XML 134 R121.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Parent Only Financial Information Condensed Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]                      
Net interest expense $ 27,452 $ 25,884 $ 23,660 $ 21,426 $ 20,924 $ 21,223 $ 21,652 $ 20,863 $ 98,422 $ 84,662 $ 77,071
Non-interest income                      
Total non-interest income 6,973 8,197 6,872 7,386 7,569 7,015 6,321 7,195 29,428 28,100 26,940
Non-interest expense 21,167 20,028 19,456 18,823 17,531 18,490 18,184 17,330 79,474 71,535 68,898
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries 12,556 14,041 14,803 10,844 11,470 12,017 10,747 12,796 52,244 47,030 18,305
Income tax benefit 2,400 3,215 3,599 2,172 2,879 2,819 2,512 3,065 11,386 11,275 1,327
Net income $ 10,156 $ 10,826 $ 11,204 $ 8,672 $ 8,591 $ 9,198 $ 8,235 $ 9,731 40,858 35,755 16,978
Parent company                      
Condensed Financial Statements, Captions [Line Items]                      
Net interest expense                 2,295 2,539 2,540
Non-interest income                      
Consulting and rental income from consolidated subsidiaries                 5,794 2,417 21,320
Other non-interest income                 69 34 34
Total non-interest income                 5,863 2,451 21,354
Non-interest expense                 7,633 5,747 24,507
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries                 4,065 5,835 5,693
Income tax benefit                 1,387 1,483 1,388
Loss before equity in undistributed net income of consolidated subsidiaries                 2,678 4,352 4,305
Equity in undistributed net income of consolidated subsidiaries                 43,536 40,107 21,283
Net income                 $ 40,858 $ 35,755 $ 16,978