XML 39 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
September 30,
2014
 
December 31,
2013
 
 
(In Thousands)
Commercial real estate
 
 
 
 
Commercial real estate — owner occupied
 
$
144,017

 
$
141,164

Commercial real estate — non-owner occupied
 
328,730

 
341,695

Construction and land development
 
86,150

 
68,708

Multi-family
 
70,483

 
62,758

1-4 family
 
25,208

 
30,786

Total commercial real estate
 
654,588

 
645,111

Commercial and industrial
 
336,746

 
293,552

Direct financing leases, net
 
34,474

 
26,065

Consumer and other
 
 
 
 
Home equity and second mortgages
 
4,061

 
5,272

Other
 
12,773

 
11,972

Total consumer and other
 
16,834

 
17,244

Total gross loans and leases receivable
 
1,042,642

 
981,972

Less:
 
 
 
 
   Allowance for loan and lease losses
 
13,930

 
13,901

   Deferred loan fees
 
826

 
1,021

Loans and leases receivable, net
 
$
1,027,886

 
$
967,050

Financing Receivable by Credit Quality Indicators
The following information illustrates ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators as of September 30, 2014 and December 31, 2013:
 
 
Category
 
 
As of September 30, 2014
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
118,039

 
$
12,721

 
$
12,672

 
$
585

 
$
144,017

Commercial real estate — non-owner occupied
 
291,908

 
15,732

 
20,816

 
274

 
328,730

Construction and land development
 
72,312

 
2,423

 
6,357

 
5,058

 
86,150

Multi-family
 
69,708

 
755

 

 
20

 
70,483

1-4 family
 
16,905

 
4,819

 
2,904

 
580

 
25,208

      Total commercial real estate
 
568,872

 
36,450

 
42,749

 
6,517

 
654,588

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial (1)
 
311,274

 
13,195

 
3,497

 
8,780

 
336,746

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
32,507

 
1,652

 
315

 

 
34,474

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
3,562

 
20

 
146

 
333

 
4,061

Other
 
12,008

 
2

 

 
763

 
12,773

      Total consumer and other
 
15,570

 
22

 
146

 
1,096

 
16,834

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
928,223

 
$
51,319

 
$
46,707

 
$
16,393

 
$
1,042,642

Category as a % of total portfolio
 
89.03
%
 
4.92
%
 
4.48
%
 
1.57
%
 
100.00
%

(1) Subsequent to September 30, 2014, $6.2 million of principal for one loan in Category IV was paid in full.
 
 
Category
 
 
As of December 31, 2013
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
118,764

 
$
11,259

 
$
10,802

 
$
339

 
$
141,164

Commercial real estate — non-owner occupied
 
290,865

 
29,444

 
21,103

 
283

 
341,695

Construction and land development
 
53,493

 
1,972

 
7,754

 
5,489

 
68,708

Multi-family
 
57,049

 
5,678

 

 
31

 
62,758

1-4 family
 
19,197

 
7,611

 
3,312

 
666

 
30,786

      Total commercial real estate
 
539,368

 
55,964

 
42,971

 
6,808

 
645,111

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
268,109

 
11,688

 
5,712

 
8,043

 
293,552

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
23,171

 
2,421

 
473

 

 
26,065

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
4,408

 
134

 
150

 
580

 
5,272

Other
 
11,177

 

 

 
795

 
11,972

      Total consumer and other
 
15,585

 
134

 
150

 
1,375

 
17,244

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
846,233

 
$
70,207

 
$
49,306

 
$
16,226

 
$
981,972

Category as a % of total portfolio
 
86.18
%
 
7.15
%
 
5.02
%
 
1.65
%
 
100.00
%
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable as of September 30, 2014 and December 31, 2013 is as follows:
As of September 30, 2014
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
143,510

 
$
143,510

Non-owner occupied
 

 

 

 

 
328,456

 
328,456

Construction and land development
 

 

 

 

 
81,124

 
81,124

Multi-family
 

 

 

 

 
70,463

 
70,463

1-4 family
 

 

 

 

 
24,842

 
24,842

Commercial and industrial
 

 

 

 

 
327,997

 
327,997

Direct financing leases, net
 

 

 

 

 
34,474

 
34,474

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
3,929

 
3,929

Other
 

 

 

 

 
12,010

 
12,010

Total
 

 

 

 

 
1,026,805

 
1,026,805

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
507

 
$
507

Non-owner occupied
 

 

 
219

 
219

 
55

 
274

Construction and land development
 

 

 

 

 
5,026

 
5,026

Multi-family
 

 

 

 

 
20

 
20

1-4 family
 
168

 

 
107

 
275

 
91

 
366

Commercial and industrial
 

 

 
6,375

 
6,375

 
2,374

 
8,749

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
56

 

 

 
56

 
76

 
132

Other
 

 

 
763

 
763

 

 
763

Total
 
224

 

 
7,464

 
7,688

 
8,149

 
15,837

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
144,017

 
$
144,017

Non-owner occupied
 

 

 
219

 
219

 
328,511

 
328,730

Construction and land development
 

 

 

 

 
86,150

 
86,150

Multi-family
 

 

 

 

 
70,483

 
70,483

1-4 family
 
168

 

 
107

 
275

 
24,933

 
25,208

Commercial and industrial (1)
 

 

 
6,375

 
6,375

 
330,371

 
336,746

Direct financing leases, net
 

 

 

 

 
34,474

 
34,474

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
56

 

 

 
56

 
4,005

 
4,061

Other
 

 

 
763

 
763

 
12,010

 
12,773

Total
 
$
224

 
$

 
$
7,464

 
$
7,688

 
$
1,034,954

 
$
1,042,642

Percent of portfolio
 
0.02
%
 
%
 
0.72
%
 
0.74
%
 
99.26
%
 
100.00
%

(1) Subsequent to September 30, 2014, $6.2 million of principal for one loan in the greater than 90 days past due category was paid in full.

As of December 31, 2013
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
140,825

 
$
140,825

Non-owner occupied
 

 

 

 

 
341,412

 
341,412

Construction and land development
 

 

 

 

 
63,286

 
63,286

Multi-family
 

 

 

 

 
62,727

 
62,727

1-4 family
 

 

 

 

 
30,265

 
30,265

Commercial and industrial
 

 

 

 

 
285,541

 
285,541

Direct financing leases, net
 

 

 

 

 
26,065

 
26,065

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
4,819

 
4,819

Other
 

 

 

 

 
11,177

 
11,177

Total
 

 

 

 

 
966,117

 
966,117

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$
254

 
$
254

 
$
85

 
$
339

Non-owner occupied
 

 

 

 

 
283

 
283

Construction and land development
 

 

 

 

 
5,422

 
5,422

Multi-family
 

 

 

 

 
31

 
31

1-4 family
 

 
180

 
123

 
303

 
218

 
521

Commercial and industrial
 
1,944

 
1,407

 
53

 
3,404

 
4,607

 
8,011

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 
85

 
85

 
368

 
453

Other
 

 

 
795

 
795

 

 
795

Total
 
1,944

 
1,587

 
1,310

 
4,841

 
11,014

 
15,855

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$
254

 
$
254

 
$
140,910

 
$
141,164

Non-owner occupied
 

 

 

 

 
341,695

 
341,695

Construction and land development
 

 

 

 

 
68,708

 
68,708

Multi-family
 

 

 

 

 
62,758

 
62,758

1-4 family
 

 
180

 
123

 
303

 
30,483

 
30,786

Commercial and industrial
 
1,944

 
1,407

 
53

 
3,404

 
290,148

 
293,552

Direct financing leases, net
 

 

 

 

 
26,065

 
26,065

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 
85

 
85

 
5,187

 
5,272

Other
 

 

 
795

 
795

 
11,177

 
11,972

Total
 
$
1,944

 
$
1,587

 
$
1,310

 
$
4,841

 
$
977,131

 
$
981,972

Percent of portfolio
 
0.20
%
 
0.16
%
 
0.13
%
 
0.49
%
 
99.51
%
 
100.00
%

Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following at September 30, 2014 and December 31, 2013, respectively.
 
 
September 30,
2014
 
December 31,
2013
 
 
(Dollars in Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
507

 
$
339

Commercial real estate — non-owner occupied
 
274

 
283

Construction and land development
 
5,026

 
5,422

Multi-family
 
20

 
31

1-4 family
 
366

 
521

Total non-accrual commercial real estate
 
6,193

 
6,596

Commercial and industrial
 
8,749

 
8,011

Direct financing leases, net
 

 

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
132

 
453

Other
 
763

 
795

Total non-accrual consumer and other loans
 
895

 
1,248

Total non-accrual loans and leases
 
15,837

 
15,855

Foreclosed properties, net
 
106

 
333

Total non-performing assets
 
15,943

 
16,188

Performing troubled debt restructurings
 
556

 
371

Total impaired assets

$
16,499

 
$
16,559

 
 
September 30,
2014
 
December 31,
2013
Total non-accrual loans and leases to gross loans and leases
 
1.52
%
 
1.61
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
1.53

 
1.65

Total non-performing assets to total assets
 
1.12

 
1.28

Allowance for loan and lease losses to gross loans and leases
 
1.34

 
1.42

Allowance for loan and lease losses to non-accrual loans and leases
 
87.96

 
87.68

Troubled Debt Restructurings on Financing Receivables
 
 
As of September 30, 2014
 
As of December 31, 2013
 
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
 
(Dollars in Thousands)
Troubled debt restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
2
 
$
624

 
$
585

 
1
 
$
110

 
$
84

Commercial real estate — non-owner occupied
 
4
 
390

 
274

 
3
 
385

 
283

Construction and land development
 
3
 
6,060

 
5,058

 
3
 
6,060

 
5,489

Multi-family
 
1
 
184

 
20

 
1
 
184

 
31

1-4 family
 
9
 
861

 
579

 
10
 
911

 
666

Commercial and industrial
 
4
 
361

 
170

 
5
 
1,935

 
565

Direct financing leases, net
 
 

 

 
 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
5
 
602

 
333

 
6
 
752

 
580

Other
 
1
 
2,077

 
763

 
1
 
2,076

 
795

Total
 
29
 
$
11,159

 
$
7,782

 
30
 
$
12,413

 
$
8,493

Troubled Debt Restructurings by Modification Type
As of September 30, 2014 and December 31, 2013, the Corporation’s troubled debt restructurings grouped by type of concession were as follows:
 
 
As of September 30, 2014
 
As of December 31, 2013
 
 
Number
of
Loans
 
Recorded Investment
 
Number
of
Loans
 
Recorded Investment
 
 
(Dollars in Thousands)
Commercial real estate
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
$
43

 
1

 
$
55

   Combination of extension and interest rate concession
 
18

 
6,473

 
17

 
6,498

Commercial and industrial
 
 
 
 
 
 
 
 
   Extension of term
 

 

 
1

 
49

   Combination of extension and interest rate concession
 
4

 
170

 
4

 
516

Consumer and other
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
763

 
2

 
880

   Combination of extension and interest rate concession
 
5

 
333

 
5

 
495

Total
 
29

 
$
7,782

 
30

 
$
8,493

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases by class:
 
 
Impaired Loans and Leases
 
 
As of and for the Nine Months Ended September 30, 2014
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
foregone
interest
income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
78

 
$
78

 
$

 
$
164

 
$
9

 
$
79

 
$
(70
)
Non-owner occupied
 
224

 
224

 

 
226

 
8

 

 
8

Construction and land development
 
5,058

 
7,729

 

 
5,344

 
118

 

 
118

Multi-family
 
20

 
387

 

 
26

 
40

 

 
40

1-4 family
 
181

 
181

 

 
222

 
7

 
12

 
(5
)
Commercial and industrial
 
8,746

 
8,757

 

 
6,833

 
360

 
220

 
140

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
277

 
277

 

 
509

 
15

 

 
15

Other
 
763

 
1,429

 

 
776

 
65

 

 
65

Total
 
15,347

 
19,062

 

 
14,100

 
622

 
311

 
311

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
507

 
$
507

 
$
106

 
$
286

 
$
15

 
$

 
$
15

Non-owner occupied
 
50

 
90

 
50

 
52

 
3

 

 
3

Construction and land development
 

 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

 

1-4 family
 
399

 
399

 
165

 
409

 
13

 

 
13

Commercial and industrial
 
34

 
34

 
34

 
35

 

 

 

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
56

 
56

 
56

 
58

 
4

 

 
4

Other
 

 

 

 

 

 

 

Total
 
1,046

 
1,086

 
411

 
840

 
35

 

 
35

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
585

 
$
585

 
$
106

 
$
450

 
$
24

 
$
79

 
$
(55
)
Non-owner occupied
 
274

 
314

 
50

 
278

 
11

 

 
11

Construction and land development
 
5,058

 
7,729

 

 
5,344

 
118

 

 
118

Multi-family
 
20

 
387

 

 
26

 
40

 

 
40

1-4 family
 
580

 
580

 
165

 
631

 
20

 
12

 
8

Commercial and industrial
 
8,780

 
8,791

 
34

 
6,868

 
360

 
220

 
140

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
333

 
333

 
56

 
567

 
19

 

 
19

Other
 
763

 
1,429

 

 
776

 
65

 

 
65

Grand total
 
$
16,393

 
$
20,148

 
$
411

 
$
14,940

 
$
657

 
$
311

 
$
346

(1)
Average recorded investment is calculated primarily using daily average balances.
 
 
Impaired Loans and Leases
 
 
As of and for the Year Ended December 31, 2013
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment
(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
339

 
$
339

 
$

 
$
715

 
$
57

 
$
50

 
$
7

   Non-owner occupied
 
229

 
229

 

 
1,586

 
198

 
17

 
181

   Construction and land development
 
5,489

 
8,160

 

 
5,777

 
203

 
3

 
200

   Multi-family
 
31

 
398

 

 
366

 
93

 

 
93

   1-4 family
 
244

 
244

 

 
405

 
31

 
34

 
(3
)
Commercial and industrial
 
555

 
766

 

 
434

 
97

 
114

 
(17
)
Direct financing leases, net
 

 

 

 
6

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
518

 
518

 

 
593

 
37

 
3

 
34

   Other
 
795

 
1,461

 

 
942

 
100

 

 
100

      Total
 
8,200

 
12,115

 

 
10,824

 
816

 
221

 
595

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$

 
$

 
$

 
$

 
$

 
$

 
$

   Non-owner occupied
 
54

 
94

 
54

 
88

 
6

 

 
6

   Construction and land development
 

 

 

 

 

 

 

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 
422

 
422

 
155

 
437

 
18

 

 
18

Commercial and industrial
 
7,488

 
7,488

 
131

 
670

 
42

 

 
42

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
62

 
62

 
62

 
65

 
5

 

 
5

   Other
 

 

 

 

 

 

 

      Total
 
8,026

 
8,066

 
402

 
1,260

 
71

 

 
71

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
339

 
$
339

 
$

 
$
715

 
$
57

 
$
50

 
$
7

   Non-owner occupied
 
283

 
323

 
54

 
1,674

 
204

 
17

 
187

   Construction and land development
 
5,489

 
8,160

 

 
5,777

 
203

 
3

 
200

   Multi-family
 
31

 
398

 

 
366

 
93

 

 
93

   1-4 family
 
666

 
666

 
155

 
842

 
49

 
34

 
15

Commercial and industrial
 
8,043

 
8,254

 
131

 
1,104

 
139

 
114

 
25

Direct financing leases, net
 

 

 

 
6

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
580

 
580

 
62

 
658

 
42

 
3

 
39

Other
 
795

 
1,461

 

 
942

 
100

 

 
100

      Grand total
 
$
16,226

 
$
20,181

 
$
402

 
$
12,084

 
$
887

 
$
221

 
$
666

(1)
Average recorded investment is calculated primarily using daily average balances.
Allowance for Credit Losses on Financing Receivables
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:

 
 
As of and for the Nine Months Ended September 30, 2014
 
 
Commercial
real estate
 
Commercial
and
industrial
 
Consumer
and other
 
Direct
financing
leases, net
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
9,055

 
$
4,235

 
$
273

 
$
338

 
$
13,901

Charge-offs
 

 

 
(2
)
 

 
(2
)
Recoveries
 
20

 
1

 
10

 

 
31

Provision
 
(387
)
 
334

 
(30
)
 
83

 

Ending balance
 
$
8,688

 
$
4,570

 
$
251

 
$
421

 
$
13,930

Ending balance: individually evaluated for impairment
 
$
321

 
$
34

 
$
56

 
$

 
$
411

Ending balance: collectively evaluated for impairment
 
$
8,367

 
$
4,536

 
$
195

 
$
421

 
$
13,519

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

 
$

Loans and lease receivables:
 
 
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
654,588

 
$
336,746

 
$
16,834

 
$
34,474

 
$
1,042,642

Ending balance: individually evaluated for impairment
 
$
5,198

 
$
8,780

 
$
1,096

 
$

 
$
15,074

Ending balance: collectively evaluated for impairment
 
$
648,071

 
$
327,966

 
$
15,738

 
$
34,474

 
$
1,026,249

Ending balance: loans acquired with deteriorated credit quality
 
$
1,319

 
$

 
$

 
$

 
$
1,319

Allowance as % of gross loans
 
1.33
%
 
1.36
%
 
1.49
%
 
1.22
%
 
1.34
%

 
 
As of and for the Nine Months Ended September 30, 2013
 
 
Commercial
real estate
 
Commercial
and
industrial
 
Consumer
and other
 
Direct
financing
leases, net
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
10,693

 
$
4,129

 
$
371

 
$
207

 
$
15,400

Charge-offs
 
(776
)
 
(14
)
 
(4
)
 

 
(794
)
Recoveries
 
323

 
4

 
4

 
5

 
336

Provision
 
80

 
121

 
(54
)
 
96

 
243

Ending balance
 
$
10,320

 
$
4,240

 
$
317

 
$
308

 
$
15,185

Ending balance: individually evaluated for impairment
 
$
631

 
$
36

 
$
63

 
$

 
$
730

Ending balance: collectively evaluated for impairment
 
$
9,689

 
$
4,204

 
$
254

 
$
308

 
$
14,455

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

 
$

Loans and lease receivables:
 
 
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
641,349

 
$
276,094

 
$
15,596

 
$
24,359

 
$
957,398

Ending balance: individually evaluated for impairment
 
$
6,947

 
$
654

 
$
1,378

 
$

 
$
8,979

Ending balance: collectively evaluated for impairment
 
$
632,936

 
$
275,440

 
$
14,218

 
$
24,359

 
$
946,953

Ending balance: loans acquired with deteriorated credit quality
 
$
1,466

 
$

 
$

 
$

 
$
1,466

Allowance as % of gross loans
 
1.61
%
 
1.54
%
 
2.03
%
 
1.26
%
 
1.59
%