XML 141 R125.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Parent Only Financial Information Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Net interest expense $ 16,753 $ 15,295 $ 15,741 $ 15,539 $ 14,912 $ 14,610 $ 14,188 $ 14,930 $ 63,328 $ 58,640 $ 46,130
Non-interest income                      
Total non-interest income 3,931 3,640 5,823 4,594 4,935 4,102 4,126 3,848 17,988 17,011 10,103
Non-interest expense 14,523 15,753 13,458 12,699 11,684 11,984 11,974 11,732 56,433 47,374 33,775
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries 5,167 (355) 5,344 6,909 6,268 6,441 5,820 6,362 17,065 24,891 21,222
Income tax benefit (1,199) 3,020 (1,621) (2,356) (2,185) (2,060) (1,962) (2,170) 2,156 8,377 7,083
Net income $ 3,968 $ 2,665 $ 3,723 $ 4,553 $ 4,083 $ 4,381 $ 3,858 $ 4,192 14,909 16,514 14,139
Parent company                      
Condensed Financial Statements, Captions [Line Items]                      
Net interest expense                 2,799 2,777 2,071
Non-interest income                      
Consulting and rental income from consolidated subsidiaries                 16,036 13,398 10,776
Other                 33 35 34
Total non-interest income                 16,069 13,433 10,810
Non-interest expense                 19,250 16,854 13,444
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries                 5,980 6,198 4,705
Income tax benefit                 2,170 2,527 1,659
Loss before equity in undistributed net income of consolidated subsidiaries                 3,810 3,671 3,046
Equity in undistributed net income of consolidated subsidiaries                 18,719 20,185 17,185
Net income                 $ 14,909 $ 16,514 $ 14,139