XML 55 R23.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Short-term and long-term debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Debt Disclosure [Abstract] |
Short-term and long-term debt | Elements of short-term and long-term debt are as follows:
December 31, |  | 2014 |  | 2013 |
(in thousands) |  |  |  |  |  |  |
Short-term & long-term debt |  |  |  |  |  |  |
Short-term debt: |  |  |  |  |  |  |
- Bank credit line |  | $ | 6,056 |  | $ | 15,080 |
- Long-term debt: current |  |  | 264 |  |  | 287 |
Subtotal |  |  | 6,320 |  |  | 15,367 |
Long-term debt: |  |  |  |  |  |  |
- Bank credit line |  |  | 4,000 |  |  | 4,000 |
- Building and land mortgage |  |  | 437 |  |  | 603 |
- Vehicle and equipment loans |  |  | 172 |  |  | 298 |
- Capital lease obligations |  |  | 44 |  |  | 57 |
- Less: current maturities |  |  | (264) |  |  | (287) |
Subtotal |  |  | 4,389 |  |  | 4,671 |
Total short-term & long-term debt |  | $ | 10,709 |  | $ | 20,038 |
Schedule of Minimum EBIDTA | The Third PNC Amendment also amended the Minimum EBITDA covenant in the PNC Facility to require that the Company maintain, on a trailing 12 month basis, tested quarterly, minimum EBITDA for the quarters ending June 30, 2014 through December 31, 2014, as follows:
Period |  | Amount |
Six month period ending June 30, 2014 |  | $ | 1,123,000 |
Nine month period ending September 30, 2014 |  | $ | 1,330,000 |
Twelve month period ending December 31, 2014 |  | $ | 802,000 |
Schedule Of EBITDA Calculation | The EBITDA was calculated as follows:
|  | For the year ended December 31, 2014 |
Net (loss) |  | $ | (720,000) |
less: income tax benefit |  |  | (906,000) |
Loss before income taxes |  |  | (1,626,000) |
add: interest expense |  |  | 641,000 |
add: depreciation and amortization |  |  | 979,000 |
add: value of share-based payment arrangements |  |  | 708,000 |
Add: other non-cash expense |  |  | 414,000 |
Earnings before interest, taxes, depreciation, and amortization |  | $ | 1,116,000 |
Maturities of long-term debt and capital lease obligations | Scheduled maturities of the Company's long-term debt and capital lease obligations are as follows:
Years ended December 31, |  | Amount |
(in thousands) |  |  |  |
-2016 |  |  | 277 |
-2017 |  |  | 112 |
-2018 |  |  | 4,000 |
Total |  | $ | 4,389 |
Future minimum lease payments under capital leases | Scheduled future minimum lease payments under capital leases net of interest are as follows:
Years ended December 31, |  | Amount |
(in thousands) |  |  |  |
-2015 |  | $ | 31 |
-2016 |  |  | 15 |
-2017 |  |  | 2 |
Subtotal |  |  | 48 |
Less interest expense |  |  | (4) |
Total |  | $ | 44 |

X
- Definition EBITDA Calculation. + References No definition available. + Details
Name: | hdsn_ScheduleOfEbitdaCalculationTableTextBlock
Namespace Prefix: | hdsn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure refers to schedule of minimum Ebidta. + References No definition available. + Details
Name: | hdsn_ScheduleOfMinimumEbidtaTableTextBlock
Namespace Prefix: | hdsn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of future minimum lease payments as of the date of the latest balance sheet presented, in aggregate and for each of the five years succeeding fiscal years, with separate deductions from the total for the amount representing executor costs, including any profit thereon, included in the minimum lease payments and for the amount of the imputed interest necessary to reduce the net minimum lease payments to present value. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737 + Details
Name: | us-gaap_ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration