XML 64 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
 
 
September 30,
2019
 
December 31,
2018
 
 
(In Thousands)
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
226,307

 
$
203,476

Commercial real estate — non-owner occupied
 
503,102

 
484,427

Land development
 
49,184

 
42,666

Construction
 
111,848

 
161,562

Multi-family
 
227,330

 
167,868

1-4 family
 
31,226

 
34,340

Total commercial real estate
 
1,148,997

 
1,094,339

Commercial and industrial
 
513,672

 
462,321

Direct financing leases, net
 
28,987

 
33,170

Consumer and other:
 
 
 
 
Home equity and second mortgages
 
7,373

 
8,438

Other
 
22,140

 
20,789

Total consumer and other
 
29,513

 
29,227

Total gross loans and leases receivable
 
1,721,169

 
1,619,057

Less:
 
 
 
 
   Allowance for loan and lease losses
 
20,170

 
20,425

   Deferred loan fees
 
627

 
1,402

Loans and leases receivable, net
 
$
1,700,372

 
$
1,597,230


Ownership of SBA Loans
The total amount of the Corporation’s ownership of SBA loans comprised of the following:
 
 
September 30,
2019
 
December 31,
2018
 
 
(In Thousands)
Retained, unguaranteed portions of sold SBA loans
 
$
22,201

 
$
23,898

Other SBA loans(1)
 
22,237

 
22,024

Total SBA loans
 
$
44,438

 
$
45,922

(1)
Primarily consisted of SBA CAPLine, Express, and impaired loans that were repurchased from the secondary market, all of which are not saleable.
Financing Receivable by Credit Quality Indicators
The following tables illustrate ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators:
 
 
September 30, 2019
 
 
Category
 
 
 
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
190,014

 
$
24,044

 
$
8,166

 
$
4,083

 
$
226,307

Commercial real estate — non-owner occupied
 
461,236

 
40,435

 
1,431

 

 
503,102

Land development
 
46,654

 
908

 

 
1,622

 
49,184

Construction
 
111,691

 

 
157

 

 
111,848

Multi-family
 
215,755

 
11,575

 

 

 
227,330

1-4 family
 
30,446

 
91

 
210

 
479

 
31,226

      Total commercial real estate
 
1,055,796

 
77,053

 
9,964

 
6,184

 
1,148,997

Commercial and industrial
 
405,570

 
43,919

 
47,593

 
16,590

 
513,672

Direct financing leases, net
 
21,746

 
4,065

 
3,176

 

 
28,987

Consumer and other:
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 
7,213

 
68

 
92

 

 
7,373

Other
 
21,979

 

 

 
161

 
22,140

      Total consumer and other
 
29,192

 
68

 
92

 
161

 
29,513

Total gross loans and leases receivable
 
$
1,512,304

 
$
125,105

 
$
60,825

 
$
22,935

 
$
1,721,169

Category as a % of total portfolio
 
87.86
%
 
7.27
%
 
3.54
%
 
1.33
%
 
100.00
%

 
 
December 31, 2018
 
 
Category
 
 
 
 
I
 
II
 
III
 
IV
 
Total
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
$
177,222

 
$
15,085

 
$
5,506

 
$
5,663

 
$
203,476

Commercial real estate — non-owner occupied
 
458,185

 
24,873

 
1,338

 
31

 
484,427

Land development
 
39,472

 
981

 

 
2,213

 
42,666

Construction
 
161,360

 

 
202

 

 
161,562

Multi-family
 
167,868

 

 

 

 
167,868

1-4 family
 
32,004

 
1,451

 
707

 
178

 
34,340

      Total commercial real estate
 
1,036,111

 
42,390

 
7,753

 
8,085

 
1,094,339

Commercial and industrial
 
374,371

 
19,370

 
51,474

 
17,106

 
462,321

Direct financing leases, net
 
26,013

 
6,090

 
1,067

 

 
33,170

Consumer and other:
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 
8,385

 
3

 
50

 

 
8,438

Other
 
20,499

 

 

 
290

 
20,789

      Total consumer and other
 
28,884

 
3

 
50

 
290

 
29,227

Total gross loans and leases receivable
 
$
1,465,379

 
$
67,853

 
$
60,344

 
$
25,481

 
$
1,619,057

Category as a % of total portfolio
 
90.51
%
 
4.19
%
 
3.73
%
 
1.57
%
 
100.00
%
Past Due Financing Receivables
The delinquency aging of the loan and lease portfolio by class of receivable was as follows:
 
 
September 30, 2019
 
 
30-59
Days Past Due
 
60-89
Days Past Due
 
Greater
Than 90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans and Leases
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$

 
$

 
$

 
$

 
$
222,224

 
$
222,224

Non-owner occupied
 

 

 

 

 
503,102

 
503,102

Land development
 

 

 

 

 
47,562

 
47,562

Construction
 

 

 

 

 
111,848

 
111,848

Multi-family
 

 

 

 

 
227,330

 
227,330

1-4 family
 

 

 

 

 
30,893

 
30,893

Commercial and industrial
 
238

 

 

 
238

 
496,844

 
497,082

Direct financing leases, net
 

 

 

 

 
28,987

 
28,987

Consumer and other:
 
 
 
 
 
 
 


 
 
 
 
Home equity and second mortgages
 

 

 

 

 
7,373

 
7,373

Other
 

 

 

 

 
21,979

 
21,979

Total
 
238

 

 

 
238

 
1,698,142

 
1,698,380

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
342

 
342

 
3,741

 
4,083

Non-owner occupied
 

 

 

 

 

 

Land development
 

 

 

 

 
1,622

 
1,622

Construction
 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 

 

 
333

 
333

Commercial and industrial
 
1,701

 
304

 
5,895

 
7,900

 
8,690

 
16,590

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

Other
 

 

 
157

 
157

 
4

 
161

Total
 
1,701

 
304

 
6,394

 
8,399

 
14,390


22,789

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
342

 
342

 
225,965

 
226,307

Non-owner occupied
 

 

 

 

 
503,102

 
503,102

Land development
 

 

 

 

 
49,184

 
49,184

Construction
 

 

 

 

 
111,848

 
111,848

Multi-family
 

 

 

 

 
227,330

 
227,330

1-4 family
 

 

 

 

 
31,226

 
31,226

Commercial and industrial
 
1,939

 
304

 
5,895

 
8,138

 
505,534

 
513,672

Direct financing leases, net
 

 

 

 

 
28,987

 
28,987

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 

Home equity and second mortgages
 

 

 

 

 
7,373

 
7,373

Other
 

 

 
157

 
157

 
21,983

 
22,140

Total
 
$
1,939

 
$
304

 
$
6,394

 
$
8,637

 
$
1,712,532

 
$
1,721,169

Percent of portfolio
 
0.11
%
 
0.02
%
 
0.37
%
 
0.50
%
 
99.50
%
 
100.00
%

 
 
December 31, 2018
 
 
30-59
Days Past Due
 
60-89
Days Past Due
 
Greater
Than 90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans and Leases
 
 
(Dollars in Thousands)
Accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
157

 
$

 
$

 
$
157

 
$
197,656

 
$
197,813

Non-owner occupied
 

 
2,272

 

 
2,272

 
482,124

 
484,396

Land development
 

 

 

 

 
40,453

 
40,453

Construction
 
14,824

 

 

 
14,824

 
146,738

 
161,562

Multi-family
 

 

 

 

 
167,868

 
167,868

1-4 family
 
363

 
60

 

 
423

 
33,917

 
34,340

Commercial and industrial
 
826

 
247

 

 
1,073

 
444,144

 
445,217

Direct financing leases, net
 

 

 

 

 
33,170

 
33,170

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
8,438

 
8,438

Other
 

 

 

 

 
20,499

 
20,499

Total
 
16,170

 
2,579

 

 
18,749

 
1,575,007

 
1,593,756

Non-accruing loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
483

 

 
5,180

 
5,663

 

 
5,663

Non-owner occupied
 

 

 
31

 
31

 

 
31

Land development
 

 

 
119

 
119

 
2,094

 
2,213

Construction
 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

1-4 family
 

 

 

 

 

 

Commercial and industrial
 
2,322

 

 
12,108

 
14,430

 
2,674

 
17,104

Direct financing leases, net
 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

Other
 

 

 
279

 
279

 
11

 
290

Total
 
2,805

 

 
17,717

 
20,522

 
4,779

 
25,301

Total loans and leases
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
640

 

 
5,180

 
5,820

 
197,656

 
203,476

Non-owner occupied
 

 
2,272

 
31

 
2,303

 
482,124

 
484,427

Land development
 

 

 
119

 
119

 
42,547

 
42,666

Construction
 
14,824

 

 

 
14,824

 
146,738

 
161,562

Multi-family
 

 

 

 

 
167,868

 
167,868

1-4 family
 
363

 
60

 

 
423

 
33,917

 
34,340

Commercial and industrial
 
3,148

 
247

 
12,108

 
15,503

 
446,818

 
462,321

Direct financing leases, net
 

 

 

 

 
33,170

 
33,170

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 
8,438

 
8,438

Other
 

 

 
279

 
279

 
20,510

 
20,789

Total
 
$
18,975

 
$
2,579

 
$
17,717

 
$
39,271

 
$
1,579,786

 
$
1,619,057

Percent of portfolio
 
1.17
%
 
0.16
%
 
1.09
%
 
2.42
%
 
97.58
%
 
100.00
%
Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following:
 
 
September 30,
2019
 
December 31,
2018
 
 
(In Thousands)
Non-accrual loans and leases
 
 
 
 
Commercial real estate:
 
 
 
 
Commercial real estate — owner occupied
 
$
4,083

 
$
5,663

Commercial real estate — non-owner occupied
 

 
31

Land development
 
1,622

 
2,213

Construction
 

 

Multi-family
 

 

1-4 family
 
333

 

Total non-accrual commercial real estate
 
6,038

 
7,907

Commercial and industrial
 
16,590

 
17,104

Direct financing leases, net
 

 

Consumer and other:
 
 
 
 
Home equity and second mortgages
 

 

Other
 
161

 
290

Total non-accrual consumer and other loans
 
161

 
290

Total non-accrual loans and leases
 
22,789

 
25,301

Foreclosed properties, net
 
2,902

 
2,547

Total non-performing assets
 
25,691

 
27,848

Performing troubled debt restructurings
 
146

 
180

Total impaired assets

$
25,837

 
$
28,028

 
 
September 30,
2019
 
December 31,
2018
Total non-accrual loans and leases to gross loans and leases
 
1.32
%
 
1.56
%
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
 
1.49

 
1.72

Total non-performing assets to total assets
 
1.23

 
1.42

Allowance for loan and lease losses to gross loans and leases
 
1.17

 
1.26

Allowance for loan and lease losses to non-accrual loans and leases
 
88.51

 
80.73

Troubled Debt Restructurings on Financing Receivables
The following table provides the number of loans modified in a troubled debt restructuring and the pre- and post-modification recorded investment by class of receivable:
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2019
 
 
Number of Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
Number of Loans
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
 
(Dollars in Thousands)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate — owner occupied
 
2

 
$
3,774

 
$
3,741

 
2

 
$
3,774

 
$
3,741

Commercial and industrial
 
2

 
2,804

 
2,804

 
16

 
13,412

 
13,023

Total
 
4

 
$
6,578

 
$
6,545

 
18

 
$
17,186

 
$
16,764

Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases, including performing troubled debt restructurings, by class:
 
 
As of and for the Nine Months Ended September 30, 2019
 
 
Recorded
Investment
(1)
 
Unpaid
Principal
Balance
 
Impairment
Reserve
 
Average
Recorded
Investment
(2)
 
Foregone
Interest
Income
 
Interest
Income
Recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
342

 
$
342

 
$

 
$
3,993

 
$
55

 
$
354

 
$
(299
)
Non-owner occupied
 

 

 

 
77

 
1

 

 
1

Land development
 
1,622

 
5,918

 

 
1,937

 
41

 
6

 
35

Construction
 

 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

 

1-4 family
 
479

 
484

 

 
315

 
14

 
40

 
(26
)
Commercial and industrial
 
6,721

 
8,063

 

 
13,889

 
798

 
376

 
422

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 
7

 
(7
)
Other
 
156

 
823

 

 
203

 
36

 

 
36

Total
 
9,320

 
15,630

 

 
20,414

 
945

 
783

 
162

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
3,741

 
5,100

 
753

 
1,062

 
314

 

 
314

Non-owner occupied
 

 

 

 

 

 

 

Land development
 

 



 





 

Construction
 

 



 





 

Multi-family
 

 

 

 

 

 

 

1-4 family
 

 

 

 

 

 

 

Commercial and industrial
 
9,869

 
10,475

 
3,561

 
3,357

 
854

 

 
854

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 

 

Other
 
5

 
5

 
5

 
2

 

 

 

Total
 
13,615

 
15,580

 
4,319

 
4,421

 
1,168

 

 
1,168

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
4,083

 
5,442

 
753

 
5,055

 
369

 
354

 
15

Non-owner occupied
 

 

 

 
77

 
1

 

 
1

Land development
 
1,622

 
5,918

 

 
1,937

 
41

 
6

 
35

Construction
 

 

 

 

 

 

 

Multi-family
 

 

 

 

 

 

 

1-4 family
 
479

 
484

 

 
315

 
14

 
40

 
(26
)
Commercial and industrial
 
16,590

 
18,538

 
3,561

 
17,246

 
1,652

 
376

 
1,276

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 

 

 
7

 
(7
)
Other
 
161

 
828

 
5

 
205

 
36

 

 
36

Grand total
 
$
22,935

 
$
31,210

 
$
4,319

 
$
24,835

 
$
2,113

 
$
783

 
$
1,330

(1)
The recorded investment represents the unpaid principal balance net of any partial charge-offs.
(2)
Average recorded investment is calculated primarily using daily average balances.
 
 
As of and for the Year Ended December 31, 2018
 
 
Recorded
Investment(1)
 
Unpaid
Principal
Balance
 
Impairment
Reserve
 
Average
Recorded
Investment(2)
 
Foregone
Interest
Income
 
Interest
Income
Recognized
 
Net
Foregone
Interest
Income
 
 
(In Thousands)
With no impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
$
1,273

 
$
1,273

 
$

 
$
6,638

 
$
756

 
$
197

 
$
559

   Non-owner occupied
 
31

 
72

 

 
33

 
2

 

 
2

   Land development
 
2,213

 
6,510

 

 
2,366

 
68

 

 
68

   Construction
 

 

 

 
2,148

 
219

 

 
219

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 
178

 
183

 

 
808

 
42

 
81

 
(39
)
Commercial and industrial
 
6,828

 
7,527

 

 
8,809

 
1,058

 
980

 
78

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 

 

 

 
1

 

 
46

 
(46
)
   Other
 
279

 
945

 

 
305

 
55

 

 
55

      Total
 
10,802

 
16,510

 

 
21,108

 
2,200

 
1,304

 
896

With impairment reserve recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
4,390

 
5,749

 
675

 
635

 
182

 

 
182

   Non-owner occupied
 

 

 

 

 

 

 

   Land development
 

 

 

 

 

 

 

   Construction
 

 

 

 

 

 

 

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 

 

 

 

 

 

 

Commercial and industrial
 
10,278

 
10,278

 
3,710

 
4,687

 
1,096

 

 
1,096

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Home equity and second mortgages
 

 

 

 

 

 

 

   Other
 
11

 
11

 
11

 
1

 

 

 

      Total
 
14,679

 
16,038

 
4,396

 
5,323

 
1,278

 

 
1,278

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
5,663

 
7,022

 
675

 
7,273

 
938

 
197

 
741

   Non-owner occupied
 
31

 
72

 

 
33

 
2

 

 
2

   Land development
 
2,213

 
6,510

 

 
2,366

 
68

 

 
68

   Construction
 

 

 

 
2,148

 
219

 

 
219

   Multi-family
 

 

 

 

 

 

 

   1-4 family
 
178

 
183

 

 
808

 
42

 
81

 
(39
)
Commercial and industrial
 
17,106

 
17,805

 
3,710

 
13,496

 
2,154

 
980

 
1,174

Direct financing leases, net
 

 

 

 

 

 

 

Consumer and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgages
 

 

 

 
1

 

 
46

 
(46
)
Other
 
290

 
956

 
11

 
306

 
55

 

 
55

      Grand total
 
$
25,481

 
$
32,548

 
$
4,396

 
$
26,431

 
$
3,478

 
$
1,304

 
$
2,174

(1)
The recorded investment represents the unpaid principal balance net of any partial charge-offs.
(2)
Average recorded investment is calculated primarily using daily average balances.
Allowance for Loan and Lease Losses by Portfolio Segment
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:
 
 
As of and for the Three Months Ended September 30, 2019
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
11,269

 
$
7,892

 
$
658

 
$
19,819

Charge-offs
 

 
(1,097
)
 
(2
)
 
(1,099
)
Recoveries
 
1

 
99

 
1

 
101

Net recoveries (charge-offs)
 
1

 
(998
)
 
(1
)
 
(998
)
Provision for loan and lease losses
 
(132
)
 
1,517

 
(36
)
 
1,349

Ending balance
 
$
11,138

 
$
8,411

 
$
621

 
$
20,170

 
 
As of and for the Three Months Ended September 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
11,147

 
$
9,237

 
$
548

 
$
20,932

Charge-offs
 
(1,826
)
 
(75
)
 
(13
)
 
(1,914
)
Recoveries
 
7

 
1,974

 
2

 
1,983

Net (charge-offs) recoveries
 
(1,819
)
 
1,899

 
(11
)
 
69

Provision for loan and lease losses
 
2,365

 
(3,252
)
 
341

 
(546
)
Ending balance
 
$
11,693

 
$
7,884

 
$
878

 
$
20,455

 
 
As of and for the Nine Months Ended September 30, 2019
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
11,662

 
$
8,079

 
$
684

 
$
20,425

Charge-offs
 

 
(1,158
)
 
(4
)
 
(1,162
)
Recoveries
 
74

 
191

 
29

 
294

Net recoveries (charge-offs)
 
74

 
(967
)
 
25

 
(868
)
Provision for loan and lease losses
 
(598
)
 
1,299

 
(88
)
 
613

Ending balance
 
$
11,138

 
$
8,411

 
$
621

 
$
20,170

 
 
As of and for the Nine Months Ended September 30, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Beginning balance
 
$
10,131

 
$
8,225

 
$
407

 
$
18,763

Charge-offs
 
(4,122
)
 
(732
)
 
(50
)
 
(4,904
)
Recoveries
 
22

 
1,993

 
73

 
2,088

Net (charge-offs) recoveries
 
(4,100
)
 
1,261

 
23

 
(2,816
)
Provision for loan and lease losses
 
5,662

 
(1,602
)
 
448

 
4,508

Ending balance
 
$
11,693

 
$
7,884

 
$
878

 
$
20,455

Allowance for Loan and Lease Losses and Balances by Type of Allowance Methodology
The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.
 
 
As of September 30, 2019
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
10,385

 
$
4,850

 
$
616

 
$
15,851

Individually evaluated for impairment
 
753

 
3,561

 
5

 
4,319

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
11,138

 
$
8,411

 
$
621

 
$
20,170

Loans and lease receivables:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
1,142,813

 
$
526,069

 
$
29,352

 
$
1,698,234

Individually evaluated for impairment
 
6,170

 
16,590

 
161

 
22,921

Loans acquired with deteriorated credit quality
 
14

 

 

 
14

Total
 
$
1,148,997

 
$
542,659

 
$
29,513

 
$
1,721,169

 
 
As of December 31, 2018
 
 
Commercial
Real Estate
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
 
 
(In Thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
10,987

 
$
4,369

 
$
673

 
$
16,029

Individually evaluated for impairment
 
675

 
3,710

 
11

 
4,396

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
11,662

 
$
8,079

 
$
684

 
$
20,425

Loans and lease receivables:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
$
1,086,254

 
$
478,385

 
$
28,937

 
$
1,593,576

Individually evaluated for impairment
 
7,914

 
17,104

 
290

 
25,308

Loans acquired with deteriorated credit quality
 
171

 
2

 

 
173

Total
 
$
1,094,339

 
$
495,491

 
$
29,227

 
$
1,619,057