XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 4,192us-gaap_NetIncomeLoss $ 3,337us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred income taxes, net 648us-gaap_DeferredIncomeTaxExpenseBenefit (71)us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for loan and lease losses 684us-gaap_ProvisionForLoanAndLeaseLosses 180us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation, amortization and accretion, net (660)us-gaap_DepreciationAmortizationAndAccretionNet 433us-gaap_DepreciationAmortizationAndAccretionNet
Share-based compensation 234us-gaap_ShareBasedCompensation 193us-gaap_ShareBasedCompensation
Increase in cash surrender value of bank-owned life insurance (234)us-gaap_BankOwnedLifeInsuranceIncome (206)us-gaap_BankOwnedLifeInsuranceIncome
Origination of loans for sale 15,499us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale 0us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Sale of loans originated for sale 15,096us-gaap_ProceedsFromSaleOfLoansHeldForSale 0us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gain on sale of loans originated for sale 653us-gaap_GainLossOnSaleOfMortgageLoans 0us-gaap_GainLossOnSaleOfMortgageLoans
Net gain on foreclosed properties, including impairment valuation (16)us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate
Excess tax benefit from share-based compensation (74)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (12)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Increase in accrued interest receivable and other assets (394)us-gaap_IncreaseDecreaseInOperatingAssets (262)us-gaap_IncreaseDecreaseInOperatingAssets
Decrease in accrued interest payable and other liabilities (562)us-gaap_IncreaseDecreaseInOperatingLiabilities (636)us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash (used) provided by operating activities 2,762us-gaap_NetCashProvidedByUsedInOperatingActivities 2,956us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Proceeds from maturities, redemptions and paydowns of available-for-sale securities 10,845us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 13,300us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities of held-to-maturity securities 984us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of available-for-sale securities (8,636)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (18,706)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale of foreclosed properties 143us-gaap_ProceedsFromSaleOfForeclosedAssets 0us-gaap_ProceedsFromSaleOfForeclosedAssets
Net increase in loans and leases (14,413)us-gaap_PaymentsForProceedsFromLoansAndLeases (4,348)us-gaap_PaymentsForProceedsFromLoansAndLeases
Distributions from limited partnerships 332us-gaap_ProceedsFromLimitedPartnershipInvestments 0us-gaap_ProceedsFromLimitedPartnershipInvestments
Investment in FHLB and FRB Stock (458)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock (124)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock
Proceeds from sale of FHLB Stock 0us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock 124us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock
Purchases of leasehold improvements and equipment, net (119)us-gaap_PaymentsToAcquireProductiveAssets (113)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities (11,322)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,867)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Net increase in deposits 47,704us-gaap_IncreaseDecreaseInDeposits 6,845us-gaap_IncreaseDecreaseInDeposits
Net increase in short-term borrowed funds 500us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of subordinated notes payable 0us-gaap_EarlyRepaymentOfSubordinatedDebt (4,000)us-gaap_EarlyRepaymentOfSubordinatedDebt
Excess tax benefit from share-based compensation 74us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 12us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash dividends paid (954)us-gaap_PaymentsOfDividendsCommonStock (828)us-gaap_PaymentsOfDividendsCommonStock
Exercise of stock options 300us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury stock (414)us-gaap_PaymentsForRepurchaseOfCommonStock (8)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by financing activities 47,210us-gaap_NetCashProvidedByUsedInFinancingActivities 2,021us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 38,650us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,890)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 103,237us-gaap_CashAndCashEquivalentsAtCarryingValue 81,286us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 141,887us-gaap_CashAndCashEquivalentsAtCarryingValue 76,396us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplementary cash flow information    
Interest paid on deposits and borrowings 3,117us-gaap_InterestPaid 2,102us-gaap_InterestPaid
Income taxes paid $ 525us-gaap_IncomeTaxesPaid $ 628us-gaap_IncomeTaxesPaid