XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
June 30,
2016
 
December 31,
2015
 
 
(In Thousands)
Commercial real estate
 
 
 
 
Commercial real estate — owner occupied
 
$
167,936

 
$
176,322

Commercial real estate — non-owner occupied
 
502,378

 
436,901

Land development
 
60,599

 
59,779

Construction
 
88,339

 
100,625

Multi-family
 
73,239

 
80,254

1-4 family
 
47,289

 
50,304

Total commercial real estate
 
939,780

 
904,185

Commercial and industrial
 
456,297

 
472,193

Direct financing leases, net
 
30,698

 
31,093

Consumer and other
 
 
 
 
Home equity and second mortgages
 
7,372

 
8,237

Other
 
18,743

 
16,319

Total consumer and other
 
26,115

 
24,556

Total gross loans and leases receivable
 
1,452,890

 
1,432,027

Less:
 
 
 
 
   Allowance for loan and lease losses
 
18,154

 
16,316

   Deferred loan fees
 
1,075

 
1,062

Loans and leases receivable, net
 
$
1,433,661

 
$
1,414,649



Schedule of Fair Value of Credit Impaired Loans Acquired
The following table reflects the contractually required payments receivable and fair value of the Corporation’s purchased credit impaired loans as of June 30, 2016 and December 31, 2015:
 
June 30,
2016
 
December 31,
2015
 
(In Thousands)
Contractually required payments
$
4,123

 
$
5,291

Fair value of purchased credit impaired loans
$
2,263

 
$
3,250

Accretable Yield Rollforward
The following table presents a rollforward of the Corporation’s accretable yield as of June 30, 2016 and December 31, 2015:
 
As of and for the Six Months Ended June 30, 2016
 
As of and for Year Ended December 31, 2015
 
(In Thousands)
Accretable yield, beginning of period
$
414

 
$
676

Accretion recognized in earnings
(87
)
 
(50
)
Reclassification to nonaccretable difference for loans with changing cash flows(1)
(204
)
 
(60
)
Changes in accretable yield for non-credit related changes in expected cash flows(2)
69

 
(152
)
Accretable yield, end of period
$
192

 
$
414

Financing Receivable by Credit Quality Indicators
The following information illustrates ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators as of June 30, 2016 and December 31, 2015:
 
 
Category
 
 
As of June 30, 2016
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
136,996

 
$
14,018

 
$
13,061

 
$
3,861

 
$
167,936

Commercial real estate — non-owner occupied
 
473,644

 
24,218

 
2,546

 
1,970

 
502,378

Land development
 
55,275

 
839

 
656

 
3,829

 
60,599

Construction
 
78,088

 
5,745

 
4,227

 
279

 
88,339

Multi-family
 
72,726

 
513

 

 

 
73,239

1-4 family
 
40,279

 
2,517

 
1,624

 
2,869

 
47,289

      Total commercial real estate
 
857,008

 
47,850

 
22,114

 
12,808

 
939,780

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
376,286

 
35,026

 
35,118

 
9,867

 
456,297

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
29,529

 
783

 
386

 

 
30,698

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
6,407

 
570

 
137

 
258

 
7,372

Other
 
18,145

 
63

 

 
535

 
18,743

      Total consumer and other
 
24,552

 
633

 
137

 
793

 
26,115

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
1,287,375

 
$
84,292

 
$
57,755

 
$
23,468

 
$
1,452,890

Category as a % of total portfolio
 
88.60
%
 
5.80
%
 
3.98
%
 
1.62
%
 
100.00
%


 
 
Category
 
 
As of December 31, 2015
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
156,379

 
$
7,654

 
$
9,311

 
$
2,978

 
$
176,322

Commercial real estate — non-owner occupied
 
410,517

 
20,662

 
3,408

 
2,314

 
436,901

Land development
 
52,817

 
2,241

 
309

 
4,412

 
59,779

Construction
 
98,693

 
851

 
564

 
517

 
100,625

Multi-family
 
79,368

 
884

 

 
2

 
80,254

1-4 family
 
41,086

 
3,985

 
1,865

 
3,368

 
50,304

      Total commercial real estate
 
838,860

 
36,277

 
15,457

 
13,591

 
904,185

 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
430,199

 
7,139

 
25,706

 
9,149

 
472,193

 
 
 
 
 
 
 
 
 
 
 
Direct financing leases, net
 
29,514

 
1,013

 
528

 
38

 
31,093

 
 
 
 
 
 
 
 
 
 
 
Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
7,497

 

 
141

 
599

 
8,237

Other
 
15,616

 
48

 

 
655

 
16,319

      Total consumer and other
 
23,113

 
48

 
141

 
1,254

 
24,556

 
 
 
 
 
 
 
 
 
 
 
Total gross loans and leases receivable
 
$
1,321,686

 
$
44,477

 
$
41,832

 
$
24,032

 
$
1,432,027

Category as a % of total portfolio
 
92.29
%
 
3.11
%
 
2.92
%
 
1.68
%
 
100.00
%
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable as of June 30, 2016 and December 31, 2015 is as follows:
As of June 30, 2016
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
997

 
$

 
$

 
$
997

 
$
163,145

 
$
164,142

Non-owner occupied
 
319

 
2,000

 

 
2,319

 
498,089

 
500,408

Land development
 

 

 

 

 
56,785

 
56,785

Construction
 

 

 

 

 
88,033

 
88,033

Multi-family
 

 

 

 

 
73,239

 
73,239

1-4 family
 
77

 

 

 
77

 
45,027

 
45,104

Commercial and industrial
 

 

 

 

 
446,430

 
446,430

Direct financing leases, net
 

 

 

 

 
30,698

 
30,698

Consumer and other:
 
 
 
 
 
 
 


 
 
 
 
Home equity and second mortgages
 

 

 

 

 
7,163

 
7,163

Other
 

 

 

 

 
18,208

 
18,208

Total
 
1,393

 
2,000

 

 
3,393

 
1,426,817

 
1,430,210

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
1,537

 
$

 
$

 
$
1,537

 
$
2,257

 
$
3,794

Non-owner occupied
 

 

 
1,714

 
1,714

 
256

 
1,970

Land development
 

 

 

 

 
3,814

 
3,814

Construction
 

 

 
191

 
191

 
115

 
306

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 
1,331

 
1,331

 
854

 
2,185

Commercial and industrial
 
374

 
514

 
263

 
1,151

 
8,716

 
9,867

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
209

 
209

Other
 

 

 
535

 
535

 

 
535

Total
 
1,911

 
514

 
4,034

 
6,459

 
16,221

 
22,680

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
2,534

 
$

 
$

 
$
2,534

 
$
165,402

 
$
167,936

Non-owner occupied
 
319

 
2,000

 
1,714

 
4,033

 
498,345

 
502,378

Land development
 

 

 

 

 
60,599

 
60,599

Construction
 

 

 
191

 
191

 
88,148

 
88,339

Multi-family
 

 

 

 

 
73,239

 
73,239

1-4 family
 
77

 

 
1,331

 
1,408

 
45,881

 
47,289

Commercial and industrial
 
374

 
514

 
263

 
1,151

 
455,146

 
456,297

Direct financing leases, net
 

 

 

 

 
30,698

 
30,698

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 

 

 

 

 
7,372

 
7,372

Other
 

 

 
535

 
535

 
18,208

 
18,743

Total
 
$
3,304

 
$
2,514

 
$
4,034

 
$
9,852

 
$
1,443,038

 
$
1,452,890

Percent of portfolio
 
0.23
%
 
0.17
%
 
0.27
%
 
0.67
%
 
99.33
%
 
100.00
%

As of December 31, 2015
 
30-59
days past due
 
60-89
days past due
 
Greater
than 90
days past due
 
Total past due
 
Current
 
Total loans
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
173,416

 
$
173,416

Non-owner occupied
 

 

 

 

 
435,222

 
435,222

Land development
 

 

 

 

 
55,386

 
55,386

Construction
 

 

 

 

 
100,228

 
100,228

Multi-family
 

 

 

 

 
80,252

 
80,252

1-4 family
 
78

 

 

 
78

 
47,676

 
47,754

Commercial and industrial
 

 

 

 

 
463,057

 
463,057

Direct financing leases, net
 

 

 

 

 
31,055

 
31,055

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
7,695

 
7,695

Other
 

 

 

 

 
15,664

 
15,664

Total
 
78

 

 

 
78

 
1,409,651

 
1,409,729

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$
473

 
$

 
$
473

 
$
2,433

 
$
2,906

Non-owner occupied
 

 

 

 

 
1,679

 
1,679

Land development
 

 

 

 

 
4,393

 
4,393

Construction
 
397

 

 

 
397

 

 
397

Multi-family
 

 

 

 

 
2

 
2

1-4 family
 
430

 
34

 
895

 
1,359

 
1,191

 
2,550

Commercial and industrial
 
2,077

 

 
564

 
2,641

 
6,495

 
9,136

Direct financing leases, net
 

 

 

 

 
38

 
38

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 
250

 
250

 
292

 
542

Other
 

 

 
655

 
655

 

 
655

Total
 
2,904

 
507

 
2,364

 
5,775

 
16,523

 
22,298

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$
473

 
$

 
$
473

 
$
175,849

 
$
176,322

Non-owner occupied
 

 

 

 

 
436,901

 
436,901

Land development
 

 

 

 

 
59,779

 
59,779

Construction
 
397

 

 

 
397

 
100,228

 
100,625

Multi-family
 

 

 

 

 
80,254

 
80,254

1-4 family
 
508

 
34

 
895

 
1,437

 
48,867

 
50,304

Commercial and industrial
 
2,077

 

 
564

 
2,641

 
469,552

 
472,193

Direct financing leases, net
 

 

 

 

 
31,093

 
31,093

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 
250

 
250

 
7,987

 
8,237

Other
 

 

 
655

 
655

 
15,664

 
16,319

Total
 
$
2,982

 
$
507

 
$
2,364

 
$
5,853

 
$
1,426,174

 
$
1,432,027

Percent of portfolio
 
0.21
%
 
0.04
%
 
0.16
%
 
0.41
%
 
99.59
%
 
100.00
%
Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following at June 30, 2016 and December 31, 2015, respectively.
 
 
June 30,
2016
 
December 31,
2015
 
 
(Dollars in Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
3,794

 
$
2,907

Commercial real estate — non-owner occupied
 
1,970

 
1,678

Land development
 
3,814

 
4,393

Construction
 
306

 
397

Multi-family
 

 
2

1-4 family
 
2,185

 
2,550

Total non-accrual commercial real estate
 
12,069

 
11,927

Commercial and industrial
 
9,867

 
9,136

Direct financing leases, net
 

 
38

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
209

 
542

Other
 
535

 
655

Total non-accrual consumer and other loans
 
744

 
1,197

Total non-accrual loans and leases
 
22,680

 
22,298

Foreclosed properties, net
 
1,548

 
1,677

Total non-performing assets
 
24,228

 
23,975

Performing troubled debt restructurings
 
788

 
1,735

Total impaired assets

$
25,016

 
$
25,710

 
 
June 30,
2016
 
December 31,
2015
Total non-accrual loans and leases to gross loans and leases
 
1.56
%
 
1.56
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
1.67

 
1.67

Total non-performing assets to total assets
 
1.33

 
1.35

Allowance for loan and lease losses to gross loans and leases
 
1.25

 
1.14

Allowance for loan and lease losses to non-accrual loans and leases
 
80.04

 
73.17

Troubled Debt Restructurings on Financing Receivables
 
 
As of June 30, 2016
 
As of December 31, 2015
 
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
Number
of
Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
 
(Dollars in Thousands)
Troubled debt restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
3
 
$
1,208

 
$
1,143

 
3
 
$
1,209

 
$
1,188

Commercial real estate — non-owner occupied
 
4
 
445

 
256

 
5
 
1,150

 
904

Land development
 
2
 
5,834

 
3,828

 
2
 
5,853

 
4,393

Construction
 
1
 
201

 
184

 
1
 
181

 
200

Multi-family
 
 

 

 
1
 
184

 
2

1-4 family
 
14
 
1,795

 
1,607

 
15
 
2,035

 
1,869

Commercial and industrial
 
9
 
7,782

 
6,195

 
10
 
7,572

 
8,330

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
4
 
461

 
257

 
4
 
461

 
349

Other
 
1
 
2,076

 
535

 
1
 
2,076

 
655

Total
 
38
 
$
19,802

 
$
14,005

 
42
 
$
20,721

 
$
17,890

Troubled Debt Restructurings by Modification Type
As of June 30, 2016 and December 31, 2015, the Corporation’s troubled debt restructurings grouped by type of concession were as follows:
 
 
As of June 30, 2016
 
As of December 31, 2015
 
 
Number
of
Loans
 
Recorded Investment
 
Number
of
Loans
 
Recorded Investment
 
 
(Dollars in Thousands)
Commercial real estate
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
$
16

 
1

 
$
24

   Interest rate concession
 
1

 
53

 
1

 
55

   Combination of extension of term and interest rate concession
 
22

 
6,949

 
25

 
8,477

Commercial and industrial
 
 
 
 
 
 
 
 
   Combination of extension of term and interest rate concession
 
9

 
6,195

 
10

 
8,330

Consumer and other
 
 
 
 
 
 
 
 
   Extension of term
 
1

 
535

 
1

 
655

   Combination of extension of term and interest rate concession
 
4

 
257

 
4

 
349

Total
 
38

 
$
14,005

 
42

 
$
17,890

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases by class:
 
 
Impaired Loans and Leases
 
 
As of and for the Six Months Ended June 30, 2016
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
foregone
interest
income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
3,240

 
$
3,240

 
$

 
$
2,274

 
$
87

 
$

 
$
87

Non-owner occupied
 
1,970

 
2,010

 

 
728

 
36

 

 
36

Land development
 
3,829

 
6,499

 

 
4,146

 
57

 

 
57

Construction
 
122

 
122

 

 
293

 
4

 

 
4

Multi-family
 

 

 

 

 
1

 
134

 
(133
)
1-4 family
 
2,025

 
2,025

 

 
2,483

 
55

 
94

 
(39
)
Commercial and industrial
 
3,103

 
3,103

 

 
239

 
45

 
18

 
27

Direct financing leases, net
 

 

 

 
12

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
258

 
258

 

 
447

 
8

 

 
8

Other
 
535

 
1,201

 

 
626

 
39

 

 
39

Total
 
15,082

 
18,458

 

 
11,248

 
332

 
246

 
86

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
621

 
$
621

 
$
9

 
$
629

 
$
18

 
$

 
$
18

Non-owner occupied
 

 

 

 

 

 

 

Land development
 

 



 





 

Construction
 
157

 
157


41

 
192


3



 
3

Multi-family
 

 

 

 

 

 

 

1-4 family
 
844

 
849

 
114

 
695

 
14

 

 
14

Commercial and industrial
 
6,764

 
6,764

 
2,884

 
6,731

 
302

 

 
302

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

 

Other
 

 

 

 

 

 

 

Total
 
8,386

 
8,391

 
3,048

 
8,247

 
337

 

 
337

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
3,861

 
$
3,861

 
$
9

 
$
2,903

 
$
105

 
$

 
$
105

Non-owner occupied
 
1,970

 
2,010

 

 
728

 
36

 

 
36

Land development
 
3,829

 
6,499

 

 
4,146

 
57

 

 
57

Construction
 
279

 
279

 
41

 
485

 
7

 

 
7

Multi-family
 

 

 

 

 
1

 
134

 
(133
)
1-4 family
 
2,869

 
2,874

 
114

 
3,178

 
69

 
94

 
(25
)
Commercial and industrial
 
9,867

 
9,867

 
2,884

 
6,970

 
347

 
18

 
329

Direct financing leases, net
 

 

 

 
12

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
258

 
258

 

 
447

 
8

 

 
8

Other
 
535

 
1,201

 

 
626

 
39

 

 
39

Grand total
 
$
23,468

 
$
26,849

 
$
3,048

 
$
19,495

 
$
669

 
$
246

 
$
423

(1)
Average recorded investment is calculated primarily using daily average balances.


 
 
Impaired Loans and Leases
 
 
As of and for Year Ended December 31, 2015
 
 
Recorded
investment
 
Unpaid
principal
balance
 
Impairment
reserve
 
Average
recorded
investment
(1)
 
Foregone
interest
income
 
Interest
income
recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
2,164

 
$
2,164

 
$

 
$
712

 
$
53

 
$
12

 
$
41

   Non-owner occupied
 
2,314

 
2,355

 

 
962

 
25

 

 
25

   Land development
 
4,413

 
7,083

 

 
4,333

 
133

 

 
133

   Construction
 
120

 
120




474





 

   Multi-family
 
2

 
369

 

 
10

 
27

 

 
27

   1-4 family
 
2,423

 
2,486

 

 
1,604

 
82

 
4

 
78

Commercial and industrial
 
2,546

 
2,590

 

 
544

 
172

 
6

 
166

Direct financing leases, net
 
38

 
38

 

 
4

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
500

 
500

 

 
390

 
23

 
63

 
(40
)
   Other
 
655

 
1,321

 

 
688

 
82

 

 
82

      Total
 
15,175

 
19,026

 

 
9,721

 
597

 
85

 
512

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
814

 
$
814

 
$
20

 
$
215

 
$
7

 
$
2

 
$
5

   Non-owner occupied
 

 

 

 

 

 

 

   Land development
 

 









 

   Construction
 
397

 
397


48


34





 

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 
945

 
950

 
173

 
605

 
34

 

 
34

Commercial and industrial
 
6,603

 
6,603

 
847

 
810

 
102

 

 
102

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
99

 
99

 
25

 
58

 
10

 

 
10

   Other
 

 

 

 

 

 

 

      Total
 
8,858

 
8,863

 
1,113

 
1,722

 
153

 
2

 
151

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
2,978

 
$
2,978

 
$
20

 
$
927

 
$
60

 
$
14

 
$
46

   Non-owner occupied
 
2,314

 
2,355

 

 
962

 
25

 

 
25

   Land development
 
4,413

 
7,083

 

 
4,333

 
133

 

 
133

   Construction
 
517

 
517

 
48

 
508

 

 

 

   Multi-family
 
2

 
369

 

 
10

 
27

 

 
27

   1-4 family
 
3,368

 
3,436

 
173

 
2,209

 
116

 
4

 
112

Commercial and industrial
 
9,149

 
9,193

 
847

 
1,354

 
274

 
6

 
268

Direct financing leases, net
 
38

 
38

 

 
4

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
599

 
599

 
25

 
448

 
33

 
63

 
(30
)
Other
 
655

 
1,321

 

 
688

 
82

 

 
82

      Grand total
 
$
24,033

 
$
27,889

 
$
1,113

 
$
11,443

 
$
750

 
$
87

 
$
663

(1)
Average recorded investment is calculated primarily using daily average balances.
Allowance for Credit Losses on Financing Receivables
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:

 
 
As of and for the Six Months Ended June 30, 2016
 
 
Commercial
real estate
 
Commercial
and
industrial loans and leases
 
Consumer
and other
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
Beginning balance
 
$
11,220

 
$
4,387

 
$
709

 
$
16,316

Charge-offs
 
(935
)
 
(652
)
 
(7
)
 
(1,594
)
Recoveries
 
139

 
2

 
4

 
145

Provision
 
1,012

 
2,280

 
(5
)
 
3,287

Ending balance
 
$
11,436

 
$
6,017

 
$
701

 
$
18,154

Ending balance: individually evaluated for impairment
 
$
123

 
$
2,884

 
$

 
$
3,007

Ending balance: collectively evaluated for impairment
 
$
11,272

 
$
3,133

 
$
701

 
$
15,106

Ending balance: loans acquired with deteriorated credit quality
 
$
41

 
$

 
$

 
$
41

Loans and lease receivables:
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
939,780

 
$
486,995

 
$
26,115

 
$
1,452,890

Ending balance: individually evaluated for impairment
 
$
11,083

 
$
9,698

 
$
604

 
$
21,385

Ending balance: collectively evaluated for impairment
 
$
926,972

 
$
477,128

 
$
25,322

 
$
1,429,422

Ending balance: loans acquired with deteriorated credit quality
 
$
1,725

 
$
169

 
$
189

 
$
2,083

Allowance as % of gross loans
 
1.22
%
 
1.24
%
 
2.68
%
 
1.25
%


 
 
As of and for Year Ended December 31, 2015
 
 
Commercial
real estate
 
Commercial
and
industrial loans and leases
 
Consumer
and other
 
Total
 
 
(Dollars in Thousands)
Allowance for credit losses:
 
 
 
 
 
 
 
 
Beginning balance
 
$
8,619

 
$
5,492

 
$
218

 
$
14,329

Charge-offs
 
(793
)
 
(711
)
 
(9
)
 
(1,513
)
Recoveries
 
104

 
6

 
4

 
114

Provision
 
3,290

 
(400
)
 
496

 
3,386

Ending balance
 
$
11,220

 
$
4,387

 
$
709

 
$
16,316

Ending balance: individually evaluated for impairment
 
$
240

 
$
847

 
$
26

 
$
1,113

Ending balance: collectively evaluated for impairment
 
$
10,980

 
$
3,540

 
$
683

 
$
15,203

Ending balance: loans acquired with deteriorated credit quality
 
$

 
$

 
$

 
$

Loans and lease receivables:
 
 
 
 
 
 
 
 
Ending balance, gross
 
$
904,185

 
$
503,286

 
$
24,556

 
$
1,432,027

Ending balance: individually evaluated for impairment
 
$
10,849

 
$
8,942

 
$
1,061

 
$
20,852

Ending balance: collectively evaluated for impairment
 
$
890,594

 
$
494,098

 
$
23,495

 
$
1,408,187

Ending balance: loans acquired with deteriorated credit quality
 
$
2,742

 
$
246

 
$
193

 
$
3,181

Allowance as % of gross loans
 
1.24
%
 
0.87
%
 
2.89
%
 
1.14
%