XML 139 R124.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Parent Only Financial Information Condensed Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Interest income $ 18,600 $ 18,135 $ 17,520 $ 18,216 $ 16,863 $ 13,871 $ 13,565 $ 13,402 $ 72,471 $ 57,701 $ 53,810
Interest expense 3,688 3,525 3,332 3,286 3,268 2,936 2,766 2,601 13,831 11,571 11,705
Net interest income 14,912 14,610 14,188 14,930 13,595 10,935 10,799 10,801 58,640 46,130 42,105
Non-interest income                      
Total non-interest income 4,935 4,102 4,126 3,848 2,965 2,459 2,358 2,321 17,011 10,103 8,442
Non-interest expense 11,684 11,984 11,974 11,732 10,127 8,047 7,749 7,852 47,374 33,775 30,371
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries 6,268 6,441 5,820 6,362 5,197 5,436 5,499 5,090 24,891 21,222 21,135
Income tax benefit 2,185 2,060 1,962 2,170 1,453 1,883 1,994 1,753 8,377 7,083 7,389
Net income $ 4,083 $ 4,381 $ 3,858 $ 4,192 $ 3,744 $ 3,553 $ 3,505 $ 3,337 16,514 14,139 13,746
Parent company                      
Condensed Financial Statements, Captions [Line Items]                      
Interest income                 0 0 0
Interest expense                 2,777 2,071 1,952
Net interest income                 (2,777) (2,071) (1,952)
Non-interest income                      
Consulting and rental income from consolidated subsidiaries                 13,398 10,776 9,738
Other                 35 34 34
Total non-interest income                 13,433 10,810 9,772
Non-interest expense                 16,854 13,444 10,558
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries                 (6,198) (4,705) (2,738)
Income tax benefit                 (2,527) (1,659) (1,050)
Loss before equity in undistributed net income of consolidated subsidiaries                 (3,671) (3,046) (1,688)
Equity in undistributed net income of consolidated subsidiaries                 20,185 17,185 15,434
Net income                 $ 16,514 $ 14,139 $ 13,746