XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense

Income tax expense consists of the following:

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

(In Thousands)

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

8,783

 

 

$

7,759

 

 

$

9,174

 

State

 

 

1,635

 

 

 

233

 

 

 

2,987

 

Current tax expense

 

 

10,418

 

 

 

7,992

 

 

 

12,161

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,263

)

 

 

(716

)

 

 

(733

)

State

 

 

(2,250

)

 

 

2,836

 

 

 

(42

)

Deferred tax (benefit) expense

 

 

(3,513

)

 

 

2,120

 

 

 

(775

)

Total income tax expense

 

$

6,905

 

 

$

10,112

 

 

$

11,386

 

 

Schedule of Deferred Tax Assets and Liabilities

The significant components of the Corporation’s deferred tax assets and liabilities were as follows:

 

 

December 31, 2024

 

 

December 31, 2023

 

 

(In Thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

9,820

 

 

$

8,730

 

Deferred compensation

 

 

2,511

 

 

 

2,094

 

State net operating loss carryforwards

 

 

687

 

 

 

875

 

Write-down of repossessed assets

 

 

31

 

 

 

10

 

Non-accrual loan interest

 

 

222

 

 

 

95

 

Capital loss carryforwards

 

 

 

 

 

22

 

Unrealized losses on securities

 

 

4,136

 

 

 

4,715

 

Share-based compensation

 

 

761

 

 

 

788

 

Other

 

 

154

 

 

 

284

 

Total deferred tax assets before valuation allowance

 

 

18,322

 

 

 

17,613

 

Valuation allowance

 

 

(1,568

)

 

 

(3,339

)

Total deferred tax assets

 

 

16,754

 

 

 

14,274

 

Deferred tax liabilities:

 

 

 

 

 

 

Leasing and fixed asset activities

 

 

1,361

 

 

 

1,854

 

Loan servicing asset

 

 

328

 

 

 

381

 

Other

 

 

2,466

 

 

 

2,531

 

Total deferred tax liabilities

 

 

4,155

 

 

 

4,766

 

Net deferred tax asset

 

$

12,599

 

 

$

9,508

 

 

Schedule of Effective Income Tax Rate Reconciliation

The provision for income taxes differs from that computed at the federal statutory corporate tax rate as follows:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

(Dollars in Thousands)

 

Income before income tax expense

 

$

51,150

 

 

$

47,139

 

 

$

52,244

 

Tax expense at statutory federal rate of 21% applied to
   income before income tax expense

 

$

10,741

 

 

$

9,899

 

 

$

10,971

 

State income tax, net of federal effect

 

 

1,441

 

 

 

(52

)

 

 

2,337

 

Tax-exempt security and loan income, net of TEFRA
   adjustments

 

 

(1,201

)

 

 

(856

)

 

 

(704

)

Change in valuation allowance

 

 

(1,888

)

 

 

3,349

 

 

 

 

Bank-owned life insurance

 

 

(346

)

 

 

(313

)

 

 

(468

)

Tax credits, net

 

 

(1,787

)

 

 

(1,045

)

 

 

(338

)

Share-based compensation

 

 

(251

)

 

 

(159

)

 

 

(392

)

Section 162(m) limitation

 

 

106

 

 

 

123

 

 

 

118

 

Other

 

 

90

 

 

 

(834

)

 

 

(138

)

Total income tax expense

 

$

6,905

 

 

$

10,112

 

 

$

11,386

 

Effective tax rate

 

 

13.50

%

 

 

21.45

%

 

 

21.79

%