XML 60 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Income tax expense applicable to income for the years ended December 31, 2015, 2014 and 2013 consists of the following:
 
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(In Thousands)
Current:
 
 
 
 
 
 
Federal
 
$
5,881

 
$
4,235

 
$
3,605

State
 
1,338

 
1,459

 
1,356

Current tax expense
 
7,219

 
5,694

 
4,961

Deferred:
 
 
 
 
 
 
Federal
 
1,036

 
1,299

 
2,257

State
 
122

 
90

 
171

Deferred tax expense (benefit)
 
1,158

 
1,389

 
2,428

 
 
 
 
 
 
 
Total income tax expense
 
$
8,377

 
$
7,083

 
$
7,389

Schedule of Deferred Tax Assets and Liabilities
The significant components of the Corporation’s deferred tax assets and liabilities are as follows:
 
 
 
At December 31,
 
 
2015
 
2014
 
 
(In Thousands)
Deferred tax assets:
 
 
 
 
Allowance for loan and lease losses
 
$
6,422

 
$
5,501

Excess book basis over tax basis for net assets acquired
 
697

 
2,082

Deferred compensation
 
1,305

 
1,332

State net operating loss carryforwards
 
666

 
694

Write-down of foreclosed properties
 
14

 
1

Non-accrual loan interest
 
813

 
751

Capital loss carryforwards
 
33

 
32

Unrealized loss on securities
 
50

 

Other
 
328

 
305

Total deferred tax assets before valuation allowance
 
10,328

 
10,698

Valuation allowance
 
(68
)
 
(68
)
Total deferred tax assets
 
10,260

 
10,630

Deferred tax liabilities:
 
 
 
 
Leasing and fixed asset activities
 
6,878

 
6,393

Loan servicing asset
 
612

 
364

Unrealized gain on securities
 

 
137

Other
 
137

 
133

Total deferred tax liabilities
 
7,627

 
7,027

 
 
 
 
 
Net deferred tax asset
 
$
2,633

 
$
3,603

Schedule of Reconciliation of the Change in Net Deferred Tax Assets to Deferred Tax Expense
A reconciliation of the change in net deferred tax assets to deferred tax expense follows:
 
 
At December 31,
 
 
2015
 
2014
 
2013
 
 
(In Thousands)
Change in net deferred tax assets
 
$
(970
)
 
$
(119
)
 
$
(861
)
Deferred taxes allocated to other comprehensive income
 
(188
)
 
352

 
(1,567
)
Acquired deferred tax assets
 

 
(1,622
)
 

Deferred income tax (expense) benefit
 
$
(1,158
)
 
$
(1,389
)
 
$
(2,428
)
Schedule of Effective Income Tax Rate Reconciliation
he provision for income taxes differs from that computed at the federal statutory corporate tax rate as follows: 
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Dollars In Thousands)
Income before income tax expense
 
$
24,891

 
$
21,222

 
$
21,135

Tax expense at statutory federal rate of 34.42% and 34% applied to income before income tax expense, respectively
 
$
8,568

 
$
7,305

 
$
7,275

State income tax, net of federal effect
 
968

 
1,000

 
906

Tax-exempt security and loan income, net of TEFRA adjustments
 
(879
)
 
(736
)
 
(682
)
Change in valuation allowance
 

 
(1
)
 
59

Bank-owned life insurance
 
(330
)
 
(296
)
 
(291
)
Non-deductible transaction costs
 

 
124

 

Federal new market tax credit
 
(246
)
 
(375
)
 

Other
 
296

 
62

 
122

Total income tax expense
 
$
8,377

 
$
7,083

 
$
7,389

Effective tax rate
 
33.65
%
 
33.38
%
 
34.96
%