XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loan Composition Schedule
Loan and lease receivables consist of the following:
June 30,
2021
December 31,
2020
 (In Thousands)
Commercial real estate:  
Commercial real estate — owner occupied
$253,600 $253,882 
Commercial real estate — non-owner occupied
614,289 564,532 
Land development
45,056 49,839 
Construction
139,943 141,043 
Multi-family
319,351 311,556 
1-4 family
19,769 38,284 
Total commercial real estate
1,392,008 1,359,136 
Commercial and industrial695,442 732,318 
Direct financing leases18,142 22,331 
Consumer and other:  
Home equity and second mortgages
5,740 7,833 
Other
36,567 28,897 
Total consumer and other
42,307 36,730 
Total gross loans and leases receivable
2,147,899 2,150,515 
Less:  
   Allowance for loan and lease losses25,675 28,521 
   Deferred loan fees4,338 4,545 
Loans and leases receivable, net
$2,117,886 $2,117,449 
Ownership of SBA Loans
The total amount of the Corporation’s ownership of SBA loans is comprised of the following:
June 30,
2021
December 31,
2020
(In Thousands)
SBA 7(a) loans$28,367 $36,266 
SBA 504 loans33,547 26,327 
SBA Express loans and lines of credit765 1,251 
SBA PPP loans123,838 228,870 
Total SBA loans$186,517 $292,714 
Financing Receivable by Credit Quality Indicators
The following tables illustrate ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators:
June 30, 2021
 Category 
IIIIIIIVTotal
 (Dollars in Thousands)
Commercial real estate:     
Commercial real estate — owner occupied$209,728 $24,892 $16,855 $2,125 $253,600 
Commercial real estate — non-owner occupied501,162 73,182 36,947 2,998 614,289 
Land development44,304 752 — — 45,056 
Construction92,465 15,954 31,524 — 139,943 
Multi-family287,944 31,407 — — 319,351 
1-4 family18,440 636 649 44 19,769 
      Total commercial real estate1,154,043 146,823 85,975 5,167 1,392,008 
Commercial and industrial612,572 31,714 44,940 6,216 695,442 
Direct financing leases, net12,469 555 5,069 49 18,142 
Consumer and other:    
Home equity and second mortgages5,630 — 75 35 5,740 
Other36,402 154 — 11 36,567 
      Total consumer and other42,032 154 75 46 42,307 
Total gross loans and leases receivable$1,821,116 $179,246 $136,059 $11,478 $2,147,899 
Category as a % of total portfolio84.79 %8.35 %6.33 %0.53 %100.00 %
December 31, 2020
 Category 
IIIIIIIVTotal
 (Dollars in Thousands)
Commercial real estate:     
Commercial real estate — owner occupied$185,943 $34,917 $27,593 $5,429 $253,882 
Commercial real estate — non-owner occupied432,053 90,942 37,754 3,783 564,532 
Land development47,777 987 185 890 49,839 
Construction104,083 26,444 10,516 — 141,043 
Multi-family278,145 23,386 10,025 — 311,556 
1-4 family35,053 620 2,315 296 38,284 
      Total commercial real estate1,083,054 177,296 88,388 10,398 1,359,136 
Commercial and industrial623,346 27,201 65,616 16,155 732,318 
Direct financing leases, net15,597 730 5,955 49 22,331 
Consumer and other:     
Home equity and second mortgages7,206 496 91 40 7,833 
Other28,701 175 — 21 28,897 
      Total consumer and other35,907 671 91 61 36,730 
Total gross loans and leases receivable$1,757,904 $205,898 $160,050 $26,663 $2,150,515 
Category as a % of total portfolio81.75 %9.57 %7.44 %1.24 %100.00 %
Past Due Financing Receivables The delinquency aging of the loan and lease portfolio by class of receivable was as follows:
June 30, 2021
30-59
Days Past Due
60-89
Days Past Due
Greater
Than 90 Days Past Due
Total Past DueCurrentTotal Loans and Leases
 (Dollars in Thousands)
Accruing loans and leases      
Commercial real estate:      
Owner occupied$— $— $— $— $251,475 $251,475 
Non-owner occupied— — — — 611,291 611,291 
Land development— — — — 45,056 45,056 
Construction— — — — 139,943 139,943 
Multi-family— — — — 319,351 319,351 
1-4 family354 — — 354 19,371 19,725 
Commercial and industrial268 68 — 336 688,946 689,282 
Direct financing leases, net— — — — 18,093 18,093 
Consumer and other:     
Home equity and second mortgages— — — — 5,705 5,705 
Other— — — — 36,556 36,556 
Total622 68 — 690 2,135,787 2,136,477 
Non-accruing loans and leases      
Commercial real estate:      
Owner occupied— — 268 268 1,857 2,125 
Non-owner occupied— — — — 2,998 2,998 
Land development— — — — — — 
Construction— — — — — — 
Multi-family— — — — — — 
1-4 family— — 44 44 — 44 
Commercial and industrial53 75 1,800 1,928 4,232 6,160 
Direct financing leases, net— — — — 49 49 
Consumer and other:      
Home equity and second mortgages— — — — 35 35 
Other— — 11 11 — 11 
Total53 75 2,123 2,251 9,171 11,422 
Total loans and leases      
Commercial real estate:      
Owner occupied— — 268 268 253,332 253,600 
Non-owner occupied— — — — 614,289 614,289 
Land development— — — — 45,056 45,056 
Construction— — — — 139,943 139,943 
Multi-family— — — — 319,351 319,351 
1-4 family354 — 44 398 19,371 19,769 
Commercial and industrial321 143 1,800 2,264 693,178 695,442 
Direct financing leases, net— — — — 18,142 18,142 
Consumer and other:     
Home equity and second mortgages— — — — 5,740 5,740 
Other— — 11 11 36,556 36,567 
Total$675 $143 $2,123 $2,941 $2,144,958 $2,147,899 
Percent of portfolio0.03 %0.01 %0.10 %0.14 %99.86 %100.00 %
December 31, 2020
30-59
Days Past Due
60-89
Days Past Due
Greater
Than 90 Days Past Due
Total Past DueCurrentTotal Loans and Leases
 (Dollars in Thousands)
Accruing loans and leases      
Commercial real estate:      
Owner occupied$— $— $— $— $248,453 $248,453 
Non-owner occupied— — — — 560,749 560,749 
Land development7,784 — — 7,784 41,165 48,949 
Construction— — — — 141,043 141,043 
Multi-family— — — — 311,556 311,556 
1-4 family— 46 — 46 37,988 38,034 
Commercial and industrial663 111 — 774 715,389 716,163 
Direct financing leases, net— — — — 22,282 22,282 
Consumer and other:      
Home equity and second mortgages— — — — 7,793 7,793 
Other— — — — 28,876 28,876 
Total8,447 157 — 8,604 2,115,294 2,123,898 
Non-accruing loans and leases      
Commercial real estate:      
Owner occupied— — 272 272 5,157 5,429 
Non-owner occupied— — 3,783 3,783 — 3,783 
Land development890 — — 890 — 890 
Construction— — — — — — 
Multi-family— — — — — — 
1-4 family— — — — 250 250 
Commercial and industrial103 342 7,557 8,002 8,153 16,155 
Direct financing leases, net— — — — 49 49 
Consumer and other:      
Home equity and second mortgages— — — — 40 40 
Other— — 21 21 — 21 
Total993 342 11,633 12,968 13,649 26,617 
Total loans and leases      
Commercial real estate:      
Owner occupied— — 272 272 253,610 253,882 
Non-owner occupied— — 3,783 3,783 560,749 564,532 
Land development8,674 — — 8,674 41,165 49,839 
Construction— — — — 141,043 141,043 
Multi-family— — — — 311,556 311,556 
1-4 family— 46 — 46 38,238 38,284 
Commercial and industrial766 453 7,557 8,776 723,542 732,318 
Direct financing leases, net— — — — 22,331 22,331 
Consumer and other:      
Home equity and second mortgages— — — — 7,833 7,833 
Other— — 21 21 28,876 28,897 
Total$9,440 $499 $11,633 $21,572 $2,128,943 $2,150,515 
Percent of portfolio0.44 %0.02 %0.54 %1.00 %99.00 %100.00 %
Schedule of Financing Receivables, Non Accrual Status
The Corporation’s total impaired assets consisted of the following:
June 30,
2021
December 31,
2020
 (In Thousands)
Non-accrual loans and leases  
Commercial real estate:  
Commercial real estate — owner occupied$2,125 $5,429 
Commercial real estate — non-owner occupied2,998 3,783 
Land development— 890 
Construction— — 
Multi-family— — 
1-4 family44 250 
Total non-accrual commercial real estate5,167 10,352 
Commercial and industrial6,160 16,155 
Direct financing leases, net49 49 
Consumer and other:  
Home equity and second mortgages35 40 
Other11 21 
Total non-accrual consumer and other loans46 61 
Total non-accrual loans and leases11,422 26,617 
Foreclosed properties, net179 34 
Total non-performing assets11,601 26,651 
Performing troubled debt restructurings56 46 
Total impaired assets$11,657 $26,697 
June 30,
2021
December 31,
2020
Total non-accrual loans and leases to gross loans and leases0.53 %1.24 %
Total non-performing assets to total gross loans and leases plus foreclosed properties, net0.54 1.24 
Total non-performing assets to total assets0.40 1.04 
Allowance for loan and lease losses to gross loans and leases1.20 1.33 
Allowance for loan and lease losses to non-accrual loans and leases224.79 107.15 
Troubled Debt Restructurings on Financing Receivables
The following table provides the number of loans modified in a troubled debt restructuring and the pre- and post-modification recorded investment by class of receivable:
For the Three Months Ended June 30,For the Six Months Ended June 30,
2020
Number of LoansPre-Modification
Recorded
Investment
Post-Modification
Recorded
Investment
Number of LoansPre-Modification
Recorded
Investment
Post-Modification
Recorded
Investment
 (Dollars in Thousands)
Commercial real estate:   
Commercial real estate — owner occupied
$— $— 2$299 $272 
Commercial and industrial14,986 4,986 36,007 5,756 
Total$4,986 $4,986 5$6,306 $6,028 
Impaired Financing Receivables
The following represents additional information regarding the Corporation’s impaired loans and leases, including performing troubled debt restructurings, by class:
As of and for the Six Months Ended June 30, 2021
Recorded
Investment
(1)
Unpaid
Principal
Balance
Impairment
Reserve
Average
Recorded
Investment
(2)
Foregone
Interest
Income
Interest
Income
Recognized
Net
Foregone
Interest
Income
 (In Thousands)
With no impairment reserve recorded:
       
Commercial real estate:       
Owner occupied$1,026 $1,026 $— $2,159 $100 $— $100 
Non-owner occupied2,998 5,778 — 3,114 265 15 250 
Land development
— — — 15 — — — 
Construction
— — — — — — — 
Multi-family— — — — — — — 
1-4 family44 49 — 276 46 13 33 
Commercial and industrial3,834 4,216 — 11,071 388 110 278 
Direct financing leases, net— — — — — — — 
Consumer and other:       
Home equity and second mortgages
35 35 — 79 10 
Other11 678 — 16 18 — 18 
Total7,948 11,782 — 16,730 827 145 682 
With impairment reserve recorded:       
Commercial real estate:       
Owner occupied1,099 1,129 432 1,048 124 117 
Non-owner occupied— — — — — — — 
Land development
— — — — — — — 
Construction— — — — — — — 
Multi-family— — — — — — — 
1-4 family— — — — — — — 
Commercial and industrial2,382 2,382 1,540 1,593 129 128 
Direct financing leases, net49 49 49 49 — 
Consumer and other:       
Home equity and second mortgages
— — — — — — — 
Other— — — — — — — 
Total3,530 3,560 2,021 2,690 254 246 
Total:       
Commercial real estate:       
Owner occupied2,125 2,155 432 3,207 224 217 
Non-owner occupied2,998 5,778 — 3,114 265 15 250 
Land development
— — — 15 — — — 
Construction— — — — — — — 
Multi-family— — — — — — — 
1-4 family44 49 — 276 46 13 33 
Commercial and industrial6,216 6,598 1,540 12,664 517 111 406 
Direct financing leases, net49 49 49 49 — 
Consumer and other:       
Home equity and second mortgages35 35 — 79 10 
Other11 678 — 16 18 — 18 
Grand total$11,478 $15,342 $2,021 $19,420 $1,081 $153 $928 
(1)The recorded investment represents the unpaid principal balance net of any partial charge-offs.
(2)Average recorded investment is calculated primarily using daily average balances.
As of and for the Year Ended December 31, 2020
Recorded
Investment(1)
Unpaid
Principal
Balance
Impairment
Reserve
Average
Recorded
Investment(2)
Foregone
Interest
Income
Interest
Income
Recognized
Net
Foregone
Interest
Income
 (In Thousands)
With no impairment reserve recorded:
       
Commercial real estate:       
   Owner occupied$4,338 $4,365 $— $4,565 $291 $72 $219 
   Non-owner occupied3,783 6,563 — 1,519 486 — 486 
   Land development890 5,187 — 1,192 14 — 14 
   Construction— — — — — — — 
   Multi-family— — — — — — — 
   1-4 family46 51 — 307 31 141 (110)
Commercial and industrial9,888 12,337 — 13,951 1,219 423 796 
Direct financing leases, net— — — 89 — — — 
Consumer and other:       
   Home equity and second mortgages
— — — — — — 
   Other21 688 — 85 41 — 41 
      Total18,966 29,191 — 21,709 2,082 636 1,446 
With impairment reserve recorded:       
Commercial real estate:       
   Owner occupied1,091 4,792 471 2,349 384 — 384 
   Non-owner occupied— — — — — — — 
   Land development— — — — — — — 
   Construction— — — — — — — 
   Multi-family— — — — — — — 
   1-4 family250 250 29 21 — — — 
Commercial and industrial6,267 6,972 3,125 3,585 324 — 324 
Direct financing leases, net49 49 49 39 — 
Consumer and other:       
   Home equity and second mortgages
40 40 — — 
   Other— — — — — — — 
      Total7,697 12,103 3,681 5,994 712 — 712 
Total:       
Commercial real estate:       
   Owner occupied5,429 9,157 471 6,914 675 72 603 
   Non-owner occupied3,783 6,563 — 1,519 486 — 486 
   Land development890 5,187 — 1,192 14 — 14 
   Construction— — — — — — — 
   Multi-family— — — — — — — 
   1-4 family296 301 29 328 31 141 (110)
Commercial and industrial16,155 19,309 3,125 17,536 1,543 423 1,120 
Direct financing leases, net49 49 49 128 — 
Consumer and other:      
Home equity and second mortgages
40 40 — 
Other21 688 — 85 41 — 41 
      Grand total$26,663 $41,294 $3,681 $27,703 $2,794 $636 $2,158 
(1)The recorded investment represents the unpaid principal balance net of any partial charge-offs.
(2)Average recorded investment is calculated primarily using daily average balances.
Allowance for Loan and Lease Losses by Portfolio Segment
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:
 As of and for the Three Months Ended June 30, 2021
Commercial
Real Estate
Commercial
and
Industrial
Consumer
and Other
Total
 (In Thousands)
Beginning balance$18,445 $9,544 $993 $28,982 
Charge-offs(249)(2,621)(24)(2,894)
Recoveries84 460 545 
Net charge-offs(165)(2,161)(23)(2,349)
Provision for loan and lease losses(1,404)498 (52)(958)
Ending balance$16,876 $7,881 $918 $25,675 
 As of and for the Three Months Ended June 30, 2020
Commercial
Real Estate
Commercial
and
Industrial
Consumer
and Other
Total
 (In Thousands)
Beginning balance$12,597 $9,322 $829 $22,748 
Charge-offs(27)(784)(6)(817)
Recoveries62 — 64 
Net charge-offs(25)(722)(6)(753)
Provision for loan and lease losses3,866 1,579 24 5,469 
Ending balance$16,438 $10,179 $847 $27,464 
 As of and for the Six Months Ended June 30, 2021
Commercial
Real Estate
Commercial
and
Industrial
Consumer
and Other
Total
 (In Thousands)
Beginning balance$17,157 $10,593 $771 $28,521 
Charge-offs(249)(2,765)(24)(3,038)
Recoveries2,303 913 3,218 
Net recoveries (charge-offs)2,054 (1,852)(22)180 
Provision for loan and lease losses(2,335)(860)169 (3,026)
Ending balance$16,876 $7,881 $918 $25,675 
 As of and for the Six Months Ended June 30, 2020
Commercial
Real Estate
Commercial
and
Industrial
Consumer
and Other
Total
 (In Thousands)
Beginning balance$10,852 $8,078 $590 $19,520 
Charge-offs(27)(909)(12)(948)
Recoveries238 — 241 
Net charge-offs(24)(671)(12)(707)
Provision for loan and lease losses5,610 2,772 269 8,651 
Ending balance$16,438 $10,179 $847 $27,464 
Allowance for Loan and Lease Losses and Balances by Type of Allowance Methodology
The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.
 As of June 30, 2021
Commercial
Real Estate
Commercial
and
Industrial
Consumer
and Other
Total
 (In Thousands)
Allowance for loan and lease losses:    
Collectively evaluated for impairment$16,444 $6,292 $918 $23,654 
Individually evaluated for impairment432 1,589 — 2,021 
Total$16,876 $7,881 $918 $25,675 
Loans and lease receivables:    
Collectively evaluated for impairment$1,386,842 $707,319 $42,260 $2,136,421 
Individually evaluated for impairment5,167 6,265 47 11,479 
Total$1,392,009 $713,584 $42,307 $2,147,900 
 As of December 31, 2020
Commercial
Real Estate
Commercial
and
Industrial
Consumer
and Other
Total
 (In Thousands)
Allowance for loan and lease losses:    
Collectively evaluated for impairment$16,657 $7,419 $764 $24,840 
Individually evaluated for impairment500 3,174 3,681 
Total$17,157 $10,593 $771 $28,521 
Loans and lease receivables:    
Collectively evaluated for impairment$1,348,738 $738,445 $36,669 $2,123,852 
Individually evaluated for impairment10,398 16,204 61 26,663 
Total$1,359,136 $754,649 $36,730 $2,150,515