XML 57 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity and Regulatory Capital (Tables)
12 Months Ended
Dec. 31, 2016
Regulatory Capital Requirements [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations
The following table summarizes both the Corporation’s and Banks’ capital ratios and the ratios required by their federal regulators at December 31, 2016 and 2015, respectively:
 
 
Actual
 
Minimum Required for Capital Adequacy Purposes
 
For Capital Adequacy Purposes Plus Capital Conservation Buffer
 
Minimum Required to Be Well Capitalized Under Prompt Corrective Action
Requirements
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
(Dollars in Thousands)
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
204,117

 
11.74
%
 
$
139,101

 
8.00
%
 
$
149,968

 
8.625
%
 
N/A

 
N/A

First Business Bank
 
147,811

 
11.55

 
102,362

 
8.00

 
110,360

 
8.625

 
$
127,953

 
10.00
%
First Business Bank – Milwaukee
 
24,347

 
11.02

 
17,680

 
8.00

 
19,062

 
8.625

 
22,101

 
10.00

Alterra Bank
 
31,699

 
13.27

 
19,106

 
8.00

 
20,599

 
8.625

 
23,882

 
10.00

Tier 1 capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
160,964

 
9.26

 
$
104,326

 
6.00

 
$
115,193

 
6.625
%
 
N/A

 
N/A

First Business Bank
 
134,208

 
10.49

 
76,772

 
6.00

 
84,769

 
6.625

 
$
102,362

 
8.00

First Business Bank – Milwaukee
 
22,323

 
10.10

 
13,260

 
6.00

 
14,642

 
6.625

 
17,680

 
8.00

Alterra Bank
 
28,685

 
12.01

 
14,329

 
6.00

 
15,822

 
6.625

 
19,106

 
8.00

Common equity tier 1 capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
150,960

 
8.68

 
$
78,244

 
4.50

 
$
89,111

 
5.125
%
 
N/A

 
N/A

First Business Bank
 
134,208

 
10.49

 
57,579

 
4.50

 
65,576

 
5.125

 
$
83,170

 
6.50

First Business Bank – Milwaukee
 
22,323

 
10.10

 
9,945

 
4.50

 
11,327

 
5.125

 
14,365

 
6.50

Alterra Bank
 
28,685

 
12.01

 
10,747

 
4.50

 
12,240

 
5.125

 
15,524

 
6.50

Tier 1 leverage capital
(to adjusted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
160,964

 
9.07

 
$
70,985

 
4.00

 
$
70,985

 
4.00
%
 
N/A

 
N/A

First Business Bank
 
134,208

 
10.40

 
51,600

 
4.00

 
51,600

 
4.00

 
$
64,500

 
5.00

First Business Bank – Milwaukee
 
22,323

 
9.15

 
9,758

 
4.00

 
9,758

 
4.00

 
12,198

 
5.00

Alterra Bank
 
28,685

 
10.58

 
10,842

 
4.00

 
10,842

 
4.00

 
13,552

 
5.00

 
 
Actual
 
Minimum Required for  Capital Adequacy Purposes
 
Minimum Required to Be Well Capitalized Under Prompt Corrective Action
Requirements
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
(Dollars in Thousands)
As of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Total capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
189,163

 
11.11
%
 
$
136,208

 
8.00
%
 
N/A

 
N/A

First Business Bank
 
141,388

 
11.12

 
101,754

 
8.00

 
$
127,193

 
10.00
%
First Business Bank – Milwaukee
 
20,931

 
12.03

 
13,914

 
8.00

 
17,392

 
10.00

Alterra Bank
 
30,300

 
11.39

 
21,279

 
8.00

 
26,598

 
10.00

Tier 1 capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
149,920

 
8.81
%
 
$
102,156

 
6.00
%
 
N/A

 
N/A

First Business Bank
 
128,852

 
10.13

 
76,316

 
6.00

 
$
101,754

 
8.00
%
First Business Bank – Milwaukee
 
19,172

 
11.02

 
10,435

 
6.00

 
13,914

 
8.00

Alterra Bank
 
28,278

 
10.63

 
15,959

 
6.00

 
21,279

 
8.00

Common equity tier 1 capital
(to risk-weighted assets)

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
139,920

 
8.22
%
 
$
76,617

 
4.50
%
 
N/A

 
N/A

First Business Bank
 
128,852

 
10.13

 
57,237

 
4.50

 
$
110,669

 
6.50
%
First Business Bank – Milwaukee
 
19,172

 
11.02

 
7,826

 
4.50

 
82,675

 
6.50

Alterra Bank
 
28,278

 
10.63

 
11,969

 
4.50

 
11,305

 
6.50

Tier 1 leverage capital
(to adjusted assets)
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
149,920

 
8.63
%
 
$
69,466

 
4.00
%
 
N/A

 
N/A

First Business Bank
 
128,852

 
10.44

 
49,359

 
4.00

 
$
61,698

 
5.00
%
First Business Bank – Milwaukee
 
19,172

 
7.81

 
9,821

 
4.00

 
12,276

 
5.00

Alterra Bank
 
28,278

 
9.89

 
11,441

 
4.00

 
14,301

 
5.00

Reconciliation of stockholders' equity to federal regulatory capital
The following table reconciles stockholders’ equity to federal regulatory capital at December 31, 2016 and 2015, respectively:
 
 
As of December 31,
 
 
2016
 
2015
 
 
(In Thousands)
Stockholders’ equity of the Corporation
 
$
161,650

 
$
150,832

Net unrealized and accumulated losses on specific items
 
522

 
80

Disallowed servicing assets
 
(652
)
 
(370
)
Disallowed goodwill and other intangibles
 
(10,560
)
 
(10,622
)
Junior subordinated notes
 
10,004

 
10,000

Tier 1 capital
 
160,964

 
149,920

Allowable general valuation allowances and subordinated debt
 
43,153

 
39,243

Total capital
 
$
204,117

 
$
189,163