XML 34 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
March 31,
2015
 
December 31,
2014
 
 
(In Thousands)
Commercial real estate
 
 
 
 
Commercial real estate — owner occupied
 
$
163,982

 
$
163,884

Commercial real estate — non-owner occupied
 
404,931

 
417,962

Construction and land development
 
121,211

 
121,160

Multi-family
 
84,163

 
72,578

1-4 family (1)
 
40,159

 
36,182

Total commercial real estate
 
814,446

 
811,766

Commercial and industrial (2)
 
426,413

 
416,654

Direct financing leases, net
 
31,644

 
34,165

Consumer and other
 
 
 
 
Home equity and second mortgages
 
9,032

 
7,866

Other
 
16,532

 
11,341

Total consumer and other
 
25,564

 
19,207

Total gross loans and leases receivable
 
1,298,067

 
1,281,792

Less:
 
 
 
 
   Allowance for loan and lease losses
 
14,694

 
14,329

   Deferred loan fees
 
1,131

 
1,025

Loans and leases receivable, net
 
$
1,282,242

 
$
1,266,438


(1)
Includes residential real estate loans held for sale totaling $1.3 million as of March 31, 2015 and December 31, 2014.
(2)
Includes guaranteed portion of SBA loans held for sale totaling $1.1 million as of March 31, 2015.
Schedule of Fair Value of Credit Impaired Loans Acquired
The following table reflects the contractually required payments receivable, cash flows expected to be collected and fair value of the Corporation’s purchased credit impaired loans as of March 31, 2015 and December 31, 2014:
 
March 31,
2015
 
December 31,
2014
 
(In Thousands)
Contractually required payments
$
6,783

 
$
6,874

Less: nonaccretable difference
(2,252
)
 
(2,173
)
Cash flows expected to be collected
4,531

 
4,701

Less: accretable yield
(566
)
 
(676
)
Fair value of purchase credit impaired loans
$
3,965

 
$
4,025

Accretable Yield Rollforward
The following table presents a rollforward of the Corporation’s accretable yield as of March 31, 2015 and December 31, 2014:
 
As of and for the Three Months Ended March 31, 2015
 
As of and for the Year Ended December 31, 2014
 
(In Thousands)
Accretable yield at the beginning of period
$
676

 
$
683

Less: Accretion
(4
)
 
(7
)
Reclassification to nonaccretable difference
(106
)
 

Outstanding accretable yield
$
566

 
$
676

Financing Receivable by Credit Quality Indicators
The following information illustrates ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators as of March 31, 2015 and December 31, 2014:
 
 
Category
 
 
As of March 31, 2015
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
128,449

 
$
18,511

 
$
16,454

 
$
568

 
$
163,982

Commercial real estate — non-owner occupied
 
368,016

 
25,027

 
10,921

 
967

 
404,931

Construction and land development
 
100,815

 
8,519

 
6,810

 
5,067

 
121,211

Multi-family
 
82,500

 
746

 
903

 
14

 
84,163

1-4 family
 
30,322

 
4,746

 
3,313

 
1,778

 
40,159

      Total commercial real estate
 
710,102

 
57,549

 
38,401

 
8,394

 
814,446

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
380,318

 
22,493

 
21,797

 
1,805

 
426,413

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
29,926

 
1,469

 
249

 

 
31,644

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
8,245

 
201

 
163

 
423

 
9,032

Other
 
15,830

 

 

 
702

 
16,532

      Total consumer and other
 
24,075

 
201

 
163

 
1,125

 
25,564

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
1,144,421

 
$
81,712

 
$
60,610

 
$
11,324

 
$
1,298,067

Category as a % of total portfolio
 
88.17
%
 
6.29
%
 
4.67
%
 
0.87
%
 
100.00
%


 
 
Category
 
 
As of December 31, 2014
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
131,094

 
$
15,592

 
$
16,621

 
$
577

 
$
163,884

Commercial real estate — non-owner occupied
 
378,671

 
20,823

 
17,498

 
970

 
417,962

Construction and land development
 
100,934

 
8,193

 
6,876

 
5,157

 
121,160

Multi-family
 
70,897

 
751

 
913

 
17

 
72,578

1-4 family
 
25,997

 
5,278

 
3,336

 
1,571

 
36,182

      Total commercial real estate
 
707,593

 
50,637

 
45,244

 
8,292

 
811,766

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
383,755

 
18,524

 
12,026

 
2,349

 
416,654

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
32,756

 
1,120

 
289

 

 
34,165

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
7,039

 
205

 
189

 
433

 
7,866

Other
 
10,570

 
50

 

 
721

 
11,341

      Total consumer and other
 
17,609

 
255

 
189

 
1,154

 
19,207

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
1,141,713

 
$
70,536

 
$
57,748

 
$
11,795

 
$
1,281,792

Category as a % of total portfolio
 
89.07
%
 
5.50
%
 
4.51
%
 
0.92
%
 
100.00
%
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable as of March 31, 2015 and December 31, 2014 is as follows:
As of March 31, 2015
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
163,489

 
$
163,489

Non-owner occupied
 

 

 

 

 
404,645

 
404,645

Construction and land development
 

 

 

 

 
116,362

 
116,362

Multi-family
 

 

 

 

 
84,149

 
84,149

1-4 family
 

 

 

 

 
39,249

 
39,249

Commercial and industrial
 

 

 

 

 
424,639

 
424,639

Direct financing leases, net
 

 

 

 

 
31,644

 
31,644

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
8,709

 
8,709

Other
 

 

 

 

 
15,829

 
15,829

Total
 

 

 

 

 
1,288,715

 
1,288,715

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
493

 
$
493

Non-owner occupied
 

 
24

 
214

 
238

 
48

 
286

Construction and land development
 

 

 
193

 
193

 
4,656

 
4,849

Multi-family
 

 

 

 

 
14

 
14

1-4 family
 
238

 

 
296

 
534

 
376

 
910

Commercial and industrial
 
1

 
81

 
1,647

 
1,729

 
45

 
1,774

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 
52

 

 
52

 
271

 
323

Other
 

 

 
703

 
703

 

 
703

Total
 
239

 
157

 
3,053

 
3,449

 
5,903

 
9,352

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
163,982

 
$
163,982

Non-owner occupied
 

 
24

 
214

 
238

 
404,693

 
404,931

Construction and land development
 

 

 
193

 
193

 
121,018

 
121,211

Multi-family
 

 

 

 

 
84,163

 
84,163

1-4 family
 
238

 

 
296

 
534

 
39,625

 
40,159

Commercial and industrial
 
1

 
81

 
1,647

 
1,729

 
424,684

 
426,413

Direct financing leases, net
 

 

 

 

 
31,644

 
31,644

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 

 
52

 

 
52

 
8,980

 
9,032

Other
 

 

 
703

 
703

 
15,829

 
16,532

Total
 
$
239

 
$
157

 
$
3,053

 
$
3,449

 
$
1,294,618

 
$
1,298,067

Percent of portfolio
 
0.02
%
 
0.01
%
 
0.24
%
 
0.27
%
 
99.73
%
 
100.00
%



As of December 31, 2014
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
163,384

 
$
163,384

Non-owner occupied
 

 

 

 

 
417,676

 
417,676

Construction and land development
 

 

 

 

 
116,228

 
116,228

Multi-family
 

 

 

 

 
72,561

 
72,561

1-4 family
 

 

 

 

 
35,492

 
35,492

Commercial and industrial
 

 

 

 

 
414,336

 
414,336

Direct financing leases, net
 

 

 

 

 
34,165

 
34,165

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
7,537

 
7,537

Other
 

 

 

 

 
10,621

 
10,621

Total
 

 

 

 

 
1,272,000

 
1,272,000

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
500

 
$
500

Non-owner occupied
 

 
215

 

 
215

 
71

 
286

Construction and land development
 

 
193

 

 
193

 
4,739

 
4,932

Multi-family
 

 

 

 

 
17

 
17

1-4 family
 

 
106

 
306

 
412

 
278

 
690

Commercial and industrial
 
364

 
146

 
736

 
1,246

 
1,072

 
2,318

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
329

 
329

Other
 

 

 
720

 
720

 

 
720

Total
 
364

 
660

 
1,762

 
2,786

 
7,006

 
9,792

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
163,884

 
$
163,884

Non-owner occupied
 

 
215

 

 
215

 
417,747

 
417,962

Construction and land development
 

 
193

 

 
193

 
120,967

 
121,160

Multi-family
 

 

 

 

 
72,578

 
72,578

1-4 family
 

 
106

 
306

 
412

 
35,770

 
36,182

Commercial and industrial
 
364

 
146

 
736

 
1,246

 
415,408

 
416,654

Direct financing leases, net
 

 

 

 

 
34,165

 
34,165

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
7,866

 
7,866

Other
 

 

 
720

 
720

 
10,621

 
11,341

Total
 
$
364

 
$
660

 
$
1,762

 
$
2,786

 
$
1,279,006

 
$
1,281,792

Percent of portfolio
 
0.03
%
 
0.05
%
 
0.14
%
 
0.22
%
 
99.78
%
 
100.00
%

Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following at March 31, 2015 and December 31, 2014, respectively.
 
 
March 31,
2015
 
December 31,
2014
 
 
(Dollars in Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
493

 
$
500

Commercial real estate — non-owner occupied
 
286

 
286

Construction and land development
 
4,849

 
4,932

Multi-family
 
14

 
17

1-4 family
 
910

 
690

Total non-accrual commercial real estate
 
6,552

 
6,425

Commercial and industrial
 
1,774

 
2,318

Direct financing leases, net
 

 

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
323

 
329

Other
 
703

 
720

Total non-accrual consumer and other loans
 
1,026

 
1,049

Total non-accrual loans and leases
 
9,352

 
9,792

Foreclosed properties, net
 
1,566

 
1,693

Total non-performing assets
 
10,918

 
11,485

Performing troubled debt restructurings
 
1,972

 
2,003

Total impaired assets

$
12,890

 
$
13,488

 
 
March 31,
2015
 
December 31,
2014
Total non-accrual loans and leases to gross loans and leases
 
0.72
%
 
0.76
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
0.84

 
0.89

Total non-performing assets to total assets
 
0.65

 
0.70

Allowance for loan and lease losses to gross loans and leases
 
1.13

 
1.12

Allowance for loan and lease losses to non-accrual loans and leases
 
157.12

 
146.33

Troubled Debt Restructurings on Financing Receivables
 
 
As of March 31, 2015
 
As of December 31, 2014
 
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
 
(Dollars in Thousands)
Troubled debt restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
2
 
$
624

 
$
568

 
2
 
$
624

 
$
577

Commercial real estate — non-owner occupied
 
5
 
1,095

 
905

 
5
 
1,095

 
970

Construction and land development
 
4
 
6,260

 
5,051

 
4
 
6,260

 
5,157

Multi-family
 
1
 
184

 
14

 
1
 
184

 
17

1-4 family
 
16
 
2,119

 
1,518

 
16
 
2,119

 
1,368

Commercial and industrial
 
4
 
361

 
151

 
4
 
361

 
155

Direct financing leases, net
 
 

 

 
 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
6
 
772

 
398

 
6
 
772

 
431

Other
 
2
 
2,080

 
702

 
2
 
2,080

 
721

Total
 
40
 
$
13,495

 
$
9,307

 
40
 
$
13,495

 
$
9,396

Troubled Debt Restructurings by Modification Type
As of March 31, 2015 and December 31, 2014, the Corporation’s troubled debt restructurings grouped by type of concession were as follows:
 
 
As of March 31, 2015
 
As of December 31, 2014
 
 
Number
of
Loans
 
Recorded Investment
 
Number
of
Loans
 
Recorded Investment
 
 
(Dollars in Thousands)
Commercial real estate
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
$
35

 
1

 
$
39

   Interest rate concession
 
1

 
56

 
1

 
65

   Combination of extension and interest rate concession
 
26

 
7,965

 
26

 
7,984

Commercial and industrial
 
 
 
 
 
 
 
 
   Combination of extension and interest rate concession
 
4

 
151

 
4

 
155

Consumer and other
 
 
 
 
 
 
 
 
   Extension of term
 
3

 
735

 
3

 
753

   Combination of extension and interest rate concession
 
5

 
365

 
5

 
400

Total
 
40

 
$
9,307

 
40

 
$
9,396

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases by class:
 
 
Impaired Loans and Leases
 
 
As of and for the Three Months Ended March 31, 2015
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
foregone
interest
income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
568

 
$
568

 
$

 
$
573

 
$
6

 
$

 
$
6

Non-owner occupied
 
919

 
919

 

 
921

 
3

 

 
3

Construction and land development
 
5,068

 
7,738

 

 
5,135

 
37

 

 
37

Multi-family
 
14

 
380

 

 
15

 
13

 

 
13

1-4 family
 
1,351

 
1,361

 

 
1,459

 
10

 

 
10

Commercial and industrial
 
1,482

 
2,406

 

 
2,252

 
74

 
1

 
73

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
371

 
371

 

 
375

 
4

 

 
4

Other
 
702

 
1,369

 

 
712

 
20

 

 
20

Total
 
10,475

 
15,112

 

 
11,442

 
167

 
1

 
166

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Non-owner occupied
 
48

 
88

 
48

 
48

 
1

 

 
1

Construction and land development
 

 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

 

1-4 family
 
427

 
427

 
159

 
386

 
5

 

 
5

Commercial and industrial
 
322

 
322

 
132

 
33

 
5

 

 
5

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
52

 
52

 
52

 
52

 
1

 

 
1

Other
 

 

 

 

 

 

 

Total
 
849

 
889

 
391

 
519

 
12

 

 
12

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
568

 
$
568

 
$

 
$
573

 
$
6

 
$

 
$
6

Non-owner occupied
 
967

 
1,007

 
48

 
969

 
4

 

 
4

Construction and land development
 
5,068

 
7,738

 

 
5,135

 
37

 

 
37

Multi-family
 
14

 
380

 

 
15

 
13

 

 
13

1-4 family
 
1,778

 
1,788

 
159

 
1,845

 
15

 

 
15

Commercial and industrial
 
1,804

 
2,728

 
132

 
2,285

 
79

 
1

 
78

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
423

 
423

 
52

 
427

 
5

 

 
5

Other
 
702

 
1,369

 

 
712

 
20

 

 
20

Grand total
 
$
11,324

 
$
16,001

 
$
391

 
$
11,961

 
$
179

 
$
1

 
$
178

(1)
Average recorded investment is calculated primarily using daily average balances.
 
 
Impaired Loans and Leases
 
 
As of and for the Year Ended December 31, 2014
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment
(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
577

 
$
577

 
$

 
$
484

 
$
30

 
$
79

 
$
(49
)
   Non-owner occupied
 
921

 
921

 

 
349

 
22

 

 
22

   Construction and land development
 
5,157

 
7,828

 

 
5,285

 
155

 

 
155

   Multi-family
 
17

 
384

 

 
24

 
53

 

 
53

   1-4 family
 
1,181

 
1,218

 

 
380

 
15

 
12

 
3

Commercial and industrial
 
2,316

 
2,926

 

 
6,141

 
463

 
649

 
(186
)
Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
380

 
380

 

 
495

 
18

 

 
18

   Other
 
721

 
1,389

 

 
768

 
87

 

 
87

      Total
 
11,270

 
15,623

 

 
13,926

 
843

 
740

 
103

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$

 
$

 
$

 
$

 
$

 
$

 
$

   Non-owner occupied
 
49

 
89

 
49

 
52

 
4

 

 
4

   Construction and land development
 

 

 

 

 

 

 

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 
390

 
390

 
155

 
405

 
18

 

 
18

Commercial and industrial
 
33

 
33

 
33

 
34

 

 

 

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
53

 
53

 
53

 
57

 
5

 

 
5

   Other
 

 

 

 

 

 

 

      Total
 
525

 
565

 
290

 
548

 
27

 

 
27

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
577

 
$
577

 
$

 
$
484

 
$
30

 
$
79

 
$
(49
)
   Non-owner occupied
 
970

 
1,010

 
49

 
401

 
26

 

 
26

   Construction and land development
 
5,157

 
7,828

 

 
5,285

 
155

 

 
155

   Multi-family
 
17

 
384

 

 
24

 
53

 

 
53

   1-4 family
 
1,571

 
1,608

 
155

 
785

 
33

 
12

 
21

Commercial and industrial
 
2,349

 
2,959

 
33

 
6,175

 
463

 
649

 
(186
)
Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
433

 
433

 
53

 
552

 
23

 

 
23

Other
 
721

 
1,389

 

 
768

 
87

 

 
87

      Grand total
 
$
11,795

 
$
16,188

 
$
290

 
$
14,474

 
$
870

 
$
740

 
$
130

(1)
Average recorded investment is calculated primarily using daily average balances.
Allowance for Credit Losses on Financing Receivables
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:

 
 
As of and for the Three Months Ended March 31, 2015
 
 
Commercial
real estate
 
Commercial
and
industrial
 
Consumer
and other
 
Direct
financing
leases, net
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
8,619

 
$
5,067

 
$
218

 
$
425

 
$
14,329

Charge-offs
 
(11
)
 
(313
)
 

 

 
(324
)
Recoveries
 
2

 

 
3

 

 
5

Provision
 
99

 
548

 
67

 
(30
)
 
684

Ending balance
 
$
8,709

 
$
5,302

 
$
288

 
$
395

 
$
14,694

Ending balance: individually evaluated for impairment
 
$
207

 
$
33

 
$
52

 
$

 
$
292

Ending balance: collectively evaluated for impairment
 
$
8,502

 
$
5,170

 
$
236

 
$
395

 
$
14,303

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$
99

 
$

 
$

 
$
99

Loans and lease receivables:
 
 
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
814,446

 
$
426,413

 
$
25,564

 
$
31,644

 
$
1,298,067

Ending balance: individually evaluated for impairment
 
$
5,253

 
$
1,154

 
$
890

 
$

 
$
7,297

Ending balance: collectively evaluated for impairment
 
$
806,051

 
$
424,608

 
$
24,440

 
$
31,644

 
$
1,286,743

Ending balance: loans acquired with deteriorated credit quality
 
$
3,142

 
$
651

 
$
234

 
$

 
$
4,027

Allowance as % of gross loans
 
1.07
%
 
1.24
%
 
1.13
%
 
1.25
%
 
1.13
%

 
 
As of and for the Three Months Ended March 31, 2014
 
 
Commercial
real estate
 
Commercial
and
industrial
 
Consumer
and other
 
Direct
financing
leases, net
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
9,055

 
$
4,235

 
$
273

 
$
338

 
$
13,901

Charge-offs
 

 

 

 

 

Recoveries
 
15

 

 
5

 

 
20

Provision
 
(98
)
 
284

 
(2
)
 
(4
)
 
180

Ending balance
 
$
8,972

 
$
4,519

 
$
276

 
$
334

 
$
14,101

Ending balance: individually evaluated for impairment
 
$
208

 
$
239

 
$
60

 
$

 
$
507

Ending balance: collectively evaluated for impairment
 
$
8,764

 
$
4,280

 
$
216

 
$
334

 
$
13,594

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

 
$

Loans and lease receivables:
 
 
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
638,701

 
$
303,630

 
$
17,526

 
$
26,364

 
$
986,221

Ending balance: individually evaluated for impairment
 
$
5,291

 
$
6,657

 
$
1,344

 
$

 
$
13,292

Ending balance: collectively evaluated for impairment
 
$
632,006

 
$
296,973

 
$
16,182

 
$
26,364

 
$
971,525

Ending balance: loans acquired with deteriorated credit quality
 
$
1,404

 
$

 
$

 
$

 
$
1,404

Allowance as % of gross loans
 
1.40
%
 
1.49
%
 
1.57
%
 
1.27
%
 
1.43
%