18
%
 
7.15
%
 
5.02
%
 
1.65
%
 
100.00
%
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable as of March 31, 2014 and December 31, 2013 were as follows:
As of March 31, 2014
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
137,396

 
$
137,396

Non-owner occupied
 

 

 

 

 
336,529

 
336,529

Construction and land development
 

 

 

 

 
66,123

 
66,123

Multi-family
 

 

 

 

 
64,064

 
64,064

1-4 family
 
45

 

 

 
45

 
28,255

 
28,300

Commercial and industrial
 

 

 

 

 
297,005

 
297,005

Direct financing leases, net
 

 

 

 

 
26,364

 
26,364

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
5,098

 
5,098

Other
 

 

 

 

 
11,232

 
11,232

Total
 
45

 

 

 
45

 
972,066

 
972,111

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$
252

 
$
252

 
$

 
$
252

Non-owner occupied
 

 

 

 

 
277

 
277

Construction and land development
 

 

 

 

 
5,342

 
5,342

Multi-family
 

 

 

 

 
28

 
28

1-4 family
 
177

 

 
118

 
295

 
95

 
390

Commercial and industrial
 
186

 
3,559

 
2,739

 
6,484

 
141

 
6,625

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
419

 
419

Other
 

 

 
777

 
777

 

 
777

Total
 
363

 
3,559

 
3,886

 
7,808

 
6,302

 
14,110

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$
252

 
$
252

 
$
137,396

 
$
137,648

Non-owner occupied
 

 

 

 

 
336,806

 
336,806

Construction and land development
 

 

 

 

 
71,465

 
71,465

Multi-family
 

 

 

 

 
64,092

 
64,092

1-4 family
 
222

 

 
118

 
340

 
28,350

 
28,690

Commercial and industrial
 
186

 
3,559

 
2,739

 
6,484

 
297,146

 
303,630

Direct financing leases, net
 

 

 

 

 
26,364

 
26,364

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 

 

 

 

 
5,517

 
5,517

Other
 

 

 
777

 
777

 
11,232

 
12,009

Total
 
$
408

 
$
3,559

 
$
3,886

 
$
7,853

 
$
978,368

 
$
986,221

Percent of portfolio
 
0.04
%
 
0.36
%
 
0.40
%
 
0.80
%
 
99.20
%
 
100.00
%

As of December 31, 2013
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
140,825

 
$
140,825

Non-owner occupied
 

 

 

 

 
341,412

 
341,412

Construction and land development
 

 

 

 

 
63,286

 
63,286

Multi-family
 

 

 

 

 
62,727

 
62,727

1-4 family
 

 

 

 

 
30,265

 
30,265

Commercial and industrial
 

 

 

 

 
285,541

 
285,541

Direct financing leases, net
 

 

 

 

 
26,065

 
26,065

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
4,819

 
4,819

Other
 

 

 

 

 
11,177

 
11,177

Total
 

 

 

 

 
966,117

 
966,117

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$
254

 
$
254

 
$
85

 
$
339

Non-owner occupied
 

 

 

 

 
283

 
283

Construction and land development
 

 

 

 

 
5,422

 
5,422

Multi-family
 

 

 

 

 
31

 
31

1-4 family
 

 
180

 
123

 
303

 
218

 
521

Commercial and industrial
 
1,944

 
1,407

 
53

 
3,404

 
4,607

 
8,011

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 
85

 
85

 
368

 
453

Other
 

 

 
795

 
795

 

 
795

Total
 
1,944

 
1,587

 
1,310

 
4,841

 
11,014

 
15,855

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$
254

 
$
254

 
$
140,910

 
$
141,164

Non-owner occupied
 

 

 

 

 
341,695

 
341,695

Construction and land development
 

 

 

 

 
68,708

 
68,708

Multi-family
 

 

 

 

 
62,758

 
62,758

1-4 family
 

 
180

 
123

 
303

 
30,483

 
30,786

Commercial and industrial
 
1,944

 
1,407

 
53

 
3,404

 
290,148

 
293,552

Direct financing leases, net
 

 

 

 

 
26,065

 
26,065

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 
85

 
85

 
5,187

 
5,272

Other
 

 

 
795

 
795

 
11,177

 
11,972

Total
 
$
1,944

 
$
1,587

 
$
1,310

 
$
4,841

 
$
977,131

 
$
981,972

Percent of portfolio
 
0.20
%
 
0.16
%
 
0.13
%
 
0.49
%
 
99.51
%
 
100.00
%

Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following at March 31, 2014 and December 31, 2013, respectively.
 
 
March 31,
2014
 
December 31,
2013
 
 
(Dollars in Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
252

 
$
339

Commercial real estate — non-owner occupied
 
277

 
283

Construction and land development
 
5,342

 
5,422

Multi-family
 
28

 
31

1-4 family
 
390

 
521

Total non-accrual commercial real estate
 
6,289

 
6,596

Commercial and industrial
 
6,625

 
8,011

Direct financing leases, net
 

 

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
419

 
453

Other
 
777

 
795

Total non-accrual consumer and other loans
 
1,196

 
1,248

Total non-accrual loans and leases
 
14,110

 
15,855

Foreclosed properties, net
 
333

 
333

Total non-performing assets
 
14,443

 
16,188

Performing troubled debt restructurings
 
586

 
371

Total impaired assets

$
15,029

 
$
16,559

 
 
March 31,
2014
 
December 31,
2013
Total non-accrual loans and leases to gross loans and leases
 
1.43
%
 
1.61
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
1.46

 
1.65

Total non-performing assets to total assets
 
1.13

 
1.28

Allowance for loan and lease losses to gross loans and leases
 
1.43

 
1.42

Allowance for loan and lease losses to non-accrual loans and leases
 
99.94

 
87.68

Troubled Debt Restructurings on Financing Receivables
 
 
As of March 31, 2014
 
As of December 31, 2013
 
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
 
(Dollars in Thousands)
Troubled debt restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
1
 
$
110

 
$
82

 
1
 
$
110

 
$
84

Commercial real estate — non-owner occupied
 
3
 
385

 
277

 
3
 
385

 
283

Construction and land development
 
3
 
6,060

 
5,408

 
3
 
6,060

 
5,489

Multi-family
 
1
 
184

 
28

 
1
 
184

 
31

1-4 family
 
10
 
911

 
648

 
10
 
911

 
666

Commercial and industrial
 
4
 
386

 
209

 
5
 
1,935

 
565

Direct financing leases, net
 
 

 

 
 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
5
 
599

 
505

 
6
 
752

 
580

Other
 
1
 
2,076

 
777

 
1
 
2,076

 
795

Total
 
28
 
$
10,711

 
$
7,934

 
30
 
$
12,413

 
$
8,493

Troubled Debt Restructurings by Modification Type
As of March 31, 2014 and December 31, 2013, the Corporation’s troubled debt restructurings grouped by type of concession were as follows:
 
 
As of March 31, 2014
 
As of December 31, 2013
 
 
Number
of
Loans
 
Recorded Investment
 
Number
of
Loans
 
Recorded Investment
 
 
(Dollars in Thousands)
Commercial real estate
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
$
51

 
1

 
$
55

   Combination of extension and interest rate concession
 
17

 
6,392

 
17

 
6,498

Commercial and industrial
 
 
 
 
 
 
 
 
   Extension of term
 

 

 
1

 
49

   Combination of extension and interest rate concession
 
4

 
209

 
4

 
516

Consumer and other
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
777

 
2

 
880

   Combination of extension and interest rate concession
 
5

 
505

 
5

 
495

Total
 
28

 
$
7,934

 
30

 
$
8,493

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases by class:
 
 
Impaired Loans and Leases
 
 
As of and for the Three Months Ended March 31, 2014
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
foregone
interest
income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
334

 
$
334

 
$

 
$
362

 
$
6

 
$
5

 
$
1

Non-owner occupied
 
224

 
224

 

 
227

 
3

 

 
3

Construction and land development
 
5,408

 
8,078

 

 
5,474

 
40

 

 
40

Multi-family
 
28

 
395

 

 
30

 
13

 

 
13

1-4 family
 
232

 
232

 

 
248

 
3

 

 
3

Commercial and industrial
 
214

 
225

 

 
446

 
3

 
219

 
(216
)
Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
508

 
508

 

 
513

 
7

 

 
7

Other
 
777

 
1,443

 

 
786

 
22

 

 
22

Total
 
7,725

 
11,439

 

 
8,086

 
97

 
224

 
(127
)
With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Non-owner occupied
 
53

 
93

 
53

 
53

 
1

 

 
1

Construction and land development
 

 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

 

1-4 family
 
416

 
421

 
155

 
419

 
4

 

 
4

Commercial and industrial
 
6,443

 
6,443

 
239

 
6,902

 
96

 

 
96

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
60

 
60

 
60

 
60

 
1

 

 
1

Other
 

 

 

 

 

 

 

Total
 
6,972

 
7,017

 
507

 
7,434

 
102

 

 
102

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
334

 
$
334

 
$

 
$
362

 
$
6

 
$
5

 
$
1

Non-owner occupied
 
277

 
317

 
53

 
280

 
4

 

 
4

Construction and land development
 
5,408

 
8,078

 

 
5,474

 
40

 

 
40

Multi-family
 
28

 
395

 

 
30

 
13

 

 
13

1-4 family
 
648

 
653

 
155

 
667

 
7

 

 
7

Commercial and industrial
 
6,657

 
6,668

 
239

 
7,348

 
99

 
219

 
(120
)
Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
568

 
568

 
60

 
573

 
8

 

 
8

Other
 
777

 
1,443

 

 
786

 
22

 

 
22

Grand total
 
$
14,697

 
$
18,456

 
$
507

 
$
15,520

 
$
199

 
$
224

 
$
(25
)
(1)
Average recorded investment is calculated primarily using daily average balances.
 
 
Impaired Loans and Leases
 
 
As of and for the Year Ended December 31, 2013
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment
(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
339

 
$
339

 
$

 
$
715

 
$
57

 
$
50

 
$
7

   Non-owner occupied
 
229

 
229

 

 
1,586

 
198

 
17

 
181

   Construction and land development
 
5,489

 
8,160

 

 
5,777

 
203

 
3

 
200

   Multi-family
 
31

 
398

 

 
366

 
93

 

 
93

   1-4 family
 
244

 
244

 

 
405

 
31

 
34

 
(3
)
Commercial and industrial
 
555

 
766

 

 
434

 
97

 
114

 
(17
)
Direct financing leases, net
 

 

 

 
6

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
518

 
518

 

 
593

 
37

 
3

 
34

   Other
 
795

 
1,461

 

 
942

 
100

 

 
100

      Total
 
8,200

 
12,115

 

 
10,824

 
816

 
221

 
595

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$

 
$

 
$

 
$

 
$

 
$

 
$

   Non-owner occupied
 
54

 
94

 
54

 
88

 
6

 

 
6

   Construction and land development
 

 

 

 

 

 

 

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 
422

 
422

 
155

 
437

 
18

 

 
18

Commercial and industrial
 
7,488

 
7,488

 
131

 
670

 
42

 

 
42

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
62

 
62

 
62

 
65

 
5

 

 
5

   Other
 

 

 

 

 

 

 

      Total
 
8,026

 
8,066

 
402

 
1,260

 
71

 

 
71

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
339

 
$
339

 
$

 
$
715

 
$
57

 
$
50

 
$
7

   Non-owner occupied
 
283

 
323

 
54

 
1,674

 
204

 
17

 
187

   Construction and land development
 
5,489

 
8,160

 

 
5,777

 
203

 
3

 
200

   Multi-family
 
31

 
398

 

 
366

 
93

 

 
93

   1-4 family
 
666

 
666

 
155

 
842

 
49

 
34

 
15

Commercial and industrial
 
8,043

 
8,254

 
131

 
1,104

 
139

 
114

 
25

Direct financing leases, net
 

 

 

 
6

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
580

 
580

 
62

 
658

 
42

 
3

 
39

Other
 
795

 
1,461

 

 
942

 
100

 

 
100

      Grand total
 
$
16,226

 
$
20,181

 
$
402

 
$
12,084

 
$
887

 
$
221

 
$
666

(1)
Average recorded investment is calculated primarily using daily average balances.
Allowance for Credit Losses on Financing Receivables
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:

 
 
As of and for the Three Months Ended March 31, 2014
 
 
Commercial
real estate
 
Commercial
and
industrial
 
Consumer
and other
 
Direct
financing
leases, net
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
9,055

 
$
4,235

 
$
273

 
$
338

 
$
13,901

Charge-offs
 

 

 

 

 

Recoveries
 
15

 

 
5

 

 
20

Provision
 
(98
)
 
284

 
(2
)
 
(4
)
 
180

Ending balance
 
$
8,972

 
$
4,519

 
$
276

 
$
334

 
$
14,101

Ending balance: individually evaluated for impairment
 
$
208

 
$
239

 
$
60

 
$

 
$
507

Ending balance: collectively evaluated for impairment
 
$
8,764

 
$
4,280

 
$
216

 
$
334

 
$
13,594

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

 
$

Loans and lease receivables:
 
 
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
638,701

 
$
303,630

 
$
17,526

 
$
26,364

 
$
986,221

Ending balance: individually evaluated for impairment
 
$
5,291

 
$
6,657

 
$
1,344

 
$

 
$
13,292

Ending balance: collectively evaluated for impairment
 
$
632,006

 
$
296,973

 
$
16,182

 
$
26,364

 
$
971,525

Ending balance: loans acquired with deteriorated credit quality
 
$
1,404

 
$

 
$

 
$

 
$
1,404

Allowance as % of gross loans
 
1.40
%
 
1.49
%
 
1.57
%
 
1.27
%
 
1.43
%

 
 
As of and for the Year Ended March 31, 2013
 
 
Commercial
real estate
 
Commercial
and
industrial
 
Consumer
and other
 
Direct
financing
leases, net
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
10,693

 
$
4,129

 
$
371

 
$
207

 
$
15,400

Charge-offs
 
(7
)
 

 
(4
)
 

 
(11
)
Recoveries
 
32

 

 
1

 
5

 
38

Provision
 
169

 
(61
)
 
(5
)
 
(23
)
 
80

Ending balance
 
$
10,887

 
$
4,068

 
$
363

 
$
189

 
$
15,507

Ending balance: individually evaluated for impairment
 
$
1,325

 
$
135

 
$
73

 
$

 
$
1,533

Ending balance: collectively evaluated for impairment
 
$
9,562

 
$
3,933

 
$
290

 
$
189

 
$
13,974

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

 
$

Loans and lease receivables:
 
 
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
631,064

 
$
255,169

 
$
16,677

 
$
14,526

 
$
917,436

Ending balance: individually evaluated for impairment
 
$
10,083

 
$
1,126

 
$
1,710

 
$

 
$
12,919

Ending balance: collectively evaluated for impairment
 
$
620,981

 
$
254,043

 
$
14,967

 
$
14,526

 
$
904,517

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

 
$

Allowance as % of gross loans
 
1.73
%
 
1.59
%
 
2.18
%
 
1.30
%
 
1.69
%