XML 52 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity and Regulatory Capital (Tables)
12 Months Ended
Dec. 31, 2017
Regulatory Capital Requirements [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations
The following table summarizes both the Corporation’s and Bank’s capital ratios and the ratios required by their federal regulators at December 31, 2017:
 
 
Actual
 
Minimum Required for Capital Adequacy Purposes
 
For Capital Adequacy Purposes Plus Capital Conservation Buffer
 
Minimum Required to Be Well Capitalized Under Prompt Corrective Action
Requirements
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
(Dollars in Thousands)
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
214,501

 
11.98
%
 
$
143,219

 
8.00
%
 
$
165,597

 
9.250
%
 
N/A

 
N/A

First Business Bank
 
207,986

 
11.66

 
142,736

 
8.00

 
165,038

 
9.250

 
$
178,420

 
10.00
%
Tier 1 capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
169,176

 
9.45

 
$
107,414

 
6.00

 
$
129,792

 
7.250
%
 
N/A

 
N/A

First Business Bank
 
186,374

 
10.45

 
107,052

 
6.00

 
129,354

 
7.250

 
$
142,736

 
8.00

Common equity tier 1 capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
159,157

 
8.89

 
$
80,561

 
4.50

 
$
102,939

 
5.750
%
 
N/A

 
N/A

First Business Bank
 
186,374

 
10.45

 
80,289

 
4.50

 
102,591

 
5.750

 
$
115,973

 
6.50

Tier 1 leverage capital
(to adjusted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
169,176

 
9.54

 
$
70,920

 
4.00

 
$
70,920

 
4.00
%
 
N/A

 
N/A

First Business Bank
 
186,374

 
10.56

 
70,617

 
4.00

 
70,617

 
4.00

 
$
88,272

 
5.00


The following table summarizes both the Corporation’s and the Corporation’s legacy bank charters’ ratios and the ratios required by their federal regulators at December 31, 2016:
 
 
Actual
 
Minimum Required for Capital Adequacy Purposes
 
For Capital Adequacy Purposes Plus Capital Conservation Buffer
 
Minimum Required to Be Well Capitalized Under Prompt Corrective Action
Requirements
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
(Dollars in Thousands)
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
204,117

 
11.74
%
 
$
139,101

 
8.00
%
 
$
149,968

 
8.625
%
 
N/A

 
N/A

First Business Bank
 
147,811

 
11.55

 
102,362

 
8.00

 
110,360

 
8.625

 
$
127,953

 
10.00
%
First Business Bank – Milwaukee
 
24,347

 
11.02

 
17,680

 
8.00

 
19,062

 
8.625

 
22,101

 
10.00

Alterra Bank
 
31,699

 
13.27

 
19,106

 
8.00

 
20,599

 
8.625

 
23,882

 
10.00

Tier 1 capital
(to risk-weighted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
160,964

 
9.26
%
 
$
104,326

 
6.00
%
 
$
115,193

 
6.625
%
 
N/A

 
N/A

First Business Bank
 
134,208

 
10.49

 
76,772

 
6.00

 
84,769

 
6.625

 
$
102,362

 
8.00
%
First Business Bank – Milwaukee
 
22,323

 
10.10

 
13,260

 
6.00

 
14,642

 
6.625

 
17,680

 
8.00

Alterra Bank
 
28,685

 
12.01

 
14,329

 
6.00

 
15,822

 
6.625

 
19,106

 
8.00

Common equity tier 1 capital
(to risk-weighted assets)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
150,960

 
8.68
%
 
$
78,244

 
4.50
%
 
$
89,111

 
5.125
%
 
N/A

 
N/A

First Business Bank
 
134,208

 
10.49

 
57,579

 
4.50

 
65,576

 
5.125

 
$
83,170

 
6.50
%
First Business Bank – Milwaukee
 
22,323

 
10.10

 
9,945

 
4.50

 
11,327

 
5.125

 
14,365

 
6.50

Alterra Bank
 
28,685

 
12.01

 
10,747

 
4.50

 
12,240

 
5.125

 
15,524

 
6.50

Tier 1 leverage capital
(to adjusted assets)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
160,964

 
9.07
%
 
$
70,985

 
4.00
%
 
$
70,985

 
4.00
%
 
N/A

 
N/A

First Business Bank
 
134,208

 
10.40

 
51,600

 
4.00

 
51,600

 
4.00

 
$
64,500

 
5.00
%
First Business Bank – Milwaukee
 
22,323

 
9.15

 
9,758

 
4.00

 
9,758

 
4.00

 
12,198

 
5.00

Alterra Bank
 
28,685

 
10.58

 
10,842

 
4.00

 
10,842

 
4.00

 
13,552

 
5.00

Reconciliation of stockholders' equity to federal regulatory capital
The following table reconciles stockholders’ equity to federal regulatory capital at December 31, 2017 and 2016, respectively:
 
 
As of December 31,
 
 
2017
 
2016
 
 
(In Thousands)
Stockholders’ equity of the Corporation
 
$
169,278

 
$
161,650

Net unrealized and accumulated losses on specific items
 
1,238

 
522

Disallowed servicing assets
 
(848
)
 
(652
)
Disallowed goodwill and other intangibles
 
(10,511
)
 
(10,560
)
Junior subordinated notes
 
10,019

 
10,004

Tier 1 capital
 
169,176

 
160,964

Allowable general valuation allowances and subordinated debt
 
45,325

 
43,153

Total capital
 
$
214,501

 
$
204,117