XML 132 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Parent Only Financial Information Condensed Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Net interest expense $ 15,358 $ 14,883 $ 15,479 $ 14,888 $ 16,753 $ 15,295 $ 15,741 $ 15,539 $ 60,609 $ 63,328 $ 58,640
Non-interest income                      
Total non-interest income 3,525 4,339 4,738 4,063 3,931 3,640 5,823 4,594 16,665 17,988 17,011
Non-interest expense 14,859 14,231 14,221 13,560 14,523 15,753 13,458 12,699 56,871 56,433 47,374
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries 3,551 3,520 2,340 4,819 5,167 (355) 5,344 6,909 14,231 17,065 24,891
Income tax benefit 486 (936) (454) (1,422) (1,199) 3,020 (1,621) (2,356) 2,326 2,156 8,377
Net income $ 4,037 $ 2,584 $ 1,886 $ 3,397 $ 3,968 $ 2,665 $ 3,723 $ 4,553 11,905 14,909 16,514
Parent company                      
Condensed Financial Statements, Captions [Line Items]                      
Net interest expense                 2,744 2,799 2,777
Non-interest income                      
Consulting and rental income from consolidated subsidiaries                 19,139 16,036 13,398
Other                 34 33 35
Total non-interest income                 19,173 16,069 13,433
Non-interest expense                 21,575 19,250 16,854
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries                 5,146 5,980 6,198
Income tax benefit                 1,965 2,170 2,527
Loss before equity in undistributed net income of consolidated subsidiaries                 3,181 3,810 3,671
Equity in undistributed net income of consolidated subsidiaries                 15,086 18,719 20,185
Net income                 $ 11,905 $ 14,909 $ 16,514