XML 57 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders' Equity and Regulatory Capital (Tables)
12 Months Ended
Dec. 31, 2023
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations The following tables summarize both the Corporation’s and the Bank’s capital ratios and the ratios required by their federal regulators:
As of December 31, 2023
 
Actual(1)
Minimum Required for Capital Adequacy PurposesFor Capital Adequacy Purposes Plus Capital Conservation BufferMinimum Required to Be Well Capitalized Under Prompt Corrective Action
Requirements
 AmountRatioAmountRatioAmountRatioAmountRatio
 (Dollars in Thousands)
Total capital
(to risk-weighted assets)
Consolidated$375,440 11.19 %$268,500 8.00 %$352,406 10.50 %N/AN/A
First Business Bank376,310 11.21 268,595 8.00 352,531 10.50 $335,744 10.00 %
Tier 1 capital
(to risk-weighted assets)
Consolidated$293,338 8.74 %$201,375 6.00 %$285,281 8.50 %N/AN/A
First Business Bank343,604 10.23 201,446 6.00 285,382 8.50 $268,595 8.00 %
Common equity tier 1 capital
(to risk-weighted assets)
Consolidated$281,346 8.38 %$151,031 4.50 %$234,937 7.00 %N/AN/A
First Business Bank343,604 10.23 151,085 4.50 235,021 7.00 $218,233 6.50 %
Tier 1 leverage capital
(to adjusted assets)
Consolidated$293,338 8.43 %$139,145 4.00 %$139,145 4.00 %N/AN/A
First Business Bank343,604 9.87 139,262 4.00 139,262 4.00 $174,077 5.00 %
(1)     2023 capital amounts include $1.0 million of additional stockholders’ equity as elected by the Corporation and permitted by federal banking regulatory agencies. Risk-weighted assets were also adjusted accordingly.
As of December 31, 2022
 ActualMinimum Required for Capital Adequacy PurposesFor Capital Adequacy Purposes Plus Capital Conservation BufferMinimum Required to Be Well Capitalized Under Prompt Corrective Action
Requirements
 AmountRatioAmountRatioAmountRatioAmountRatio
 (Dollars in Thousands)
Total capital
(to risk-weighted assets)
Consolidated$323,893 11.26 %$230,180 8.00 %$302,111 10.50 %N/AN/A
First Business Bank323,021 11.22 230,367 8.00 302,357 10.50 $287,959 10.00 %
Tier 1 capital
(to risk-weighted assets)
Consolidated$264,843 9.20 %$172,635 6.00 %$244,566 8.50 %N/AN/A
First Business Bank298,312 10.36 172,775 6.00 244,765 8.50 $230,367 8.00 %
Common equity tier 1 capital
(to risk-weighted assets)
Consolidated$252,851 8.79 %$129,476 4.50 %$201,407 7.00 %N/AN/A
First Business Bank298,312 10.36 129,581 4.50 201,571 7.00 $187,173 6.50 %
Tier 1 leverage capital
(to adjusted assets)
Consolidated$264,843 9.17 %$115,464 4.00 %$115,464 4.00 %N/AN/A
First Business Bank298,312 10.34 115,402 4.00 115,402 4.00 $144,252 5.00 %
Reconciliation of stockholders' equity to federal regulatory capital
The following table reconciles stockholders’ equity to federal regulatory capital at December 31, 2023 and 2022, respectively:
 As of December 31,
 20232022
 (In Thousands)
Stockholders’ equity of the Corporation$289,588 $260,640 
Net unrealized and accumulated losses on specific items
13,717 15,310 
Disallowed servicing assets(614)(706)
Disallowed goodwill and other intangibles(10,368)(10,401)
ASC 326 Phase-in1,015 — 
Tier 1 capital293,338 264,843 
Allowable general valuation allowances and subordinated debt82,102 59,050 
Total capital$375,440 $323,893