XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Receivables [Abstract]    
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
June 30,
2018
 
December 31,
2017
 
 
(In Thousands)
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
196,032

 
$
200,387

Commercial real estate — non-owner occupied
 
485,962

 
470,236

Land development
 
45,033

 
40,154

Construction
 
188,036

 
125,157

Multi-family
 
137,388

 
136,978

1-4 family
 
35,569

 
44,976

Total commercial real estate
 
1,088,020

 
1,017,888

Commercial and industrial
 
447,540

 
429,002

Direct financing leases, net
 
32,001

 
30,787

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
7,962

 
7,262

Other
 
21,075

 
18,099

Total consumer and other
 
29,037

 
25,361

Total gross loans and leases receivable
 
1,596,598

 
1,503,038

Less:
 
 
 
 
   Allowance for loan and lease losses
 
20,932

 
18,763

   Deferred loan fees
 
1,645

 
1,443

Loans and leases receivable, net
 
$
1,574,021

 
$
1,482,832


 
Ownership of SBA Loans
he total amount of the Corporation’s ownership of SBA loans comprised of the following:
 
 
June 30,
2018
 
December 31,
2017
 
 
(In Thousands)
Retained, unguaranteed portions of sold SBA loans
 
$
26,030

 
$
30,071

Other SBA loans(1)
 
23,341

 
22,254

Total SBA loans
 
$
49,371

 
$
52,325

(1)
Primarily consisted of SBA Express loans and impaired SBA loans that were repurchased from the secondary market, all of which were not saleable as of June 30, 2018 and December 31, 2017, respectively.
 
Financing Receivable by Credit Quality Indicators
The following tables illustrate ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators:
 
 
June 30, 2018
 
 
Category
 
 
 
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
160,650

 
$
11,995

 
$
13,341

 
$
10,046

 
$
196,032

Commercial real estate — non-owner occupied
 
464,794

 
20,072

 
1,065

 
31

 
485,962

Land development
 
41,690

 
1,032

 

 
2,311

 
45,033

Construction
 
185,439

 
501

 
217

 
1,879

 
188,036

Multi-family
 
137,388

 

 

 

 
137,388

1-4 family
 
32,554

 
1,533

 
721

 
761

 
35,569

      Total commercial real estate
 
1,022,515

 
35,133

 
15,344

 
15,028

 
1,088,020

Commercial and industrial
 
360,855

 
19,636

 
51,091

 
15,958

 
447,540

Direct financing leases, net
 
30,459

 
225

 
1,317

 

 
32,001

Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
7,956

 
5

 

 
1

 
7,962

Other
 
20,722

 

 

 
353

 
21,075

      Total consumer and other
 
28,678

 
5

 

 
354

 
29,037

Total gross loans and leases receivable
 
$
1,442,507

 
$
54,999

 
$
67,752

 
$
31,340

 
$
1,596,598

Category as a % of total portfolio
 
90.36
%
 
3.44
%
 
4.24
%
 
1.96
%
 
100.00
%

 
 
December 31, 2017
 
 
Category
 
 
 
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
166,018

 
$
18,442

 
$
8,850

 
$
7,077

 
$
200,387

Commercial real estate — non-owner occupied
 
441,246

 
27,854

 
1,102

 
34

 
470,236

Land development
 
36,470

 
1,057

 

 
2,627

 
40,154

Construction
 
121,528

 
757

 

 
2,872

 
125,157

Multi-family
 
136,978

 

 

 

 
136,978

1-4 family
 
34,598

 
7,735

 
1,220

 
1,423

 
44,976

      Total commercial real estate
 
936,838

 
55,845

 
11,172

 
14,033

 
1,017,888

Commercial and industrial
 
341,875

 
25,344

 
49,453

 
12,330

 
429,002

Direct financing leases, net
 
28,866

 
342

 
1,579

 

 
30,787

Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
7,250

 
8

 

 
4

 
7,262

Other
 
17,745

 

 

 
354

 
18,099

      Total consumer and other
 
24,995

 
8

 

 
358

 
25,361

Total gross loans and leases receivable
 
$
1,332,574

 
$
81,539

 
$
62,204

 
$
26,721

 
$
1,503,038

Category as a % of total portfolio
 
88.66
%
 
5.42
%
 
4.14
%
 
1.78
%
 
100.00
%
 
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable was as follows:
 
 
June 30, 2018
 
 
30-59
Days Past Due
 
60-89
Days Past Due
 
Greater
Than 90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans and Leases
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
186,038

 
$
186,038

Non-owner occupied
 

 

 

 

 
485,931

 
485,931

Land development
 

 

 

 

 
42,722

 
42,722

Construction
 

 

 

 

 
186,157

 
186,157

Multi-family
 

 

 

 

 
137,388

 
137,388

1-4 family
 

 

 

 

 
35,000

 
35,000

Commercial and industrial
 
1,995

 

 

 
1,995

 
429,591

 
431,586

Direct financing leases, net
 

 

 

 

 
32,001

 
32,001

Consumer and other:
 
 
 
 
 
 
 


 
 
 
 
Home equity and second mortgages
 

 

 

 

 
7,962

 
7,962

Other
 

 

 

 

 
20,722

 
20,722

Total
 
1,995

 

 

 
1,995

 
1,563,512

 
1,565,507

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
3,353

 
3,353

 
6,641

 
9,994

Non-owner occupied
 
31

 

 

 
31

 

 
31

Land development
 

 

 

 

 
2,311

 
2,311

Construction
 

 

 
1,879

 
1,879

 

 
1,879

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 
529

 
529

 
40

 
569

Commercial and industrial
 
1,557

 
1,222

 
9,378

 
12,157

 
3,797

 
15,954

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

Other
 

 

 
304

 
304

 
49

 
353

Total
 
1,588

 
1,222

 
15,443

 
18,253

 
12,838


31,091

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
3,353

 
3,353

 
192,679

 
196,032

Non-owner occupied
 
31

 

 

 
31

 
485,931

 
485,962

Land development
 

 

 

 

 
45,033

 
45,033

Construction
 

 

 
1,879

 
1,879

 
186,157

 
188,036

Multi-family
 

 

 

 

 
137,388

 
137,388

1-4 family
 

 

 
529

 
529

 
35,040

 
35,569

Commercial and industrial
 
3,552

 
1,222

 
9,378

 
14,152

 
433,388

 
447,540

Direct financing leases, net
 

 

 

 

 
32,001

 
32,001

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 

 

 

 

 
7,962

 
7,962

Other
 

 

 
304

 
304

 
20,771

 
21,075

Total
 
$
3,583

 
$
1,222

 
$
15,443

 
$
20,248

 
$
1,576,350

 
$
1,596,598

Percent of portfolio
 
0.22
%
 
0.08
%
 
0.97
%
 
1.27
%
 
98.73
%
 
100.00
%

 
 
December 31, 2017
 
 
30-59
Days Past Due
 
60-89
Days Past Due
 
Greater
Than 90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans and Leases
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
193,366

 
$
193,366

Non-owner occupied
 

 

 

 

 
470,202

 
470,202

Land development
 

 

 

 

 
37,528

 
37,528

Construction
 

 
196

 

 
196

 
122,089

 
122,285

Multi-family
 

 

 

 

 
136,978

 
136,978

1-4 family
 
496

 

 

 
496

 
43,319

 
43,815

Commercial and industrial
 
1,169

 
197

 

 
1,366

 
415,315

 
416,681

Direct financing leases, net
 

 

 

 

 
30,787

 
30,787

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
106

 

 

 
106

 
7,156

 
7,262

Other
 

 

 

 

 
17,745

 
17,745

Total
 
1,771

 
393

 

 
2,164

 
1,474,485

 
1,476,649

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
405

 

 
4,836

 
5,241

 
1,780

 
7,021

Non-owner occupied
 

 

 

 

 
34

 
34

Land development
 

 

 

 

 
2,626

 
2,626

Construction
 

 

 
2,872

 
2,872

 

 
2,872

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 
948

 
948

 
213

 
1,161

Commercial and industrial
 
782

 

 
7,349

 
8,131

 
4,190

 
12,321

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

Other
 

 

 
345

 
345

 
9

 
354

Total
 
1,187

 

 
16,350

 
17,537

 
8,852

 
26,389

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
405

 

 
4,836

 
5,241

 
195,146

 
200,387

Non-owner occupied
 

 

 

 

 
470,236

 
470,236

Land development
 

 

 

 

 
40,154

 
40,154

Construction
 

 
196

 
2,872

 
3,068

 
122,089

 
125,157

Multi-family
 

 

 

 

 
136,978

 
136,978

1-4 family
 
496

 

 
948

 
1,444

 
43,532

 
44,976

Commercial and industrial
 
1,951

 
197

 
7,349

 
9,497

 
419,505

 
429,002

Direct financing leases, net
 

 

 

 

 
30,787

 
30,787

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
106

 

 

 
106

 
7,156

 
7,262

Other
 

 

 
345

 
345

 
17,754

 
18,099

Total
 
$
2,958

 
$
393

 
$
16,350

 
$
19,701

 
$
1,483,337

 
$
1,503,038

Percent of portfolio
 
0.20
%
 
0.03
%
 
1.09
%
 
1.32
%
 
98.68
%
 
100.00
%
 
Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following:
 
 
June 30,
2018
 
December 31,
2017
 
 
(In Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
9,994

 
$
7,021

Commercial real estate — non-owner occupied
 
31

 
34

Land development
 
2,311

 
2,626

Construction
 
1,879

 
2,872

Multi-family
 

 

1-4 family
 
569

 
1,161

Total non-accrual commercial real estate
 
14,784

 
13,714

Commercial and industrial
 
15,954

 
12,321

Direct financing leases, net
 

 

Consumer and other:
 
 
 
 
Home equity and second mortgages
 

 

Other
 
353

 
354

Total non-accrual consumer and other loans
 
353

 
354

Total non-accrual loans and leases
 
31,091

 
26,389

Foreclosed properties, net
 
1,484

 
1,069

Total non-performing assets
 
32,575

 
27,458

Performing troubled debt restructurings
 
249

 
332

Total impaired assets

$
32,824

 
$
27,790

 
 
June 30,
2018
 
December 31,
2017
Total non-accrual loans and leases to gross loans and leases
 
1.95
%
 
1.76
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
2.04

 
1.83

Total non-performing assets to total assets
 
1.71

 
1.53

Allowance for loan and lease losses to gross loans and leases
 
1.31

 
1.25

Allowance for loan and lease losses to non-accrual loans and leases
 
67.32

 
71.10

 
Troubled Debt Restructurings on Financing Receivables
 
 
For the Six Months Ended June 30, 2017
 
 
Number of Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
(Dollars in Thousands)
Commercial and industrial
 
2

 
$
3,714

 
$
3,714

Consumer and other
 
1

 
17

 
17

Total
 
3

 
$
3,731

 
$
3,731

The following table provides the number of loans modified in a troubled debt restructuring during the six months ended June 30, 2017 and the pre- and post-modification recorded investment by class of receivable:
 
 
For the Six Months Ended June 30, 2017
 
 
Number of Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
(Dollars in Thousands)
Commercial and industrial
 
2

 
$
3,714

 
$
3,714

Consumer and other
 
1

 
17

 
17

Total
 
3

 
$
3,731

 
$
3,731

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases, including performing troubled debt restructurings, by class:
 
 
As of and for the Six Months Ended June 30, 2018
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Impairment
Reserve
 
Average
Recorded
Investment
(1)
 
Foregone
Interest
Income
 
Interest
Income
Recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
10,046

 
$
11,345

 
$

 
$
6,311

 
$
270

 
$
162

 
$
108

Non-owner occupied
 
31

 
71

 

 
35

 
1

 

 
1

Land development
 
2,311

 
6,608

 

 
2,481

 
34

 

 
34

Construction
 
1,879

 
2,872

 

 
2,432

 
106

 

 
106

Multi-family
 

 

 

 

 

 

 

1-4 family
 
761

 
1,032

 

 
1,066

 
30

 
74

 
(44
)
Commercial and industrial
 
3,533

 
5,140

 

 
3,031

 
188

 
149

 
39

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
1

 
1

 

 
2

 

 
29

 
(29
)
Other
 
304

 
970

 

 
313

 
28

 

 
28

Total
 
18,866

 
28,039

 

 
15,671

 
657

 
414

 
243

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 

 

 

 

 

 

 

Non-owner occupied
 

 

 

 

 

 

 

Land development
 

 



 





 

Construction
 

 



 





 

Multi-family
 

 

 

 

 

 

 

1-4 family
 

 

 

 

 

 

 

Commercial and industrial
 
12,425

 
14,735

 
4,658

 
8,699

 
831

 

 
831

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

 

Other
 
49

 
49

 
49

 
8

 

 

 

Total
 
12,474

 
14,784

 
4,707

 
8,707

 
831

 

 
831

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
10,046

 
11,345

 

 
6,311

 
270

 
162

 
108

Non-owner occupied
 
31

 
71

 

 
35

 
1

 

 
1

Land development
 
2,311

 
6,608

 

 
2,481

 
34

 

 
34

Construction
 
1,879

 
2,872

 

 
2,432

 
106

 

 
106

Multi-family
 

 

 

 

 

 

 

1-4 family
 
761

 
1,032

 

 
1,066

 
30

 
74

 
(44
)
Commercial and industrial
 
15,958

 
19,875

 
4,658

 
11,730

 
1,019

 
149

 
870

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
1

 
1

 

 
2

 

 
29

 
(29
)
Other
 
353

 
1,019

 
49

 
321

 
28

 

 
28

Grand total
 
$
31,340

 
$
42,823

 
$
4,707

 
$
24,378

 
$
1,488

 
$
414

 
$
1,074

(1)
Average recorded investment is calculated primarily using daily average balances.


 
 
As of and for the Year Ended December 31, 2017
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Impairment
Reserve
 
Average
Recorded
Investment(1)
 
Foregone
Interest
Income
 
Interest
Income
Recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
7,077

 
$
7,077

 
$

 
$
5,549

 
$
613

 
$

 
$
613

   Non-owner occupied
 
34

 
75

 

 
1,830

 
97

 
226

 
(129
)
   Land development
 
2,627

 
5,297

 

 
3,092

 
84

 

 
84

   Construction
 

 




2,000


134


214

 
(80
)
   Multi-family
 

 

 

 
1

 

 

 

   1-4 family
 
1,423

 
1,706

 

 
2,146

 
53

 
7

 
46

Commercial and industrial
 
5,465

 
6,502

 

 
3,634

 
858

 
7

 
851

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
4

 
3

 

 
7

 

 

 

   Other
 
345

 
1,011

 

 
365

 
59

 

 
59

      Total
 
16,975

 
21,671

 

 
18,624

 
1,898

 
454

 
1,444

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 

 

 

 

 

 

 

   Non-owner occupied
 

 

 

 

 

 

 

   Land development
 

 









 

   Construction
 
2,872

 
2,872


415


2,252


158



 
158

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 

 

 

 

 

 

 

Commercial and industrial
 
6,865

 
8,813

 
4,067

 
12,288

 
639

 

 
639

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 

 

 

 

 

 

 

   Other
 
9

 
9

 
9

 

 

 

 

      Total
 
9,746

 
11,694

 
4,491

 
14,540

 
797

 

 
797

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
7,077

 
7,077

 

 
5,549

 
613

 

 
613

   Non-owner occupied
 
34

 
75

 

 
1,830

 
97

 
226

 
(129
)
   Land development
 
2,627

 
5,297

 

 
3,092

 
84

 

 
84

   Construction
 
2,872

 
2,872

 
415

 
4,252

 
292

 
214

 
78

   Multi-family
 

 

 

 
1

 

 

 

   1-4 family
 
1,423

 
1,706

 

 
2,146

 
53

 
7

 
46

Commercial and industrial
 
12,330

 
15,315

 
4,067

 
15,922

 
1,497

 
7

 
1,490

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
4

 
3

 

 
7

 

 

 

Other
 
354

 
1,020

 
9

 
365

 
59

 

 
59

      Grand total
 
$
26,721

 
$
33,365

 
$
4,491

 
$
33,164

 
$
2,695

 
$
454

 
$
2,241

(1)
Average recorded investment is calculated primarily using daily average balances.
 
Allowance for Loan and Lease Losses by Portfolio Segment
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:

 
 
As of and for the Three Months Ended June 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
9,990

 
$
8,151

 
$
497

 
$
18,638

Charge-offs
 
(121
)
 
(168
)
 
(17
)
 
(306
)
Recoveries
 
2

 
17

 
2

 
21

Net charge-offs
 
(119
)
 
(151
)
 
(15
)
 
(285
)
Provision for loan and lease losses
 
1,276

 
1,237

 
66

 
2,579

Ending balance
 
$
11,147

 
$
9,237

 
$
548

 
$
20,932

 
 
As of and for the Three Months Ended June 30, 2017
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
12,817

 
$
7,943

 
$
906

 
$
21,666

Charge-offs
 
(51
)
 
(3,706
)
 

 
(3,757
)
Recoveries
 
46

 
66

 

 
112

Net charge-offs
 
(5
)
 
(3,640
)
 

 
(3,645
)
Provision for loan and lease losses
 
(809
)
 
4,787

 
(322
)
 
3,656

Ending balance
 
$
12,003

 
$
9,090

 
$
584

 
$
21,677




 
 
As of and for the Six Months Ended June 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
10,131

 
$
8,225

 
$
407

 
$
18,763

Charge-offs
 
(2,296
)
 
(657
)
 
(37
)
 
(2,990
)
Recoveries
 
15

 
19

 
71

 
105

Net charge-offs
 
(2,281
)
 
(638
)
 
34

 
(2,885
)
Provision for loan and lease losses
 
3,297

 
1,650

 
107

 
5,054

Ending balance
 
$
11,147

 
$
9,237

 
$
548

 
$
20,932


 
 
As of and for the Six Months Ended June 30, 2017
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
12,384

 
$
7,970

 
$
558

 
$
20,912

Charge-offs
 
(118
)
 
(3,761
)
 
(87
)
 
(3,966
)
Recoveries
 
150

 
312

 
41

 
503

Net charge-offs
 
32

 
(3,449
)
 
(46
)
 
(3,463
)
Provision for loan and lease losses
 
(413
)
 
4,569

 
72

 
4,228

Ending balance
 
$
12,003

 
$
9,090

 
$
584

 
$
21,677


 
Allowance for Loan and Lease Losses and Balances by Type of Allowance Methodology
The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.
 
 
As of June 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
11,147

 
$
4,579

 
$
499

 
$
16,225

Individually evaluated for impairment
 

 
4,658

 
49

 
4,707

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
11,147

 
$
9,237

 
$
548

 
$
20,932

Loans and lease receivables:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
1,072,992

 
$
463,583

 
$
28,683

 
$
1,565,258

Individually evaluated for impairment
 
14,697

 
15,953

 
354

 
31,004

Loans acquired with deteriorated credit quality
 
331

 
5

 

 
336

Total
 
$
1,088,020

 
$
479,541

 
$
29,037

 
$
1,596,598

 
 
As of December 31, 2017
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
9,716

 
$
4,158

 
$
398

 
$
14,272

Individually evaluated for impairment
 
415

 
4,067

 
9

 
4,491

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
10,131

 
$
8,225

 
$
407

 
$
18,763

Loans and lease receivables:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
1,003,855

 
$
447,459

 
$
25,003

 
$
1,476,317

Individually evaluated for impairment
 
13,506

 
12,324

 
358

 
26,188

Loans acquired with deteriorated credit quality
 
527

 
6

 

 
533

Total
 
$
1,017,888

 
$
459,789

 
$
25,361

 
$
1,503,038