XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
September 30,
2018
 
December 31,
2017
 
 
(In Thousands)
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
203,733

 
$
200,387

Commercial real estate — non-owner occupied
 
487,842

 
470,236

Land development
 
45,009

 
40,154

Construction
 
132,271

 
125,157

Multi-family
 
174,664

 
136,978

1-4 family
 
35,729

 
44,976

Total commercial real estate
 
1,079,248

 
1,017,888

Commercial and industrial
 
457,932

 
429,002

Direct financing leases, net
 
31,090

 
30,787

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
8,388

 
7,262

Other
 
23,451

 
18,099

Total consumer and other
 
31,839

 
25,361

Total gross loans and leases receivable
 
1,600,109

 
1,503,038

Less:
 
 
 
 
   Allowance for loan and lease losses
 
20,455

 
18,763

   Deferred loan fees
 
1,502

 
1,443

Loans and leases receivable, net
 
$
1,578,152

 
$
1,482,832


Ownership of SBA Loans
he total amount of the Corporation’s ownership of SBA loans comprised of the following:
 
 
September 30,
2018
 
December 31,
2017
 
 
(In Thousands)
Retained, unguaranteed portions of sold SBA loans
 
$
26,640

 
$
30,071

Other SBA loans(1)
 
20,183

 
22,254

Total SBA loans
 
$
46,823

 
$
52,325

(1)
Primarily consisted of SBA CAPLine, Express and impaired loans that were repurchased from the secondary market, all of which were not saleable as of September 30, 2018 and December 31, 2017, respectively.
Financing Receivable by Credit Quality Indicators
The following tables illustrate ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators:
 
 
September 30, 2018
 
 
Category
 
 
 
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
177,434

 
$
4,925

 
$
10,904

 
$
10,470

 
$
203,733

Commercial real estate — non-owner occupied
 
466,855

 
19,909

 
1,046

 
32

 
487,842

Land development
 
41,267

 
1,485

 

 
2,257

 
45,009

Construction
 
130,183

 

 
209

 
1,879

 
132,271

Multi-family
 
174,664

 

 

 

 
174,664

1-4 family
 
32,741

 
1,522

 
714

 
752

 
35,729

      Total commercial real estate
 
1,023,144

 
27,841

 
12,873

 
15,390

 
1,079,248

Commercial and industrial
 
370,015

 
27,084

 
45,874

 
14,959

 
457,932

Direct financing leases, net
 
28,197

 
1,709

 
1,184

 

 
31,090

Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
8,384

 
4

 

 

 
8,388

Other
 
23,000

 

 

 
451

 
23,451

      Total consumer and other
 
31,384

 
4

 

 
451

 
31,839

Total gross loans and leases receivable
 
$
1,452,740

 
$
56,638

 
$
59,931

 
$
30,800

 
$
1,600,109

Category as a % of total portfolio
 
90.79
%
 
3.54
%
 
3.75
%
 
1.92
%
 
100.00
%

 
 
December 31, 2017
 
 
Category
 
 
 
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
166,018

 
$
18,442

 
$
8,850

 
$
7,077

 
$
200,387

Commercial real estate — non-owner occupied
 
441,246

 
27,854

 
1,102

 
34

 
470,236

Land development
 
36,470

 
1,057

 

 
2,627

 
40,154

Construction
 
121,528

 
757

 

 
2,872

 
125,157

Multi-family
 
136,978

 

 

 

 
136,978

1-4 family
 
34,598

 
7,735

 
1,220

 
1,423

 
44,976

      Total commercial real estate
 
936,838

 
55,845

 
11,172

 
14,033

 
1,017,888

Commercial and industrial
 
341,875

 
25,344

 
49,453

 
12,330

 
429,002

Direct financing leases, net
 
28,866

 
342

 
1,579

 

 
30,787

Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
7,250

 
8

 

 
4

 
7,262

Other
 
17,745

 

 

 
354

 
18,099

      Total consumer and other
 
24,995

 
8

 

 
358

 
25,361

Total gross loans and leases receivable
 
$
1,332,574

 
$
81,539

 
$
62,204

 
$
26,721

 
$
1,503,038

Category as a % of total portfolio
 
88.66
%
 
5.42
%
 
4.14
%
 
1.78
%
 
100.00
%
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable was as follows:
 
 
September 30, 2018
 
 
30-59
Days Past Due
 
60-89
Days Past Due
 
Greater
Than 90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans and Leases
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$
115

 
$

 
$
115

 
$
193,148

 
$
193,263

Non-owner occupied
 
742

 

 

 
742

 
487,068

 
487,810

Land development
 

 

 

 

 
42,752

 
42,752

Construction
 

 

 

 

 
130,392

 
130,392

Multi-family
 

 

 

 

 
174,664

 
174,664

1-4 family
 

 

 

 

 
35,161

 
35,161

Commercial and industrial
 
1,944

 

 

 
1,944

 
441,032

 
442,976

Direct financing leases, net
 

 

 

 

 
31,090

 
31,090

Consumer and other:
 
 
 
 
 
 
 


 
 
 
 
Home equity and second mortgages
 

 

 

 

 
8,388

 
8,388

Other
 

 

 

 

 
23,000

 
23,000

Total
 
2,686

 
115

 

 
2,801

 
1,566,695

 
1,569,496

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1,144

 

 
1,522

 
2,666

 
7,804

 
10,470

Non-owner occupied
 

 

 
32

 
32

 

 
32

Land development
 

 

 
121

 
121

 
2,136

 
2,257

Construction
 

 

 
1,879

 
1,879

 

 
1,879

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 
529

 
529

 
39

 
568

Commercial and industrial
 
2,364

 
43

 
7,770

 
10,177

 
4,779

 
14,956

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

Other
 

 

 
291

 
291

 
160

 
451

Total
 
3,508

 
43

 
12,144

 
15,695

 
14,918


30,613

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1,144

 
115

 
1,522

 
2,781

 
200,952

 
203,733

Non-owner occupied
 
742

 

 
32

 
774

 
487,068

 
487,842

Land development
 

 

 
121

 
121

 
44,888

 
45,009

Construction
 

 

 
1,879

 
1,879

 
130,392

 
132,271

Multi-family
 

 

 

 

 
174,664

 
174,664

1-4 family
 

 

 
529

 
529

 
35,200

 
35,729

Commercial and industrial
 
4,308

 
43

 
7,770

 
12,121

 
445,811

 
457,932

Direct financing leases, net
 

 

 

 

 
31,090

 
31,090

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 

 

 

 

 
8,388

 
8,388

Other
 

 

 
291

 
291

 
23,160

 
23,451

Total
 
$
6,194

 
$
158

 
$
12,144

 
$
18,496

 
$
1,581,613

 
$
1,600,109

Percent of portfolio
 
0.39
%
 
0.01
%
 
0.76
%
 
1.16
%
 
98.84
%
 
100.00
%

 
 
December 31, 2017
 
 
30-59
Days Past Due
 
60-89
Days Past Due
 
Greater
Than 90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans and Leases
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
193,366

 
$
193,366

Non-owner occupied
 

 

 

 

 
470,202

 
470,202

Land development
 

 

 

 

 
37,528

 
37,528

Construction
 

 
196

 

 
196

 
122,089

 
122,285

Multi-family
 

 

 

 

 
136,978

 
136,978

1-4 family
 
496

 

 

 
496

 
43,319

 
43,815

Commercial and industrial
 
1,169

 
197

 

 
1,366

 
415,315

 
416,681

Direct financing leases, net
 

 

 

 

 
30,787

 
30,787

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
106

 

 

 
106

 
7,156

 
7,262

Other
 

 

 

 

 
17,745

 
17,745

Total
 
1,771

 
393

 

 
2,164

 
1,474,485

 
1,476,649

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
405

 

 
4,836

 
5,241

 
1,780

 
7,021

Non-owner occupied
 

 

 

 

 
34

 
34

Land development
 

 

 

 

 
2,626

 
2,626

Construction
 

 

 
2,872

 
2,872

 

 
2,872

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 
948

 
948

 
213

 
1,161

Commercial and industrial
 
782

 

 
7,349

 
8,131

 
4,190

 
12,321

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

Other
 

 

 
345

 
345

 
9

 
354

Total
 
1,187

 

 
16,350

 
17,537

 
8,852

 
26,389

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
405

 

 
4,836

 
5,241

 
195,146

 
200,387

Non-owner occupied
 

 

 

 

 
470,236

 
470,236

Land development
 

 

 

 

 
40,154

 
40,154

Construction
 

 
196

 
2,872

 
3,068

 
122,089

 
125,157

Multi-family
 

 

 

 

 
136,978

 
136,978

1-4 family
 
496

 

 
948

 
1,444

 
43,532

 
44,976

Commercial and industrial
 
1,951

 
197

 
7,349

 
9,497

 
419,505

 
429,002

Direct financing leases, net
 

 

 

 

 
30,787

 
30,787

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
106

 

 

 
106

 
7,156

 
7,262

Other
 

 

 
345

 
345

 
17,754

 
18,099

Total
 
$
2,958

 
$
393

 
$
16,350

 
$
19,701

 
$
1,483,337

 
$
1,503,038

Percent of portfolio
 
0.20
%
 
0.03
%
 
1.09
%
 
1.32
%
 
98.68
%
 
100.00
%
Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following:
 
 
September 30,
2018
 
December 31,
2017
 
 
(In Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
10,470

 
$
7,021

Commercial real estate — non-owner occupied
 
32

 
34

Land development
 
2,257

 
2,626

Construction
 
1,879

 
2,872

Multi-family
 

 

1-4 family
 
568

 
1,161

Total non-accrual commercial real estate
 
15,206

 
13,714

Commercial and industrial
 
14,956

 
12,321

Direct financing leases, net
 

 

Consumer and other:
 
 
 
 
Home equity and second mortgages
 

 

Other
 
451

 
354

Total non-accrual consumer and other loans
 
451

 
354

Total non-accrual loans and leases
 
30,613

 
26,389

Foreclosed properties, net
 
1,454

 
1,069

Total non-performing assets
 
32,067

 
27,458

Performing troubled debt restructurings
 
187

 
332

Total impaired assets

$
32,254

 
$
27,790

 
 
September 30,
2018
 
December 31,
2017
Total non-accrual loans and leases to gross loans and leases
 
1.91
%
 
1.76
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
2.00

 
1.83

Total non-performing assets to total assets
 
1.69

 
1.53

Allowance for loan and lease losses to gross loans and leases
 
1.28

 
1.25

Allowance for loan and lease losses to non-accrual loans and leases
 
66.82

 
71.10

Troubled Debt Restructurings on Financing Receivables
The following table provides the number of loans modified in a troubled debt restructuring and the pre- and post-modification recorded investment by class of receivable:
 
 
For the Nine Months Ended September 30, 2017
 
 
Number of Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
 
(Dollars in Thousands)
Commercial and industrial
 
4

 
$
4,374

 
$
4,400

Consumer and other
 
1

 
17

 
17

Total
 
5

 
$
4,391

 
$
4,417

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases, including performing troubled debt restructurings, by class:
 
 
As of and for the Nine Months Ended September 30, 2018
 
 
Recorded
Investment
(1)
 
Unpaid
Principal
Balance
 
Impairment
Reserve
 
Average
Recorded
Investment
(2)
 
Foregone
Interest
Income
 
Interest
Income
Recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
9,326

 
$
12,451

 
$

 
$
7,305

 
$
614

 
$
197

 
$
417

Non-owner occupied
 
32

 
72

 

 
34

 
1

 

 
1

Land development
 
2,136

 
6,432

 

 
2,373

 
33

 

 
33

Construction
 

 

 

 
2,039

 

 

 

Multi-family
 

 

 

 

 

 

 

1-4 family
 
752

 
1,022

 

 
961

 
40

 
76

 
(36
)
Commercial and industrial
 
4,434

 
5,094

 

 
3,133

 
870

 
442

 
428

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 
1

 

 
45

 
(45
)
Other
 
291

 
957

 

 
306

 
42

 

 
42

Total
 
16,971

 
26,028

 

 
16,152

 
1,600

 
760

 
840

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1,144

 
1,144

 
193

 
255

 
64

 

 
64

Non-owner occupied
 

 

 

 

 

 

 

Land development
 
121

 
121


35

 
39


2



 
2

Construction
 
1,879

 
2,872


379

 
207


162



 
162

Multi-family
 

 

 

 

 

 

 

1-4 family
 

 

 

 

 

 

 

Commercial and industrial
 
10,525

 
10,867

 
3,802

 
9,810

 
716

 

 
716

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

 

Other
 
160

 
160

 
160

 
8

 

 

 

Total
 
13,829

 
15,164

 
4,569

 
10,319

 
944

 

 
944

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
10,470

 
13,595

 
193

 
7,560

 
678

 
197

 
481

Non-owner occupied
 
32

 
72

 

 
34

 
1

 

 
1

Land development
 
2,257

 
6,553

 
35

 
2,412

 
35

 

 
35

Construction
 
1,879

 
2,872

 
379

 
2,246

 
162

 

 
162

Multi-family
 

 

 

 

 

 

 

1-4 family
 
752

 
1,022

 

 
961

 
40

 
76

 
(36
)
Commercial and industrial
 
14,959

 
15,961

 
3,802

 
12,943

 
1,586

 
442

 
1,144

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 
1

 

 
45

 
(45
)
Other
 
451

 
1,117

 
160

 
314

 
42

 

 
42

Grand total
 
$
30,800

 
$
41,192

 
$
4,569

 
$
26,471

 
$
2,544

 
$
760

 
$
1,784

(1)
The recorded investment represents the unpaid principle balance net of any partial charge-offs.
(2)
Average recorded investment is calculated primarily using daily average balances.


 
 
As of and for the Year Ended December 31, 2017
 
 
Recorded
Investment(1)
 
Unpaid
Principal
Balance
 
Impairment
Reserve
 
Average
Recorded
Investment(2)
 
Foregone
Interest
Income
 
Interest
Income
Recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
7,077

 
$
7,077

 
$

 
$
5,549

 
$
613

 
$

 
$
613

   Non-owner occupied
 
34

 
75

 

 
1,830

 
97

 
226

 
(129
)
   Land development
 
2,627

 
5,297

 

 
3,092

 
84

 

 
84

   Construction
 

 

 

 
2,000

 
134

 
214

 
(80
)
   Multi-family
 

 

 

 
1

 

 

 

   1-4 family
 
1,423

 
1,706

 

 
2,146

 
53

 
7

 
46

Commercial and industrial
 
5,465

 
6,502

 

 
3,634

 
858

 
7

 
851

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 
4

 
3

 

 
7

 

 

 

   Other
 
345

 
1,011

 

 
365

 
59

 

 
59

      Total
 
16,975

 
21,671

 

 
18,624

 
1,898

 
454

 
1,444

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 

 

 

 

 

 

 

   Non-owner occupied
 

 

 

 

 

 

 

   Land development
 

 









 

   Construction
 
2,872

 
2,872


415


2,252


158



 
158

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 

 

 

 

 

 

 

Commercial and industrial
 
6,865

 
8,813

 
4,067

 
12,288

 
639

 

 
639

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 

 

 

 

 

 

 

   Other
 
9

 
9

 
9

 

 

 

 

      Total
 
9,746

 
11,694

 
4,491

 
14,540

 
797

 

 
797

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
7,077

 
7,077

 

 
5,549

 
613

 

 
613

   Non-owner occupied
 
34

 
75

 

 
1,830

 
97

 
226

 
(129
)
   Land development
 
2,627

 
5,297

 

 
3,092

 
84

 

 
84

   Construction
 
2,872

 
2,872

 
415

 
4,252

 
292

 
214

 
78

   Multi-family
 

 

 

 
1

 

 

 

   1-4 family
 
1,423

 
1,706

 

 
2,146

 
53

 
7

 
46

Commercial and industrial
 
12,330

 
15,315

 
4,067

 
15,922

 
1,497

 
7

 
1,490

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
4

 
3

 

 
7

 

 

 

Other
 
354

 
1,020

 
9

 
365

 
59

 

 
59

      Grand total
 
$
26,721

 
$
33,365

 
$
4,491

 
$
33,164

 
$
2,695

 
$
454

 
$
2,241

(1)
The recorded investment represents the unpaid principle balance net of any partial charge-offs.
(2)
Average recorded investment is calculated primarily using daily average balances.
Allowance for Loan and Lease Losses by Portfolio Segment
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:

 
 
As of and for the Three Months Ended September 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
11,147

 
$
9,237

 
$
548

 
$
20,932

Charge-offs
 
(1,826
)
 
(75
)
 
(13
)
 
(1,914
)
Recoveries
 
7

 
1,974

 
2

 
1,983

Net (charge-offs) recoveries
 
(1,819
)
 
1,899

 
(11
)
 
69

Provision for loan and lease losses
 
2,365

 
(3,252
)
 
341

 
(546
)
Ending balance
 
$
11,693

 
$
7,884

 
$
878

 
$
20,455

 
 
As of and for the Three Months Ended September 30, 2017
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
12,003

 
$
9,090

 
$
584

 
$
21,677

Charge-offs
 
(8
)
 
(3,217
)
 
(5
)
 
(3,230
)
Recoveries
 
2

 
2

 
1

 
5

Net charge-offs
 
(6
)
 
(3,215
)
 
(4
)
 
(3,225
)
Provision for loan and lease losses
 
(2,462
)
 
3,968

 
(35
)
 
1,471

Ending balance
 
$
9,535

 
$
9,843

 
$
545

 
$
19,923




 
 
As of and for the Nine Months Ended September 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
10,131

 
$
8,225

 
$
407

 
$
18,763

Charge-offs
 
(4,122
)
 
(732
)
 
(50
)
 
(4,904
)
Recoveries
 
22

 
1,993

 
73

 
2,088

Net (charge-offs) recoveries
 
(4,100
)
 
1,261

 
23

 
(2,816
)
Provision for loan and lease losses
 
5,662

 
(1,602
)
 
448

 
4,508

Ending balance
 
$
11,693

 
$
7,884

 
$
878

 
$
20,455


 
 
As of and for the Nine Months Ended September 30, 2017
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
12,384

 
$
7,970

 
$
558

 
$
20,912

Charge-offs
 
(126
)
 
(6,978
)
 
(92
)
 
(7,196
)
Recoveries
 
152

 
314

 
42

 
508

Net recoveries (charge-offs)
 
26

 
(6,664
)
 
(50
)
 
(6,688
)
Provision for loan and lease losses
 
(2,875
)
 
8,537

 
37

 
5,699

Ending balance
 
$
9,535

 
$
9,843

 
$
545

 
$
19,923


Allowance for Loan and Lease Losses and Balances by Type of Allowance Methodology
The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.
 
 
As of September 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
11,086

 
$
4,082

 
$
718

 
$
15,886

Individually evaluated for impairment
 
607

 
3,802

 
160

 
4,569

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
11,693

 
$
7,884

 
$
878

 
$
20,455

Loans and lease receivables:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
1,063,858

 
$
474,063

 
$
31,388

 
$
1,569,309

Individually evaluated for impairment
 
15,144

 
14,956

 
451

 
30,551

Loans acquired with deteriorated credit quality
 
246

 
3

 

 
249

Total
 
$
1,079,248

 
$
489,022

 
$
31,839

 
$
1,600,109

 
 
As of December 31, 2017
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
9,716

 
$
4,158

 
$
398

 
$
14,272

Individually evaluated for impairment
 
415

 
4,067

 
9

 
4,491

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
10,131

 
$
8,225

 
$
407

 
$
18,763

Loans and lease receivables:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
1,003,855

 
$
447,459

 
$
25,003

 
$
1,476,317

Individually evaluated for impairment
 
13,506

 
12,324

 
358

 
26,188

Loans acquired with deteriorated credit quality
 
527

 
6

 

 
533

Total
 
$
1,017,888

 
$
459,789

 
$
25,361

 
$
1,503,038