XML 133 R122.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Parent Only Financial Information - Schedule of Condensed Statements of Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net interest expense $ 33,148 $ 31,007 $ 30,540 $ 29,511 $ 29,540 $ 28,596 $ 27,747 $ 26,705 $ 124,206 $ 112,588 $ 98,422
Non-interest income                      
Other non-interest income                 3,833 6,921 5,131
Total non-interest income 8,005 7,064 7,425 6,757 7,094 8,430 7,374 8,410 29,251 31,308 29,428
Non-interest expense 23,152 23,107 23,879 23,342 21,588 23,189 22,031 21,767 93,480 88,575 79,474
Gain (loss) before income tax benefit and equity in undistributed net income of consolidated subsidiaries                 51,150 47,139 52,244
Income tax benefit (885) (2,351) (1,917) (1,752) (2,703) (2,079) (2,522) (2,808) (6,905) (10,112) (11,386)
Net income $ 14,415 $ 10,526 $ 10,456 $ 8,848 $ 9,770 $ 9,941 $ 8,337 $ 8,979 44,245 37,027 40,858
Parent company                      
Net interest expense                 3,283 1,989 2,295
Non-interest income                      
Dividends from subsidiaries                 11,500 12,100 2,000
Consulting and rental income from consolidated subsidiaries                 5,812 5,644 5,794
Other non-interest income                 10 43 69
Total non-interest income                 17,322 17,787 7,863
Non-interest expense                 8,375 8,234 7,633
Gain (loss) before income tax benefit and equity in undistributed net income of consolidated subsidiaries                 5,664 7,564 (2,065)
Income tax benefit                 1,940 337 1,387
Gain (loss) before equity in undistributed net income of consolidated subsidiaries                 7,604 7,901 (678)
Equity in undistributed net income of consolidated subsidiaries                 36,641 29,126 41,536
Net income                 $ 44,245 $ 37,027 $ 40,858